PEPPERMINT_TECHNOLOGY_HOL - Accounts

Company Registration No. 09679181 (England and Wales)
PEPPERMINT TECHNOLOGY HOLDINGS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
PEPPERMINT TECHNOLOGY HOLDINGS LTD
COMPANY INFORMATION
Directors
Ms A Adams
Ms N H Grundy
Mr N Davis
Mr G S Young
Mr D J Sneddon
Mr F McLatchie
Company number
09679181
Registered office
Oaktree House
2 Phoenix Place
Phoenix Court
Nottingham
NG8 6BA
Auditor
Azets Audit Services
2 Regan Way
Chetwynd Business Park
Chilwell
Nottingham
NG9 6RZ
PEPPERMINT TECHNOLOGY HOLDINGS LTD
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Group statement of comprehensive income
10
Group balance sheet
11 - 12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 37
PEPPERMINT TECHNOLOGY HOLDINGS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2020
- 1 -

The directors present the strategic report for the year ended 30 June 2020.

Fair review of the business

Peppermint Technology is a leading cloud software company offering the legal sector an opportunity to transform, modernise and grow. Peppermint’s platform provides the full suite of legal applications – matter management, case management, client engagement (CRM), document management and practice management - built on Microsoft Dynamics 365 and Power Platform and delivered as Software as a Service (SaaS).

The client-centric software platform enables high performing legal businesses to drive every process, activity and insight through a single source of information. The software incorporates business intelligence reporting, automated workflows, risk and compliance management tools; together with a suite of collaboration tools that seamlessly integrate with other legal software. Peppermint’s solution harnesses the power of leading-edge, agile technology, supporting customers to drive strategic growth and deliver unrivalled client service.

The company continues to strengthen its management team and made several key appointments to drive the quality and growth of the company. In September 2019, the company recruited Matt O’Callaghan from Microsoft into the role of Director of Business Development. Matt spent 14 years in Microsoft and led their UK Enterprise sales effort in Professional Services, including the Top 30 law firms in the UK.

The Key Financial and other performance indicators during the year were as follows:

 

Year ended

30 June 2020

Year ended

30 June 2019

Revenue

£5.932m

£6.205m

Operating loss

(£0.324m)

(£1.915m)

Revenues decreased 4% compared to the prior year at £5.932m (2019 - £6.205m). Recurring revenues represent 86% of total revenue, compared to 80% in the previous year. The Operating loss of £0.324m compares to a loss of £1.915m in the previous year.

During the year, the company reviewed its strategy in line with its growth ambitions and market opportunities. The company is focusing its resources on its private cloud CX offering and developing the CX platform into the Microsoft public cloud and online environment, branded as CX365. Importantly, the platform has been modularised to make it easier for customers to buy, implement and consume.

Peppermint has a strategic relationship with Microsoft having been granted the Certified for Microsoft Dynamics award and is also a Microsoft Independent Software Vendor (ISV) and Cloud Solution Provider (CSP). Peppermint continues to invest to deliver the benefits of Microsoft Dynamics 365 and Power Platform exclusively to the legal sector. The development roadmap will architect the software to continue to take full advantage of the Microsoft Dynamics 365, Power Platform and the wider Microsoft Cloud eco-system.

The decrease in revenue reflects the short-term impact of Covid-19 which detrimentally affected the last quarter of the financial year. The Covid-19 response caused a number of customer projects to be put on hold or deferred, as law firms focused on their own business continuity plans, which led to a decrease in professional service revenue compared to the prior year. The group took the decision to support its existing customer base and accommodated contract variations to reflect customer staff reductions due to Covid-19 and this, together with deferred sales opportunities, meant that recurring revenue did not grow as anticipated. Given the unprecedented nature of Covid-19 the Directors are satisfied with the group’s performance.

 

 

 

PEPPERMINT TECHNOLOGY HOLDINGS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 2 -

The £1.591m improvement in operating loss reflects cost savings and government support received as a result of Covid-19, together with the successful resolution of a long running corporate tax enquiry.

During the year two customers completed their implementation and go-live and three more upgraded from “on-premise” to the “Peppermint Cloud”, taking advantage of the company’s hosting technology to deliver an enhanced customer experience. The Peppermint Cloud CX upgrade programme was completed, allowing the removal of technical debt by way of CRM 2011 code and infrastructure to support the legacy version. Peppermint continues to focus on ensuring its software adds value to its customers, with the product and customer success teams engaged with the customer community to gather feedback and insight to improve the software quality, functionality and overall user experience.

After the initial Covid-19 business continuity planning and under the new normal of remote working, procurement activity in the sector increased and a number of firms came to the market for new, modern cloud-based systems. Peppermint secured several significant multi-year contracts with Top 100 UK law firms and its sales pipeline has materially strengthened.

