YOUR_EMBROIDERY_SERVICES_ - Accounts


Company Registration No. 02995979 (England and Wales)
YOUR EMBROIDERY SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
PAGES FOR FILING WITH REGISTRAR
YOUR EMBROIDERY SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
YOUR EMBROIDERY SERVICES LIMITED
BALANCE SHEET
AS AT 30 JUNE 2020
30 June 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
113,544
141,987
Current assets
Stocks
1,694,212
1,860,470
Debtors
4
168,386
300,610
Cash at bank and in hand
371,880
11,817
2,234,478
2,172,897
Creditors: amounts falling due within one year
5
(452,693)
(532,163)
Net current assets
1,781,785
1,640,734
Total assets less current liabilities
1,895,329
1,782,721
Creditors: amounts falling due after more than one year
6
(250,000)
-
0
Provisions for liabilities
(7,448)
(7,031)
Net assets
1,637,881
1,775,690
Capital and reserves
Called up share capital
900
900
Profit and loss reserves
1,636,981
1,774,790
Total equity
1,637,881
1,775,690
YOUR EMBROIDERY SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2020
30 June 2020
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 February 2021 and are signed on its behalf by:
R Burton
Director
Company Registration No. 02995979
YOUR EMBROIDERY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
- 3 -
1
Accounting policies
Company information

Your Embroidery Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sovereign House, Sovereign Way, Mansfield, Nottingham, NG18 4LQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

YOUR EMBROIDERY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
15% reducing balance basis
Plant and machinery
25% reducing balance basis
Fixtures, fittings & equipment
25% reducing balance basis
Motor vehicles
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

YOUR EMBROIDERY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are recognised initially at transaction price.

1.9
Equity instruments

Share capital issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on share capital are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

YOUR EMBROIDERY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 6 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
30
32
YOUR EMBROIDERY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 7 -
3
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2019
53,028
102,109
117,618
180,235
452,990
Additions
1,165
1,852
1,610
14,950
19,577
Disposals
-
0
-
0
-
0
(74,160)
(74,160)
At 30 June 2020
54,193
103,961
119,228
121,025
398,407
Depreciation and impairment
At 1 July 2019
24,574
85,513
77,469
123,447
311,003
Depreciation charged in the year
4,268
4,533
10,907
13,662
33,370
Eliminated in respect of disposals
-
0
-
0
-
0
(59,510)
(59,510)
At 30 June 2020
28,842
90,046
88,376
77,599
284,863
Carrying amount
At 30 June 2020
25,351
13,915
30,852
43,426
113,544
At 30 June 2019
28,454
16,596
40,149
56,788
141,987
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
88,483
224,900
Corporation tax recoverable
-
0
19,806
Other debtors
29,689
36,661
118,172
281,367
Deferred tax asset
50,214
19,243
168,386
300,610
YOUR EMBROIDERY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 8 -
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
-
0
82,393
Trade creditors
260,978
262,723
Taxation and social security
64,328
53,878
Other creditors
127,387
133,169
452,693
532,163
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
250,000
-
0
Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable by instalments
50,000
-
7
Operating lease commitments
Lessee

Non-cancellable operating leases relate to rental costs.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
366,750
83,750
2020-06-302019-07-01false15 February 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityR BurtonJ P BurtonG R EvansR Botterill029959792019-07-012020-06-30029959792020-06-30029959792019-06-3002995979core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-06-3002995979core:PlantMachinery2020-06-3002995979core:FurnitureFittings2020-06-3002995979core:MotorVehicles2020-06-3002995979core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-06-3002995979core:PlantMachinery2019-06-3002995979core:FurnitureFittings2019-06-3002995979core:MotorVehicles2019-06-3002995979core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3002995979core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3002995979core:Non-currentFinancialInstrumentscore:AfterOneYear2020-06-3002995979core:Non-currentFinancialInstrumentscore:AfterOneYear2019-06-3002995979core:CurrentFinancialInstruments2020-06-3002995979core:CurrentFinancialInstruments2019-06-3002995979core:ShareCapital2020-06-3002995979core:ShareCapital2019-06-3002995979core:RetainedEarningsAccumulatedLosses2020-06-3002995979core:RetainedEarningsAccumulatedLosses2019-06-3002995979bus:Director12019-07-012020-06-3002995979core:LandBuildingscore:LongLeaseholdAssets2019-07-012020-06-3002995979core:PlantMachinery2019-07-012020-06-3002995979core:FurnitureFittings2019-07-012020-06-3002995979core:MotorVehicles2019-07-012020-06-30029959792018-07-012019-06-3002995979core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-06-3002995979core:PlantMachinery2019-06-3002995979core:FurnitureFittings2019-06-3002995979core:MotorVehicles2019-06-30029959792019-06-3002995979core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-07-012020-06-3002995979core:WithinOneYear2020-06-3002995979core:WithinOneYear2019-06-3002995979core:Non-currentFinancialInstruments2020-06-3002995979core:Non-currentFinancialInstruments2019-06-3002995979bus:PrivateLimitedCompanyLtd2019-07-012020-06-3002995979bus:SmallCompaniesRegimeForAccounts2019-07-012020-06-3002995979bus:FRS1022019-07-012020-06-3002995979bus:AuditExemptWithAccountantsReport2019-07-012020-06-3002995979bus:Director22019-07-012020-06-3002995979bus:Director32019-07-012020-06-3002995979bus:CompanySecretary12019-07-012020-06-3002995979bus:FullAccounts2019-07-012020-06-30xbrli:purexbrli:sharesiso4217:GBP