The Cornish Cartridge Centre Ltd - Period Ending 2020-05-31

The Cornish Cartridge Centre Ltd - Period Ending 2020-05-31


The Cornish Cartridge Centre Ltd 07019459 false 2019-06-01 2020-05-31 2020-05-31 The principal activity of the company is the sale of computer ancillaries Digita Accounts Production Advanced 6.29.9459.0 true 07019459 2019-06-01 2020-05-31 07019459 2020-05-31 07019459 bus:OrdinaryShareClass1 2020-05-31 07019459 core:RetainedEarningsAccumulatedLosses 2020-05-31 07019459 core:ShareCapital 2020-05-31 07019459 core:CurrentFinancialInstruments 2020-05-31 07019459 core:CurrentFinancialInstruments core:WithinOneYear 2020-05-31 07019459 core:FurnitureFittingsToolsEquipment 2020-05-31 07019459 bus:SmallEntities 2019-06-01 2020-05-31 07019459 bus:AuditExemptWithAccountantsReport 2019-06-01 2020-05-31 07019459 bus:FullAccounts 2019-06-01 2020-05-31 07019459 bus:SmallCompaniesRegimeForAccounts 2019-06-01 2020-05-31 07019459 bus:RegisteredOffice 2019-06-01 2020-05-31 07019459 bus:CompanySecretary1 2019-06-01 2020-05-31 07019459 bus:Director2 2019-06-01 2020-05-31 07019459 bus:OrdinaryShareClass1 2019-06-01 2020-05-31 07019459 bus:PrivateLimitedCompanyLtd 2019-06-01 2020-05-31 07019459 bus:Agent1 2019-06-01 2020-05-31 07019459 core:RetainedEarningsAccumulatedLosses 2019-06-01 2020-05-31 07019459 core:ShareCapital 2019-06-01 2020-05-31 07019459 core:FurnitureFittingsToolsEquipment 2019-06-01 2020-05-31 07019459 core:OfficeEquipment 2019-06-01 2020-05-31 07019459 countries:England 2019-06-01 2020-05-31 07019459 2019-05-31 07019459 core:RetainedEarningsAccumulatedLosses 2019-05-31 07019459 core:ShareCapital 2019-05-31 07019459 core:FurnitureFittingsToolsEquipment 2019-05-31 07019459 2018-06-01 2019-05-31 07019459 2019-05-31 07019459 bus:OrdinaryShareClass1 2019-05-31 07019459 core:RetainedEarningsAccumulatedLosses 2019-05-31 07019459 core:ShareCapital 2019-05-31 07019459 core:CurrentFinancialInstruments 2019-05-31 07019459 core:CurrentFinancialInstruments core:WithinOneYear 2019-05-31 07019459 bus:OrdinaryShareClass1 2018-06-01 2019-05-31 07019459 core:RetainedEarningsAccumulatedLosses 2018-06-01 2019-05-31 07019459 core:ShareCapital 2018-06-01 2019-05-31 07019459 2018-05-31 07019459 core:RetainedEarningsAccumulatedLosses 2018-05-31 07019459 core:ShareCapital 2018-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07019459

The Cornish Cartridge Centre Ltd

trading as Computer Corner

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2020

 

The Cornish Cartridge Centre Ltd

trading as Computer Corner

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6

Statement of Changes in Equity

7

Notes to the Unaudited Financial Statements

8 to 12

 

The Cornish Cartridge Centre Ltd

trading as Computer Corner

Company Information

Director

Giles Thomas Smith

Company secretary

Rodney McGlade

Registered office

24-25 Pannier Market
Lemon Quay
Truro
Cornwall
TR1 2LL

Accountants

Mr Nigel Leek FCA
Chartered Accountant
11 Walnut Road
Mere
Wiltshire
BA12 6FG

 

The Cornish Cartridge Centre Ltd

trading as Computer Corner

Director's Report for the Year Ended 31 May 2020

The director presents his report and the financial statements for the year ended 31 May 2020.

