ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-312021-05-05The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.22020-01-01falseNo description of principal activity2truetrue 00577239 2020-01-01 2020-12-31 00577239 2019-01-01 2019-12-31 00577239 2020-12-31 00577239 2019-12-31 00577239 c:Director1 2020-01-01 2020-12-31 00577239 d:FreeholdInvestmentProperty 2020-12-31 00577239 d:FreeholdInvestmentProperty 2019-12-31 00577239 d:CurrentFinancialInstruments 2020-12-31 00577239 d:CurrentFinancialInstruments 2019-12-31 00577239 d:Non-currentFinancialInstruments 2020-12-31 00577239 d:Non-currentFinancialInstruments 2019-12-31 00577239 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-12-31 00577239 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-12-31 00577239 d:OtherMiscellaneousReserve 2020-01-01 2020-12-31 00577239 c:FRS102 2020-01-01 2020-12-31 00577239 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 00577239 c:FullAccounts 2020-01-01 2020-12-31 00577239 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 00577239 2 2020-01-01 2020-12-31 00577239 d:OtherDeferredTax 2020-12-31 00577239 d:OtherDeferredTax 2019-12-31 iso4217:GBP xbrli:pure

Registered number: 00577239










EAGLESROCK LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2020

 
EAGLESROCK LIMITED
REGISTERED NUMBER: 00577239

BALANCE SHEET
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

  

Fixed assets
  

Investment property
 4 
1,709,411
1,709,411

  
1,709,411
1,709,411

Current assets
  

Debtors: amounts falling due within one year
 5 
17,987
20,539

Cash at bank and in hand
 6 
184,620
139,769

  
202,607
160,308

Creditors: amounts falling due within one year
 7 
(353,540)
(375,686)

Net current liabilities
  
 
 
(150,933)
 
 
(215,378)

Total assets less current liabilities
  
1,558,478
1,494,033

  

Creditors: amounts falling due after more than one year
 8 
(304,229)
(304,229)

  
1,254,249
1,189,804

Provisions for liabilities
  

Deferred taxation
 10 
(35,075)
-

  
 
 
(35,075)
 
 
-

  

Net assets excluding pension asset
  
1,219,174
1,189,804

Net assets
  
1,219,174
1,189,804


Capital and reserves
  

Called up share capital 
  
4,875
4,875

Capital redemption reserve
 11 
1,625
1,625

Other reserves
 11 
563,593
546,121

Profit and loss account
 11 
649,081
637,183

  
1,219,174
1,189,804


Page 1

 
EAGLESROCK LIMITED
REGISTERED NUMBER: 00577239

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 May 2021.








M.L Lane
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
EAGLESROCK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

The company is a private company, limited by shares and incorporated in England. Its registered office is Kingsridge House, 601 London Road, Westcliff-on-Sea, SS0 9PE. The principal place of business is 81 Kings Road, Westcliff on Sea, Essex, SS0 8PH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
EAGLESROCK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
EAGLESROCK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Statement of income and retained earnings if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract
Page 5

 
EAGLESROCK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)


2.12
Financial instruments (continued)

is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2019 - 2).


4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2020
1,709,411



At 31 December 2020
1,709,411

The 2020 valuations were made by the director, on an open market value for existing use basis.

2020
2019
£
£

Revaluation reserves


Net surplus/(deficit) in movement properties
563,592
546,121

At 31 December 2020
563,592
546,121



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2020
2019
£
£


Historic cost
1,110,744
1,110,744

1,110,744
1,110,744


5.


Debtors

2020
2019
£
£


Trade debtors
17,059
19,641

Prepayments and accrued income
928
898
Page 6

 
EAGLESROCK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.Debtors (continued)


17,987
20,539



6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
184,622
139,769

184,622
139,769



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
35,424
64,141

Corporation tax
15,116
11,145

Other taxation and social security
-
400

Other creditors
303,000
300,000

353,540
375,686



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Loans
304,229
304,229

304,229
304,229


Page 7

 
EAGLESROCK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

9.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£


Amounts falling due 1-2 years

Loans
304,229
304,229


304,229
304,229



304,229
304,229



10.


Deferred taxation




2020


£






Charged to profit or loss
(35,075)



At end of year
(35,075)

The deferred taxation balance is made up as follows:

2020
2019
£
£


Provision for potential chargeable gains
(35,075)
-

(35,075)
-


11.


Reserves

Other reserves

Other reserves contains the movements in fair value and the associated deferred tax on the investment properties held by the company at the year end. This is a non-distributable reserve.


12.


Related party transactions

During the year the company had related party transactions with the director, M L Lane, as follows:
Directors Loan Account £303,000, (2019: £300,000).
In addition a creditor of £ 304,229 due to Eaglesrock International LLC, a company in which Mr Lane is a majority shareholder.


Page 8