Swift Aerospace Services Limited - Limited company accounts 20.1

Swift Aerospace Services Limited - Limited company accounts 20.1


IRIS Accounts Productionv21.1.6.3502724904Board of DirectorsBoard of Directors30.6.201.7.1930.6.2030.6.20selling aircraft parts.truetruetruefalsetruetruefalsefalsefalsefalsefalsetruefalseOrdinary shares0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure027249042019-06-30027249042020-06-30027249042019-07-012020-06-30027249042018-06-30027249042018-07-012019-06-30027249042019-06-3002724904ns16:EnglandWales2019-07-012020-06-3002724904ns15:PoundSterling2019-07-012020-06-3002724904ns11:Director12019-07-012020-06-3002724904ns11:Director22019-07-012020-06-3002724904ns11:CompanySecretary12019-07-012020-06-3002724904ns11:Consolidated2020-06-3002724904ns11:ConsolidatedGroupCompanyAccounts2019-07-012020-06-3002724904ns11:PrivateLimitedCompanyLtd2019-07-012020-06-3002724904ns11:FRS102ns11:Consolidated2019-07-012020-06-3002724904ns11:Consolidatedns11:Audited2019-07-012020-06-3002724904ns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2019-07-012020-06-3002724904ns11:LargeMedium-sizedCompaniesRegimeForAccounts2019-07-012020-06-3002724904ns11:Consolidatedns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2019-07-012020-06-3002724904ns11:LargeMedium-sizedCompaniesRegimeForAccountsns11:Consolidated2019-07-012020-06-3002724904ns11:FullAccounts2019-07-012020-06-3002724904ns6:Subsidiary12019-07-012020-06-3002724904ns6:Subsidiary22019-07-012020-06-3002724904ns6:Subsidiary32019-07-012020-06-3002724904ns11:OrdinaryShareClass12019-07-012020-06-3002724904ns11:Consolidated2019-07-012020-06-3002724904ns11:RegisteredOffice2019-07-012020-06-3002724904ns11:Consolidated2018-07-012019-06-3002724904ns6:CurrentFinancialInstruments2020-06-3002724904ns6:CurrentFinancialInstruments2019-06-3002724904ns6:Non-currentFinancialInstruments2020-06-3002724904ns6:Non-currentFinancialInstruments2019-06-3002724904ns6:ShareCapital2020-06-3002724904ns6:ShareCapital2019-06-3002724904ns6:RetainedEarningsAccumulatedLosses2020-06-3002724904ns6:RetainedEarningsAccumulatedLosses2019-06-3002724904ns6:ShareCapital2018-06-3002724904ns6:RetainedEarningsAccumulatedLosses2018-06-3002724904ns6:RetainedEarningsAccumulatedLosses2018-07-012019-06-3002724904ns6:RetainedEarningsAccumulatedLosses2019-07-012020-06-3002724904ns6:LandBuildingsns6:LongLeaseholdAssets2019-07-012020-06-3002724904ns6:PlantMachinery2019-07-012020-06-3002724904ns6:FurnitureFittings2019-07-012020-06-3002724904ns6:MotorVehicles2019-07-012020-06-3002724904ns6:ComputerEquipment2019-07-012020-06-3002724904ns6:OwnedAssets2019-07-012020-06-3002724904ns6:OwnedAssets2018-07-012019-06-300272490412019-07-012020-06-300272490412018-07-012019-06-3002724904ns6:HirePurchaseContracts2019-07-012020-06-3002724904ns6:HirePurchaseContracts2018-07-012019-06-3002724904ns11:OrdinaryShareClass12018-07-012019-06-3002724904ns6:CostValuation2019-06-30027249041ns6:Subsidiary12019-07-012020-06-3002724904ns6:Subsidiary12020-06-3002724904ns6:Subsidiary12019-06-3002724904ns6:Subsidiary232019-07-012020-06-3002724904ns6:Subsidiary22020-06-3002724904ns6:Subsidiary22019-06-3002724904ns6:Subsidiary22018-07-012019-06-3002724904ns6:Subsidiary352019-07-012020-06-3002724904ns6:Subsidiary32020-06-3002724904ns6:Subsidiary32019-06-3002724904ns6:Subsidiary32018-07-012019-06-3002724904ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-06-3002724904ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-06-3002724904ns6:HirePurchaseContractsns6:WithinOneYear2020-06-3002724904ns6:HirePurchaseContractsns6:WithinOneYear2019-06-3002724904ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-06-3002724904ns6:HirePurchaseContractsns6:BetweenOneFiveYears2019-06-3002724904ns6:HirePurchaseContracts2020-06-3002724904ns6:HirePurchaseContracts2019-06-3002724904ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-06-3002724904ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2019-06-3002724904ns11:OrdinaryShareClass12020-06-3002724904ns6:RetainedEarningsAccumulatedLosses2019-06-30