Notably, Peppermint secured the company’s largest client to date – DWF LLP, executing on its strategy to win market share in large law.

In line with the strategy to develop a world class partner programme, Peppermint has signed contracts with Wilson Allen and Pinnacle to implement and support Peppermint solutions in selected customers in both the UK and US. Peppermint intend to further strengthen its partner programme during 2021.

Principal risks and uncertainties

Going Concern and events after the reporting date

In March 2020, the impact of the Covid-19 pandemic was apparent globally.

The company’s transition to remote working was swift and effective, without any disruption to customers or productivity. The Directors took decisive action to safeguard the business, employees and customers and focussed on preserving cash.

This Directors reviewed detailed cash flow and profit and loss forecasts, considering all reasonably foreseeable potential scenarios and uncertainties in relation to income and expenditure. Based on the forecasts prepared the company decided to initiate a fund raise and re-negotiate the terms of its existing debt financing with Accel KKR, to support the planned growth of the business. In November 2020 the group concluded its renegotiations with Accel KKR and secured a new funding round with its existing equity investor, Scottish Equity Partners and FF Nominees Ltd.

Following the completion of the refinancing, the directors, in their consideration of whether the Company is a going concern, have reviewed the group's future cash forecasts and revenue projections, considering all reasonably foreseeable potential scenarios and uncertainties in relation to income and expenditure. Based on the forecasts prepared, the Directors have concluded that the Covid-19 pandemic does not create a material uncertainty in relation to going concern, as such the Directors view is that the business will continue in operational existence for a period of at least 12 months from the signing of these financial statements and have therefore prepared the financial statements on the going concern basis. The group's activities expose it to a number of financial risks, including cash flow risk, credit risk and liquidity risk. The group does not use derivative financial instruments for speculative purposes.

Cash Flow Risk

The group's cash flow risk is its exposure to variability in cash flows associated with a recognised asset or liability, such as future interest payments on a debt. The company’s loan from Accel-KKR bears a fixed rate of interest.

 

PEPPERMINT TECHNOLOGY HOLDINGS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 3 -

In addition, the group manages this risk, by monitoring cash flow projections on a regular basis to ensure that appropriate funding is in place.

Credit Risk

The group's credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of a provision for doubtful receivables. A provision for impairment is made where there is an identified loss event which is evidence of a reduction in the recoverability of the balance due.

Peppermint seeks to mitigate commercial and operational risks through ensuring operational policies are followed, ensuring strong credit control procedures are in place and by an ongoing review of changes in the industry. All new customer contracts are subject to internal legal, commercial, operational and finance sign off.

Liquidity Risk and Interest Risk

The cash generated by operations is monitored closely and all funds are held in readily accessible bank accounts. The group's cash flow forecasts are updated regularly to ensure that sufficient funds are available to meet all financial commitments.

Foreign Currency Risk

The company’s debt funding from Accel-KKR is denominated in sterling and therefore does not present a foreign currency risk. The company is currently negotiating contracts with legal firms based overseas and will evaluate the risk and any requirement to mitigate such risk.

Future Developments

The group is committed to investing in the Peppermint software platform, enhancing and innovating to offer a market leading SaaS service to the Legal sector. Additionally, the group continues to focus on sales and marketing and on delivering exceptional customer experience through its software, services and support. The group is investing in its partner programme to deliver its software and serve both the domestic and international markets. The Board is confident of the group’s future prospects.

On behalf of the board

Mr G S Young
Director
17 December 2020
PEPPERMINT TECHNOLOGY HOLDINGS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2020
- 4 -

The directors present their annual report and financial statements for the year ended 30 June 2020.

Principal activities

The principal activity of the company during the year was as a holding company to its trading subsidiary Peppermint Technology Limited.

 

The principal activity of Peppermint Technology Limited is the provision of software to the legal profession.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Ms A Adams
Ms N H Grundy
Mr N Davis
Mr G S Young
Mr D J Sneddon
Mr F McLatchie
Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees matters likely to affect employees' interests.

 

Auditor

Azets Audit Services were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 5 -
On behalf of the board
Mr G S Young
Director
17 December 2020
PEPPERMINT TECHNOLOGY HOLDINGS LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2020
- 6 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PEPPERMINT TECHNOLOGY HOLDINGS LTD
- 7 -
Opinion

