Cadet Direct Limited - Accounts to registrar (filleted) - small 18.2

Cadet Direct Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.0.652 03883919 Board of Directors 1.1.20 31.12.20 31.12.20 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure038839192019-12-31038839192020-12-31038839192020-01-012020-12-31038839192018-12-31038839192019-01-012019-12-31038839192019-12-3103883919ns16:EnglandWales2020-01-012020-12-3103883919ns15:PoundSterling2020-01-012020-12-3103883919ns11:Director12020-01-012020-12-3103883919ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3103883919ns11:SmallEntities2020-01-012020-12-3103883919ns11:AuditExemptWithAccountantsReport2020-01-012020-12-3103883919ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-3103883919ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3103883919ns11:FullAccounts2020-01-012020-12-3103883919ns11:Director22020-01-012020-12-3103883919ns11:Director32020-01-012020-12-3103883919ns11:Director42020-01-012020-12-3103883919ns11:CompanySecretary12020-01-012020-12-3103883919ns11:RegisteredOffice2020-01-012020-12-3103883919ns6:CurrentFinancialInstruments2020-12-3103883919ns6:CurrentFinancialInstruments2019-12-3103883919ns6:Non-currentFinancialInstruments2020-12-3103883919ns6:Non-currentFinancialInstruments2019-12-3103883919ns6:ShareCapital2020-12-3103883919ns6:ShareCapital2019-12-3103883919ns6:RevaluationReserve2020-12-3103883919ns6:RevaluationReserve2019-12-3103883919ns6:RetainedEarningsAccumulatedLosses2020-12-3103883919ns6:RetainedEarningsAccumulatedLosses2019-12-3103883919ns6:LandBuildings2020-01-012020-12-3103883919ns6:PlantMachinery2020-01-012020-12-3103883919ns6:LandBuildings2019-12-3103883919ns6:PlantMachinery2019-12-3103883919ns6:LandBuildings2020-12-3103883919ns6:PlantMachinery2020-12-3103883919ns6:LandBuildings2019-12-3103883919ns6:PlantMachinery2019-12-3103883919ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3103883919ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3103883919ns6:Secured2020-12-3103883919ns6:Secured2019-12-3103883919ns6:RetainedEarningsAccumulatedLosses2019-12-3103883919ns6:RevaluationReserve2019-12-3103883919ns6:RetainedEarningsAccumulatedLosses2020-01-012020-12-3103883919ns6:RevaluationReserve2020-01-012020-12-31
REGISTERED NUMBER: 03883919 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

FOR

CADET DIRECT LIMITED

CADET DIRECT LIMITED (REGISTERED NUMBER: 03883919)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 8

CADET DIRECT LIMITED


COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2020







DIRECTORS: J Munday
Mrs C Munday
Mrs D E Shearn
D I Shearn





SECRETARY: D I Shearn





REGISTERED OFFICE: Unit 4
Sybron Way
Crowborough
East Sussex
TN6 3DZ





REGISTERED NUMBER: 03883919 (England and Wales)





ACCOUNTANTS: Synergee Limited
1 The Old Stables
Eridge Park
Tunbridge Wells
Kent
TN3 9JT

CADET DIRECT LIMITED (REGISTERED NUMBER: 03883919)


BALANCE SHEET
31 DECEMBER 2020

2020 2019
Notes £    £   
FIXED ASSETS
Tangible assets 4 1,084,880 1,025,785

CURRENT ASSETS
Stocks 386,425 445,979
Debtors 5 122,055 44,621
Cash at bank and in hand 42,561 22,234
551,041 512,834
CREDITORS
Amounts falling due within one year 6 (314,735 ) (385,157 )
NET CURRENT ASSETS 236,306 127,677
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,321,186

1,153,462

CREDITORS
Amounts falling due after more than one
year

7

(383,544

)

(270,588

)

PROVISIONS FOR LIABILITIES (117,196 ) -
NET ASSETS 820,446 882,874

CAPITAL AND RESERVES
Called up share capital 1,002 1,002
Revaluation reserve 9 487,500 533,852
Retained earnings 9 331,944 348,020
SHAREHOLDERS' FUNDS 820,446 882,874

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CADET DIRECT LIMITED (REGISTERED NUMBER: 03883919)


BALANCE SHEET - continued
31 DECEMBER 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 May 2021 and were signed on its behalf by:





D I Shearn - Director


CADET DIRECT LIMITED (REGISTERED NUMBER: 03883919)


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1. STATUTORY INFORMATION

Cadet Direct Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

For sale of goods:

Turnover is recognised to the extent it is probable that economic benefit will flow to the company, and that it can be reliably measured. Turnover is measured at the fair value of consideration received or receivable, net of discounts, rebates, VAT and other sales taxes.