REGISTERED NUMBER: 02724904 (England and Wales)
















Group Strategic Report, Report of the Directors and

Consolidated Financial Statements for the Year Ended 30 June 2020

for


Swift Aerospace Services Limited



Swift Aerospace Services Limited (Registered number: 02724904)



Contents of the Consolidated Financial Statements

for the Year Ended 30 June 2020











Page




Company Information  

1




Group Strategic Report  

2




Report of the Directors  

3




Report of the Independent Auditors  

5




Consolidated Income Statement  

8




Consolidated Other Comprehensive Income  

9




Consolidated Balance Sheet  

10




Company Balance Sheet  

11




Consolidated Statement of Changes in Equity  

13




Company Statement of Changes in Equity  

14




Consolidated Cash Flow Statement  

15




Notes to the Consolidated Cash Flow

Statement

16




Notes to the Consolidated Financial

Statements

18





Swift Aerospace Services Limited



Company Information

for the Year Ended 30 June 2020









DIRECTORS:

R Gerber


B C Stephens







SECRETARY:

R Gerber







REGISTERED OFFICE:

Unit B


City Park


Watchmead


Welwyn Garden City


Hertfordshire


AL7 1LT







REGISTERED NUMBER:

02724904 (England and Wales)







AUDITORS:

Pawley & Malyon Limited (Statutory Auditor)


14 Austin Friars


London


EC2N 2HE



Swift Aerospace Services Limited (Registered number: 02724904)



Group Strategic Report

for the Year Ended 30 June 2020



The directors present their strategic report of the company and the group for the year ended 30 June 2020.


ON BEHALF OF THE BOARD:






R Gerber - Secretary



15 June 2021



Swift Aerospace Services Limited (Registered number: 02724904)



Report of the Directors

for the Year Ended 30 June 2020



The directors present their report with the financial statements of the company and the group for the year ended 30 June 2020.


DIVIDENDS

An interim dividend of £3 per share was paid on 31 January 2021. The directors recommend that no final dividend be paid.


The total distribution of dividends for the year ended 30 June 2020 will be £ 30,000 .


DIRECTORS

The directors shown below have held office during the whole of the period from 1 July 2019 to the date of this report.


R Gerber

B C Stephens


STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.


Company law requires the directors to prepare financial statements for each financial year.  Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period.  In preparing these financial statements, the directors are required to:


-

select suitable accounting policies and then apply them consistently;

-

make judgements and accounting estimates that are reasonable and prudent;

-

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.



Swift Aerospace Services Limited (Registered number: 02724904)



Report of the Directors

for the Year Ended 30 June 2020



AUDITORS

The auditors,  Pawley & Malyon Limited (Statutory Auditor), will be proposed for re-appointment at the forthcoming Annual General Meeting.


ON BEHALF OF THE BOARD:




R Gerber - Secretary



15 June 2021


Report of the Independent Auditors to the Members of

Swift Aerospace Services Limited



Opinion

We have audited the financial statements of Swift Aerospace Services Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2020 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30 June 2020 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report.  We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

-

the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

-

the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.


Report of the Independent Auditors to the Members of

Swift Aerospace Services Limited



Other information

The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.


Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.  We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

-

the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

-

the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.


We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

-

the parent company financial statements are not in agreement with the accounting records and returns; or

-

certain disclosures of directors' remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit.


Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.


Report of the Independent Auditors to the Members of

Swift Aerospace Services Limited



Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.


Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.





D H Malyon (Senior Statutory Auditor)

for and on behalf of Pawley & Malyon Limited (Statutory Auditor)

14 Austin Friars

London

EC2N 2HE


15 June 2021



Swift Aerospace Services Limited (Registered number: 02724904)



Consolidated Income Statement  

for the Year Ended 30 June 2020



30/6/20


30/6/19


Notes

£   

£   



TURNOVER

9,662,548


10,019,477




Cost of sales

6,903,056


7,320,804



GROSS PROFIT

2,759,492


2,698,673




Administrative expenses

2,222,070


2,275,809



OPERATING PROFIT

4

537,422


422,864





Interest payable and similar

expenses

5

77,416


95,980



PROFIT BEFORE TAXATION

460,006


326,884




Tax on profit

6

102,987


88,341



PROFIT FOR THE FINANCIAL YEAR

357,019


238,543



Profit attributable to:

Owners of the parent

357,019


238,543





Swift Aerospace Services Limited (Registered number: 02724904)



Consolidated Other Comprehensive Income  

for the Year Ended 30 June 2020



30/6/20


30/6/19


Notes

£   

£   



PROFIT FOR THE YEAR

357,019


238,543





OTHER COMPREHENSIVE INCOME

-


-



TOTAL COMPREHENSIVE INCOME

FOR THE YEAR

357,019


238,543




Total comprehensive income attributable to:

Owners of the parent

357,019


238,543





Swift Aerospace Services Limited (Registered number: 02724904)



Consolidated Balance Sheet

30 June 2020



30/6/20

30/6/19



Notes

£   

£   

£   

£   


FIXED ASSETS

Tangible assets

9

156,635


37,328



Investments

10

-


-



156,635


37,328




CURRENT ASSETS

Stocks

11

5,721,224


5,194,139



Debtors

12

2,355,034


3,001,301



Cash at bank and in hand

56,503


185,012



8,132,761


8,380,452



CREDITORS

Amounts falling due within one year

13

3,978,820


4,503,474



NET CURRENT ASSETS

4,153,941


3,876,978



TOTAL ASSETS LESS CURRENT

LIABILITIES

4,310,576


3,914,306




CREDITORS

Amounts falling due after more than

one year

14

(71,428

)

-




PROVISIONS FOR LIABILITIES

17

-


(2,177

)


NET ASSETS

4,239,148


3,912,129




CAPITAL AND RESERVES

Called up share capital

18

10,000


10,000



Retained earnings

19

4,229,148


3,902,129



SHAREHOLDERS' FUNDS

4,239,148


3,912,129




The financial statements were approved by the Board of Directors and authorised for issue on 15 June 2021 and were signed on its behalf by:




R Gerber - Director




B C Stephens - Director




Swift Aerospace Services Limited (Registered number: 02724904)



Company Balance Sheet

30 June 2020



30/6/20

30/6/19



Notes

£   

£   

£   

£   


FIXED ASSETS

Tangible assets

9

132,311


8,435



Investments

10

28,260


28,260



160,571


36,695




CURRENT ASSETS

Stocks

11

4,843,838


4,767,760



Debtors

12

3,510,806


3,521,266



Cash at bank and in hand

56,503


185,012



8,411,147


8,474,038



CREDITORS

Amounts falling due within one year

13

3,978,380


4,490,358



NET CURRENT ASSETS

4,432,767


3,983,680



TOTAL ASSETS LESS CURRENT

LIABILITIES

4,593,338


4,020,375




CREDITORS

Amounts falling due after more than

one year

14

71,428


-



NET ASSETS

4,521,910


4,020,375





Swift Aerospace Services Limited (Registered number: 02724904)