We have audited the financial statements of Peppermint Technology Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2020 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 30 June 2020 and of the group's loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PEPPERMINT TECHNOLOGY HOLDINGS LTD
- 8 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PEPPERMINT TECHNOLOGY HOLDINGS LTD
- 9 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Mitesh Thakrar (Senior Statutory Auditor)
for and on behalf of Azets Audit Services
17 December 2020
Chartered Accountants
Statutory Auditor
2 Regan Way
Chetwynd Business Park
Chilwell
Nottingham
NG9 6RZ
PEPPERMINT TECHNOLOGY HOLDINGS LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2020
- 10 -
2020
2019
as restated
Notes
£
£
Turnover
3
5,932,437
6,204,821
Cost of sales
(1,070,042)
(1,254,865)
Gross profit
4,862,395
4,949,956
Administrative expenses
(6,972,907)
(7,036,324)
Other operating income
1,786,333
171,670
Operating loss
4
(324,179)
(1,914,698)
Interest receivable and similar income
8
14,399
5,993
Interest payable and similar expenses
9
(966,525)
(796,014)
Loss before taxation
(1,276,305)
(2,704,719)
Tax on loss
10
8,354
108,704
Loss for the financial year
23
(1,267,951)
(2,596,015)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
PEPPERMINT TECHNOLOGY HOLDINGS LTD
GROUP BALANCE SHEET
AS AT
30 JUNE 2020
30 June 2020
- 11 -
2020
2019
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
11
4,148,622
4,911,275
Other intangible assets
11
6,632,243
5,922,462
Total intangible assets
10,780,865
10,833,737
Tangible assets
12
111,369
149,175
10,892,234
10,982,912
Current assets
Debtors falling due after more than one year
16
-
37,164
Debtors falling due within one year
16
1,526,267
1,346,296
Cash at bank and in hand
2,976,281
4,362,032
4,502,548
5,745,492
Creditors: amounts falling due within one year
17
(3,078,429)
(3,598,320)
Net current assets
1,424,119
2,147,172
Total assets less current liabilities
12,316,353
13,130,084
Creditors: amounts falling due after more than one year
18
(8,776,367)
(8,348,294)
Provisions for liabilities
20
(952,741)
(961,095)
Net assets
2,587,245
3,820,695
Capital and reserves
Called up share capital
22
250,108
215,631
Share premium account
8,502,616
8,502,616
Capital redemption reserve
5,738
5,714
Other reserves
3,145,893
3,145,893
Profit and loss reserves
23
(9,317,110)
(8,049,159)
Total equity
2,587,245
3,820,695
PEPPERMINT TECHNOLOGY HOLDINGS LTD
GROUP BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2020
30 June 2020
- 12 -
The financial statements were approved by the board of directors and authorised for issue on 17 December 2020 and are signed on its behalf by:
17 December 2020
Mr G S Young
Director
PEPPERMINT TECHNOLOGY HOLDINGS LTD
COMPANY BALANCE SHEET
AS AT 30 JUNE 2020
30 June 2020
- 13 -
2020
2019
as restated
Notes
£
£
£
£
Fixed assets
Investments
13
14,488,593
14,488,593
Current assets
Debtors
16
3,812
3,018
Cash at bank and in hand
64,724
30,103
68,536
33,121
Creditors: amounts falling due within one year
17
(1,682,574)
(1,927,058)
Net current liabilities
(1,614,038)
(1,893,937)
Total assets less current liabilities
12,874,555
12,594,656
Creditors: amounts falling due after more than one year
18
(3,809,123)
(3,079,439)
Net assets
9,065,432
9,515,217
Capital and reserves
Called up share capital
22
250,108
215,631
Share premium account
8,502,616
8,502,616
Capital redemption reserve
5,738
5,714
Other reserves
3,145,893
3,145,893
Profit and loss reserves
23
(2,838,923)
(2,354,637)
Total equity
9,065,432
9,515,217

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £484,286 (2019 - £644,101 loss).