Turnover from the sale of goods is recognised when the following conditions are satisfied:
- the significant risks and rewards of ownership are transferred to the customer;
- the company does not retain managerial involvement, nor control over the goods sold;
- the amount of turnover can be reliably measured;
- the right to consideration due for the transaction is probable; and
- the costs incurred, or to be incurred, can be reliably measured.

Turnover is recognised upon dispatch or collection of the goods by the customer.

Monies received in respect of advanced orders are treated as deposits until the criteria for recognition as turnover is met.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 15% on reducing balance
Plant and machinery etc - 33% on cost, 15% on cost and 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the cost of purchase of finished goods for resale.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to the estimated realisable value, and the impairment is immediately recognised in the statement of income and retained earnings.

CADET DIRECT LIMITED (REGISTERED NUMBER: 03883919)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2020

2. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors; loans from banks and other third parties; loans to related parties and investments in non-puttable ordinary shares.

Debt instruments, other than those wholly payable or receivable within one year, including loans and other accounts receivable and payable are initially measured at the present value of future cash flows, and subsequently measured at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured at the undiscounted amount of consideration expected to be paid or received. If the arrangements of a short term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not at a market rate, the financial asset or liability is initially measured at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument, and subsequently measured at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment, and such impairments is recognised in total comprehensive income.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
The company's functional and presentation currency is GBP.

At each reporting date, foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction. Non-monetary items at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from translation of monetary assets and liabilities denominated in foreign currencies at the reporting date are recognised in the statement of income and retained earnings.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
Contributions payable to the company's pension scheme are recognised in the statement of income and retained earnings in the period to which they fall due. Amounts not paid by the reporting date are shown within accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

CADET DIRECT LIMITED (REGISTERED NUMBER: 03883919)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2020

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2019 - 18 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1 January 2020 1,000,000 138,666 1,138,666
Additions - 416 416
Revaluations 68,000 - 68,000
At 31 December 2020 1,068,000 139,082 1,207,082
DEPRECIATION
At 1 January 2020 - 112,881 112,881
Charge for year - 9,321 9,321
At 31 December 2020 - 122,202 122,202
NET BOOK VALUE
At 31 December 2020 1,068,000 16,880 1,084,880
At 31 December 2019 1,000,000 25,785 1,025,785

Cost or valuation at 31 December 2020 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 2015 343,852 - 343,852
Valuation in 2018 190,000 - 190,000
Valuation in 2020 68,000 - 68,000
Cost 466,148 139,082 605,230
1,068,000 139,082 1,207,082

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 118,916 33,673
Other debtors 3,139 10,948
122,055 44,621

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 97,106 86,154
Trade creditors 79,477 181,621
Taxation and social security 121,273 101,369
Other creditors 16,879 16,013
314,735 385,157

CADET DIRECT LIMITED (REGISTERED NUMBER: 03883919)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2020

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Bank loans 383,544 270,013
Hire purchase contracts - 575
383,544 270,588

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 158,519 168,288

8. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank overdrafts 28,558 36,891
Bank loans 452,092 319,276
480,650 356,167

The bank loan and overdraft are secured by a floating charge over the freehold property.

9. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 January 2020 348,020 533,852 881,872
Profit for the year 95,798 - 95,798
Dividends (111,874 ) - (111,874 )
Property revaluation - (46,352 ) (46,352 )
At 31 December 2020 331,944 487,500 819,444

10. ULTIMATE CONTROLLING PARTY

The directors deem there is no overall controlling party, as defined by FRS102.

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
CADET DIRECT LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Cadet Direct Limited for the year ended 31 December 2020 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Cadet Direct Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Cadet Direct Limited and state those matters that we have agreed to state to the Board of Directors of Cadet Direct Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cadet Direct Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Cadet Direct Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Cadet Direct Limited. You consider that Cadet Direct Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Cadet Direct Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Synergee Limited
1 The Old Stables
Eridge Park
Tunbridge Wells
Kent
TN3 9JT


19 May 2021