Director of the company

The director who held office during the year was as follows:

Giles Thomas Smith

Principal activity

The principal activity of the company is the sale of computer ancillaries

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 24 May 2021 and signed on its behalf by:

.........................................
Giles Thomas Smith
Director

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
The Cornish Cartridge Centre Ltd

trading as Computer Corner
for the Year Ended 31 May 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of The Cornish Cartridge Centre Ltd for the year ended 31 May 2020 as set out on pages 4 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of The Cornish Cartridge Centre Ltd, as a body, in accordance with the terms of our engagement letter dated 10 April 2014. Our work has been undertaken solely to prepare for your approval the accounts of The Cornish Cartridge Centre Ltd and state those matters that we have agreed to state to the Board of Directors of The Cornish Cartridge Centre Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Cornish Cartridge Centre Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that The Cornish Cartridge Centre Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of The Cornish Cartridge Centre Ltd. You consider that The Cornish Cartridge Centre Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of The Cornish Cartridge Centre Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Mr Nigel Leek FCA
Chartered Accountant
11 Walnut Road
Mere
Wiltshire
BA12 6FG

24 May 2021

 

The Cornish Cartridge Centre Ltd

trading as Computer Corner

Profit and Loss Account for the Year Ended 31 May 2020

Note

2020
£

2019
£

Turnover

 

36,855

42,487

Cost of sales

 

(17,491)

(20,363)

Gross profit

 

19,364

22,124

Administrative expenses

 

(18,024)

(19,621)

Other operating income

 

11,355

-

Operating profit

 

12,695

2,503

Profit before tax

4

12,695

2,503

Tax on profit

 

(2,325)

(476)

Profit for the financial year

 

10,370

2,027

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

The Cornish Cartridge Centre Ltd

trading as Computer Corner

Statement of Comprehensive Income for the Year Ended 31 May 2020

2020
£

2019
£

Profit for the year

10,370

2,027

Total comprehensive income for the year

10,370

2,027

 

The Cornish Cartridge Centre Ltd

trading as Computer Corner

(Registration number: 07019459)
Balance Sheet as at 31 May 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

5

456

-

Current assets

 

Stocks

6

4,000

3,475

Debtors

7

8,864

9,801

Cash at bank and in hand

 

14,099

3,924

 

26,963

17,200

Creditors: Amounts falling due within one year

8

(2,577)

(728)

Net current assets

 

24,386

16,472

Net assets

 

24,842

16,472

Capital and reserves

 

Called up share capital

9

4

4

Profit and loss account

24,838

16,468

Shareholders' funds

 

24,842

16,472

For the financial year ending 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 24 May 2021
 

.........................................

Giles Thomas Smith
Director

 

The Cornish Cartridge Centre Ltd

trading as Computer Corner

Statement of Changes in Equity for the Year Ended 31 May 2020

Share capital
£

Profit and loss account
£

Total
£

At 1 June 2019

4

16,468

16,472

Profit for the year

-

10,370

10,370

Total comprehensive income

-

10,370

10,370

Dividends

-

(2,000)

(2,000)

At 31 May 2020

4

24,838

24,842

Share capital
£

Profit and loss account
£

Total
£

At 1 June 2018

4

16,441

16,445

Profit for the year

-

2,027

2,027

Total comprehensive income

-

2,027

2,027

Dividends

-

(2,000)

(2,000)

At 31 May 2019

4

16,468

16,472

 

The Cornish Cartridge Centre Ltd

trading as Computer Corner

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
24-25 Pannier Market
Lemon Quay
Truro
Cornwall
TR1 2LL

These financial statements were authorised for issue by the director on 24 May 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

The Cornish Cartridge Centre Ltd

trading as Computer Corner

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

All fully depreciated

Office Equipment

All fully depreciated

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

The Cornish Cartridge Centre Ltd

trading as Computer Corner

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2019 - 1).

4

Profit before tax

Arrived at after charging/(crediting)

2020
£

2019
£

Depreciation expense

30

-

 

The Cornish Cartridge Centre Ltd

trading as Computer Corner

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2019

8,982

8,982

Additions

486

486

At 31 May 2020

9,468

9,468

Depreciation

At 1 June 2019

8,982

8,982

Charge for the year

30

30

At 31 May 2020

9,012

9,012

Carrying amount

At 31 May 2020

456

456

6

Stocks

2020
£

2019
£

Other inventories

4,000

3,475

7

Debtors

2020
£

2019
£

Other debtors

8,864

9,801

8,864

9,801

8

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Taxation and social security

2,325

476

Accruals and deferred income

251

251

Other creditors

1

1

2,577

728

 

The Cornish Cartridge Centre Ltd

trading as Computer Corner

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

4

4

4

4

         

10

Dividends

Interim dividends paid

   

2020
£

 

2019
£

Interim dividend of £500 per each Ordinary

 

2,000

 

2,000

         

Recommended final dividends paid and not recognised in the accounts

The director is recommending the following final dividends:

£- per each share totalling £- (2019 - £-)

These dividends have not been accrued in the Balance Sheet.

11

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2020
£

2019
£

Remuneration

8,628

8,788