The financial statements were approved by the board of directors and authorised for issue on 17 December 2020 and are signed on its behalf by:
17 December 2020
Mr G S Young
Director
Company Registration No. 09679181
PEPPERMINT TECHNOLOGY HOLDINGS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2020
- 14 -
Share capital
Share premium account
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
As restated for the period ended 30 June 2019:
Balance at 1 July 2018
220,511
8,502,616
834
3,145,893
(5,453,144)
6,416,710
Year ended 30 June 2019:
Loss and total comprehensive income for the year
-
-
-
-
(2,596,015)
(2,596,015)
Redemption of shares
22
(4,880)
-
4,880
-
-
-
Balance at 30 June 2019
215,631
8,502,616
5,714
3,145,893
(8,049,159)
3,820,695
Year ended 30 June 2020:
Loss and total comprehensive income for the year
-
-
-
-
(1,267,951)
(1,267,951)
Issue of share capital
22
34,501
-
-
-
-
34,501
Redemption of shares
22
(24)
-
24
-
-
-
Balance at 30 June 2020
250,108
8,502,616
5,738
3,145,893
(9,317,110)
2,587,245
PEPPERMINT TECHNOLOGY HOLDINGS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2020
- 15 -
Share capital
Share premium account
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
As restated for the period ended 30 June 2019:
Balance at 1 July 2018
220,511
8,502,616
834
3,145,893
(1,710,536)
10,159,318
Year ended 30 June 2019:
Loss and total comprehensive income for the year
-
-
-
-
(644,101)
(644,101)
Redemption of shares
22
(4,880)
-
4,880
-
-
-
0
Balance at 30 June 2019
215,631
8,502,616
5,714
3,145,893
(2,354,637)
9,515,217
Year ended 30 June 2020:
Loss and total comprehensive income for the year
-
-
-
-
(484,286)
(484,286)
Issue of share capital
22
34,501
-
0
-
-
-
34,501
Redemption of shares
22
(24)
-
24
-
-
-
0
Balance at 30 June 2020
250,108
8,502,616
5,738
3,145,893
(2,838,923)
9,065,432
PEPPERMINT TECHNOLOGY HOLDINGS LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2020
- 16 -
2020
2019
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
29
368,024
(1,338,926)
Interest paid
(966,524)
(470,531)
Net cash outflow from operating activities
(598,500)
(1,809,457)
Investing activities
Purchase of intangible assets
(1,424,368)
(278,877)
Proceeds on disposal of intangibles
(200)
-
Purchase of tangible fixed assets
(9,039)
(64,514)
Proceeds on disposal of tangible fixed assets
1,865
-
Interest received
14,399
5,993
Net cash used in investing activities
(1,417,343)
(337,398)
Financing activities
Proceeds from issue of shares
34,501
-
Proceeds from borrowings
-
7,100,000
Repayment of borrowings
595,591
-
Repayment of bank loans
-
(2,062,944)
Net cash generated from financing activities
630,092
5,037,056
Net (decrease)/increase in cash and cash equivalents
(1,385,751)
2,890,201
Cash and cash equivalents at beginning of year
4,362,032
1,471,831
Cash and cash equivalents at end of year
2,976,281
4,362,032
PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
- 17 -
1
Accounting policies
Company information

Peppermint Technology Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Oaktree House, 2 Phoenix Place, Phoenix Court, Nottingham NG8 6BA.

 

The group consists of Peppermint Technology Holdings Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated financial statements incorporate those of Peppermint Technology Holdings Ltd and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 30 June 2020. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 18 -
1.3
Going concern

In assessing the appropriateness of the going concern assumption, the directors have reviewed detailed profit and cashflow forecasts considering reasonably foreseeable potential scenarios and uncertainties in relation to income and expenditure for a period of at least 12 months from the sign off of these financial statements. The company continues to trade and has met liability payments as they fall due and the directors have concluded that the Covid-19 pandemic does not create a material uncertainty in relation to going concern and as such have deemed it appropriate for the financial statements to be prepared on the going concern basis.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue for software as a service, subscription services and maintenance are recognised over the length of the contract on a straight line basis. Revenue from consulting and implementation services are recognised when the services are delivered.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10 years
Customer relationships
15 years
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 19 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long-term leasehold property
10% per annum
Fixtures and fittings
33% per annum
Computers
33% per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 20 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 21 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 22 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 23 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16

Share warrants

Where share warrants are awarded for services delivered to the group, the fair value of the warrants at the date of grant is charged to the consolidated statement of comprehensive income over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of warrants that eventually vest. Market vesting conditions are factored into the fair value of the warrants granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

 

Where the terms and conditions of warrants are modified before they vest, the increase in the fair value of the warrants, measured immediately before and after the modification, is also charged to the consolidated statement of comprehensive income over the remaining vesting period.

 

Where share warrants are granted to debt holders, the consolidated statement of comprehensive income is charged with the fair value of the warrants as other finance costs over the term of the vesting period.

 

A liability has been recognised in the consolidated balance sheet in relation to outstanding warrants.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 24 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The following judgements and estimates have had the most significant effect on amounts recognised in the financial statements.

Recoverability of tangible and intangible fixed assets (including goodwill)

The carrying value of tangible and intangible fixed assets is reviewed annually for impairment taking into account the current trading performance and anticipated future cash flows to assess whether there is any indication of impairment. In assessing forecasted cash flows past performance will often be taken as the best available guide, unless it is known that circumstances have changed. These future cash flows are then discounted, using the company's cost of capital. As a result of the estimates involved, the actual impairment required in the future may differ from the assessment made in these financial statements.

Fair Values

Management considers fair value of the identifiable assets and liabilities for each business combination. The fair values of any intangible assets recognised are considered individually. The method of valuing intangible assets depends upon the class of asset to be recognised. Management have used discounted cash flow analysis to determine the fair value of intangible assets recognised as part of the business combination.

 

Customer relationships intangible asset valuation is initially recognised at fair value. Determining the fair value requires an estimation of the future cash flows expected to arise from the brand using a suitable discount rate in order to calculate present value.

 

Software valuation is initially recognised at fair value. Determining the fair value requires an estimation of the replacement costs of equivalent assets, taking into account the time and development costs.

Assets useful economic lives

Tangible and intangible fixed assets are depreciated and amortised over the useful lives of the related assets taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Carrying value of investments

Investments are considered annually for impairment. Determining whether a fixed asset is impaired requires an estimation of the value in use of the cash generating investment, which requires the entity to estimate the future cash flows expected to arise from the cash generating unit and a suitable discount rate in order to calculate present value. The carrying amount of fixed asset investments at the balance sheet date is considered appropriate with no impairment required.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 25 -
3
Turnover and other revenue
2020
2019
£
£
Turnover analysed by class of business
Provision of IT Services
5,932,437
6,204,821
2020
2019
£
£
Other significant revenue
Interest income
14,399
5,993
2020
2019
£
£
Turnover analysed by geographical market
United Kingdom
5,932,437
6,204,821
4
Operating loss
2020
2019
£
£
Operating loss for the year is stated after charging:
Depreciation of owned tangible fixed assets
44,980
42,914
Amortisation of intangible assets
1,477,240
1,412,003
Loss on disposal of intangible assets
200
390
5
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
17,500
21,000

Audit fees of the company are borne by its subsidiary company, Peppermint Technology Limited.

6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2020
2019
2020
2019
Number
Number
Number
Number
Administration
72
68
4
4
PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
6
Employees
(Continued)
- 26 -

Their aggregate remuneration comprised:

Group
Company
2020
2019
2020
2019
£
£
£
£
Wages and salaries
3,554,207
3,877,057
427,275
494,250
Social security costs
389,066
443,274
53,559
66,501
Pension costs
114,215
114,431
15,107
19,356
4,057,488
4,434,762
495,941
580,107
7
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
427,275
494,250
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2019 - 2).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2020
2019
£
£
Remuneration for qualifying services
246,738
210,800
8
Interest receivable and similar income
2020
2019
£
£
Interest income
Interest on bank deposits
14,399
5,993

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
14,399
5,993
9
Interest payable and similar expenses
2020
2019
£
£
Other finance costs:
Other interest
966,525
796,014
PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 27 -
10
Taxation
2020
2019
£
£
Deferred tax
Origination and reversal of timing differences
(8,354)
(108,704)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Loss before taxation
(1,276,305)
(2,704,719)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
(242,498)
(513,897)
Tax effect of expenses that are not deductible in determining taxable profit
262,811
170,126
Tax effect of income not taxable in determining taxable profit
(1,451,198)
-
Adjustments in respect of prior years
(940,630)
(40,210)
Other timing differences leading to a decrease in the tax charge
-
(55,167)
Effects of R&D claim
650,356
-
Non-tax deductible amortisation of goodwill
266,396
266,396
Losses
(88,287)
2,398
Provision tax adjustment
(249,665)
5,287
Current tax in other income
1,710,515
-
Fair value adjustment on consolidation
(8,422)
(108,704)
Deferred tax asset not recognised
82,268
165,067
Taxation credit
(8,354)
(108,704)

As at 30 June 2020 the group had estimated tax losses of £6,929,000 (2019 - £6,742,000) available to carry forward against future taxable profits. Deferred tax assets on available tax losses have not been recognised due to uncertainties over timing of future profits.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 28 -
11
Intangible fixed assets
Group
Goodwill
Software
Customer relationships
Total
£
£
£
£
Cost
At 1 July 2019
7,626,529
3,611,877
4,592,000
15,830,406
Additions
-
1,424,368
-
1,424,368
At 30 June 2020
7,626,529
5,036,245
4,592,000
17,254,774
Amortisation and impairment
At 1 July 2019
2,715,254
1,196,556
1,084,859
4,996,669
Amortisation charged for the year
762,653
408,454
306,133
1,477,240
At 30 June 2020
3,477,907
1,605,010
1,390,992
6,473,909
Carrying amount
At 30 June 2020
4,148,622
3,431,235
3,201,008
10,780,865
At 30 June 2019
4,911,275
2,415,321
3,507,141
10,833,737
The company had no intangible fixed assets at 30 June 2020 or 30 June 2019.
12
Tangible fixed assets
Group
Long-term leasehold property
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 July 2019
103,120
35,508
177,025
315,653
Additions
-
-
9,039
9,039
Disposals
-
-
(1,865)
(1,865)
At 30 June 2020
103,120
35,508
184,199
322,827
Depreciation and impairment
At 1 July 2019
32,324
28,800
105,354
166,478
Depreciation charged in the year
10,312
3,205
31,463
44,980
At 30 June 2020
42,636
32,005
136,817
211,458
Carrying amount
At 30 June 2020
60,484
3,503
47,382
111,369
At 30 June 2019
70,796
6,708
71,671
149,175
The company had no tangible fixed assets at 30 June 2020 or 30 June 2019.
PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 29 -
13
Fixed asset investments
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Investments in subsidiaries
14
-
-
14,488,593
14,488,593
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 July 2019 and 30 June 2020
14,488,593
Carrying amount
At 30 June 2020
14,488,593
At 30 June 2019
14,488,593
14
Subsidiaries

Details of the company's subsidiaries at 30 June 2020 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Peppermint Technology Limited
Oak Tree House, 2 Phoenix Place, Phoenix Court, Nottingham, NG8 6BA
Provision of software to the legal professional
Ordinary Shares
100.00
Peppermint Technology Nominees Limited
Oak Tree House, 2 Phoenix Place, Phoenix Court, Nottingham, NG8 6BA
To act as nominees of the company
Ordinary Shares
100.00
15
Financial instruments
Group
Company
2020
2019
2020
2019
£
£
£
£
Carrying amount of financial assets
Measured at amortised cost
4,569,926
5,708,628
68,536
33,121
Carrying amount of financial liabilities
Measured at amortised cost
(4,841,193)
(3,344,910)
(3,548,796)
(2,828,546)
Financial assets measured at amortised cost comprise cash, trade debtors, other debtors and amounts owed by group undertakings.
Financial liabilities measured at amortised cost comprise bank loans, trade creditors, other creditors and accruals.
PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 30 -
16
Debtors
Group
Company
2020
2019
2020
2019
Amounts falling due within one year:
£
£
£
£
Trade debtors
433,003
827,874
-
0
-
0
Other debtors
829,019
378,239
432
1,971
Prepayments and accrued income
264,245
140,183
3,380
1,047
1,526,267
1,346,296
3,812
3,018
Amounts falling due after more than one year:
Other debtors
-
37,164
-
0
-
0
Total debtors
1,526,267
1,383,460
3,812
3,018
17
Creditors: amounts falling due within one year
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Other borrowings
19
291,784
82,722
-
0
-
0
Trade creditors
432,909
473,585
-
0
9,000
Amounts owed to group undertakings
-
-
1,565,967
1,836,714
Other taxation and social security
277,429
210,490
21,675
18,522
Other creditors
38,638
22,879
871
512
Accruals and deferred income
2,037,669
2,808,644
94,061
62,310
3,078,429
3,598,320
1,682,574
1,927,058
18
Creditors: amounts falling due after more than one year
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Other borrowings
19
8,421,108
8,034,579
3,453,864
2,765,724
Accruals and deferred income
355,259
313,715
355,259
313,715
8,776,367
8,348,294
3,809,123
3,079,439
PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
18
Creditors: amounts falling due after more than one year
(Continued)
- 31 -

In May 2020 an additional £600,000 of deep discounted loan notes were issued which have a maturity date of 18 January 2023, for cash proceeds of £400,000.

 

The maturity date of the existing discounted loan notes of £1.5million, for cash proceeds of £1.0million, was changed to 18 January 2023 (previously 30 June 2023).

 

On 18th January 2019, the company issued discounted loan notes of £2.4m, for cash proceeds of £1.6m with a maturity date of 18 January 2023.

 

On 18 January 2019, the company entered a term loan facility agreement for £5.5m of which £4.4m is repayable on 31 January 2023. This has been split in the notes as amounts due within and after one year.

 

The term loan agreement carries interest of 11.5% per annum. At the year end £31,014 (2019: £31,538) of interest has been accrued and is shown in other loans due within one year.

 

Total issue costs of £233,494 were incurred at the time of arranging the loan notes, which have been deducted from the carrying value and are charged to the profit or loss as part of the interest charge using the effective interest rate method.

 

The finance charge in the year relating to the amortisation of loan issue costs and interest is £676,415 (2019: £340,126).

19
Loans and overdrafts
Group
Company
2020
2019
2020
2019
£
£
£
£
Other loans
8,712,892
8,117,301
3,453,864
2,765,724
Payable within one year
291,784
82,722
-
0
-
0
Payable after one year
8,421,108
8,034,579
3,453,864
2,765,724

Other loans are secured by fixed and floating charges over the assets of the company.

 

PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 32 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2020
2019
Group
£
£
Accelerated capital allowances
68
-
Fair value adjustments
952,673
961,095
952,741
961,095
The company has no deferred tax assets or liabilities.
Group
Company
2020
2020
Movements in the year:
£
£
Liability at 1 July 2019
961,095
-
Credit to profit or loss
(8,354)
-
Liability at 30 June 2020
952,741
-

 

21
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
114,215
114,431

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 33 -
22
Share capital
Group and company
2020
2019
Ordinary share capital
£
£
Issued and fully paid
3,151,831 (2019: 3,154,256) Ordinary shares of 1p each
31,519
31,543
9,777,726 A preferred ordinary shares of 1p each
97,777
97,777
140,602 B preferred ordinary shares of 50p each
70,301
70,301
1,284,350 A1 ordinary shares of 1p each
12,844
12,844
316,640 A2 ordinary shares of 1p each
3,166
3,166
3,450,108 (2019: 0) A3 ordinary shares of 1p each
34,501
-
250,108
215,631

On 23 July 2019 2,425 Ordinary shares were cancelled by Peppermint Technology Holdings Limited. The nominal value of the own shares was transferred to the capital redemption reserve.

 

Also on 23 July 2019 3,450,108 A3 Ordinary shares of £0.01 each were allotted.

 

Ordinary shares, A Preferred ordinary shares and B Preferred ordinary shares have the right to receive notice of and to attend, speak and vote at all general meetings of the company.

 

The deferred shares do not entitle the holders thereof, to attend, to speak or to vote at any general meeting of the company.

 

Share Warrants

 

The Company has granted share warrants to its debt holder in exchange for services it delivered. Warrants are exercisable at a price equal to the estimated fair value of the Company's shares on the date of grant. The vesting period is between 3 and 5 years.

 

At the year end, there are 495,511 share warrants outstanding and exercisable in respect of A Preferred ordinary shares. The timing and amount of warrants that could be exercised are subject to meeting certain conditions.

 

As at the year end, there are 602,577 share warrants outstanding over Ordinary shares that are exercisable at a future date. The timing and amount of warrants that could be exercised are subject to meeting certain conditions.

 

No share warrants were exercised, forfeited or expired during the year.

 

The fair value of the share warrants at the grant date was calculated using the Black Scholes and Monte Carlo model, which is considered to be the most appropriate generally accepted valuation method of measuring fair value.

 

The Group recognised total expenses of £41,544 (2019 - £66,187) share warrants as other finance costs in the year.

 

At the year end the Company also have 12,000,000 share warrants over ordinary shares outstanding. These are exercisable on a sliding scale if the share price is within a certain range.

PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 34 -
23
Profit and loss reserves

The company's capital and reserves are as follows:

 

Called up share capital

 

Called up share capital represents the nominal value of the shares issued.

 

Share premium account

 

The share premium account includes the premium on issue of equity shares, net of any issues costs.

 

Capital redemption reserve

 

The capital redemption reserve contains the nominal value of own shares that have been acquired by the company and cancelled.

 

Other reserve

 

The other reserve arose on the acquisition of Peppermint Technology Limited and reflects the premium of the shares exchanged by the shareholders in Peppermint Technology Limited for ordinary shares in Peppermint Technology Holdings Limited.

 

Profit and loss account

 

The profit and loss account represents cumulative profits or losses net of dividends paid and other adjustments.

24
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2020
2019
2020
2019
£
£
£
£
Within one year
50,750
45,513
-
-
Between two and five years
203,000
227,565
-
-
In over five years
25,375
30,343
-
-
279,125
303,421
-
-
25
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2020
2019
2020
2019
£
£
£
£
Acquisition of tangible fixed assets
-
80,000
-
-
PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 35 -
26
Events after the reporting date

The impact of the Covid-19 pandemic was apparent globally. The directors have assessed the current and future impact of this outbreak on the group and are of the view that the business is well placed to deal with any financial difficulties that may arise, albeit they are of the view that the likelihood of any such issues occurring is remote and as such continue to prepare the accounts on the going concern basis.

27
Related party transactions

During the year fees of £22,500 (2019 - £15,000) were charged by Scottish Equity Partners, a shareholder in Peppermint Technology Holdings Limited. As at the year end, a balance of £Nil (2019 - £7,500) is due to Scottish Equity Partners and included in trade creditors.

 

During the year a variation agreement was passed whereby an additional £600,000 (2019 - £2.4m) of deep discounted loan notes were issued to Scottish Equity Partners which have a maturity date of 31 January 2023, for cash proceeds of £400,000 (2019 - £1.6m). These amounts are included in other loans falling due after more than one year disclosed in note 18.

 

Key management personnel include all directors across the group who together have authority and responsibility for planning, directing and controlling the activities of the group. The total compensation paid to key management personnel for services provided to the group was £427,275 (2019 - 581,210).

28
Controlling party

Peppermint Technology Holdings Limited is the largest and smallest group which prepares group financial statements including the results of the company. There is no ultimate controlling party. Financial statements are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

29
Cash generated from/(absorbed by) group operations
2020
2019
£
£
Loss for the year after tax
(1,267,951)
(2,596,015)
Adjustments for:
Taxation credited
(8,354)
(108,704)
Finance costs
966,525
796,014
Investment income
(14,399)
(5,993)
Loss on disposal of intangible assets
200
-
Amortisation and impairment of intangible assets
1,477,240
1,412,003
Depreciation and impairment of tangible fixed assets
44,980
42,914
Movements in working capital:
Increase in debtors
(142,808)
(257,325)
Decrease in creditors
(687,409)
(621,820)
Cash generated from/(absorbed by) operations
368,024
(1,338,926)
PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 36 -
30
Analysis of changes in net debt - group
2020
£
Opening net funds/(debt)
Cash and cash equivalents
4,362,032
Loans
(8,117,301)
(3,755,269)
Changes in net debt arising from:
Cash flows of the entity
(1,981,342)
Closing net funds/(debt) as analysed below
(5,736,611)
Closing net funds/(debt)
Cash and cash equivalents
2,976,281
Loans
(8,712,892)
(5,736,611)
31
Prior period adjustment
Adjustments to equity - group
1 July
30 June
2018
2019
Notes
£
£
Adjustments to prior year
Correction of calculation method of interest charged on loans
1
-
211,631
Adjustments to equity - company
1 July
30 June
2018
2019
£
£
Adjustments to prior year
Correction of calculation method of interest charged on loans
1
-
211,631
PEPPERMINT TECHNOLOGY HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
31
Prior period adjustment
(Continued)
- 37 -
Notes to reconciliation
Correction of calculation method of interest charged on loans

A prior year adjustment has been processed to remove previously prepaid loan interest from Other Debtors. The adjusted accounting treatment is such that interest is instead accrued under the effective interest method with unpaid interest included within Other Borrowings.

 

As such the previously reported Other Debtors due within 1 year have been reduced by £435,734 alongside a reduction in Other Debtors due in more than 1 year of £474,869. Similarly, Other Borrowings due in more than 1 year have been reduced by £1,122,234. The previously reported interest payable and similar expenses included within the profit and loss account have also reduced by £211,631.

 

 

 

2020-06-302019-07-01falseCCH SoftwareCCH Accounts Production 2021.100Ms A AdamsMs N H GrundyMr N DavisMr G S YoungMr D J SneddonMr F McLatchie096791812019-07-012020-06-3009679181bus:Director12019-07-012020-06-3009679181bus:Director22019-07-012020-06-3009679181bus:Director32019-07-012020-06-3009679181bus:Director42019-07-012020-06-3009679181bus:Director52019-07-012020-06-3009679181bus:Director62019-07-012020-06-3009679181bus:RegisteredOffice2019-07-012020-06-3009679181bus:Consolidated2020-06-30096791812020-06-30096791812019-06-3009679181core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3009679181core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3009679181core:Non-currentFinancialInstrumentscore:AfterOneYear2020-06-3009679181core:Non-currentFinancialInstrumentscore:AfterOneYear2019-06-3009679181core:CurrentFinancialInstruments2020-06-3009679181core:CurrentFinancialInstruments2019-06-3009679181core:ShareCapital2020-06-3009679181core:ShareCapital2019-06-3009679181core:SharePremium2020-06-3009679181core:SharePremium2019-06-3009679181core:CapitalRedemptionReserve2020-06-3009679181core:CapitalRedemptionReserve2019-06-3009679181core:OtherMiscellaneousReserve2020-06-3009679181core:OtherMiscellaneousReserve2019-06-3009679181core:SharePremium2018-06-30096791812018-07-012019-06-3009679181core:ShareCapital2019-07-012020-06-3009679181core:SharePremium2019-07-012020-06-3009679181core:Goodwill2019-07-012020-06-3009679181core:IntangibleAssetsOtherThanGoodwill2019-07-012020-06-3009679181core:ComputerSoftware2019-07-012020-06-3009679181core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-07-012020-06-3009679181core:LandBuildingscore:LongLeaseholdAssets2019-07-012020-06-3009679181core:FurnitureFittings2019-07-012020-06-3009679181core:ComputerEquipment2019-07-012020-06-3009679181core:Subsidiary12019-07-012020-06-3009679181core:Subsidiary22019-07-012020-06-3009679181core:Subsidiary112019-07-012020-06-3009679181core:Subsidiary222019-07-012020-06-3009679181core:Non-currentFinancialInstruments2020-06-3009679181core:Non-currentFinancialInstruments2019-06-3009679181bus:PrivateLimitedCompanyLtd2019-07-012020-06-3009679181bus:FRS1022019-07-012020-06-3009679181bus:Audited2019-07-012020-06-3009679181bus:ConsolidatedGroupCompanyAccounts2019-07-012020-06-3009679181bus:FullAccounts2019-07-012020-06-30xbrli:purexbrli:sharesiso4217:GBP