Company Balance Sheet - continued

30 June 2020



30/6/20

30/6/19



Notes

£   

£   

£   

£   


CAPITAL AND RESERVES

Called up share capital

18

10,000


10,000



Retained earnings

19

4,511,910


4,010,375



SHAREHOLDERS' FUNDS

4,521,910


4,020,375




Company's profit for the financial

year

531,535


335,852





The financial statements were approved by the Board of Directors and authorised for issue on 15 June 2021 and were signed on its behalf by:





R Gerber - Director




B C Stephens - Director




Swift Aerospace Services Limited (Registered number: 02724904)



Consolidated Statement of Changes in Equity

for the Year Ended 30 June 2020



Called up



share


Retained


Total


capital


earnings


equity

£   

£   

£   



Balance at 1 July 2018

10,000


3,663,586


3,673,586




Changes in equity

Total comprehensive income

-


238,543


238,543



Balance at 30 June 2019

10,000


3,902,129


3,912,129




Changes in equity

Dividends

-


(30,000

)

(30,000

)


Total comprehensive income

-


357,019


357,019



Balance at 30 June 2020

10,000


4,229,148


4,239,148





Swift Aerospace Services Limited (Registered number: 02724904)



Company Statement of Changes in Equity

for the Year Ended 30 June 2020



Called up



share


Retained


Total


capital


earnings


equity

£   

£   

£   



Balance at 1 July 2018

10,000


3,674,523


3,684,523




Changes in equity

Total comprehensive income

-


335,852


335,852



Balance at 30 June 2019

10,000


4,010,375


4,020,375




Changes in equity

Dividends

-


(30,000

)

(30,000

)


Total comprehensive income

-


531,535


531,535



Balance at 30 June 2020

10,000


4,511,910


4,521,910





Swift Aerospace Services Limited (Registered number: 02724904)



Consolidated Cash Flow Statement

for the Year Ended 30 June 2020



30/6/20


30/6/19


Notes

£   

£   


Cash flows from operating activities

Cash generated from operations

1

(14,787

)

(746,511

)


Interest paid

(76,939

)

(95,980

)


Interest element of hire purchase

payments paid

(477

)

-



Finance costs paid

1,459


-



Tax paid

(37,522

)

(76,334

)


Net cash from operating activities

(128,266

)

(918,825

)



Cash flows from investing activities

Purchase of tangible fixed assets

(137,047

)

(16,212

)


Net cash from investing activities

(137,047

)

(16,212

)



Cash flows from financing activities

Capital repayments in year

107,517


-



Amount introduced by directors

30,000


-



Amount withdrawn by directors

(10,000

)

-



Equity dividends paid

(30,000

)

-



Net cash from financing activities

97,517


-




Decrease in cash and cash equivalents

(167,796

)

(935,037

)


Cash and cash equivalents at

beginning of year

2

(1,131,568

)

(196,531

)



Cash and cash equivalents at end

of year

2

(1,299,364

)

(1,131,568

)




Swift Aerospace Services Limited (Registered number: 02724904)



Notes to the Consolidated Cash Flow Statement

for the Year Ended 30 June 2020



1.

Reconciliation of profit before taxation to cash generated from operations


30/6/20


30/6/19

£   

£   



Profit before taxation

460,006


326,884




Depreciation charges

17,740


14,579




Deferred tax

(2,177

)

1,791




Finance costs

77,416


95,980



552,985


439,234




Increase in stocks

(527,085

)

(588,958

)



Decrease/(increase) in trade and other debtors

652,956


(504,517

)



Decrease in trade and other creditors

(693,643

)

(92,270

)



Cash generated from operations

(14,787

)

(746,511

)



2.

Cash and cash equivalents



The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:



Year ended 30 June 2020


30/6/20


1/7/19

£   

£   



Cash and cash equivalents

56,503


185,012




Bank overdrafts

(1,355,867

)

(1,316,580

)


(1,299,364

)

(1,131,568

)



Year ended 30 June 2019


30/6/19


1/7/18

£   

£   



Cash and cash equivalents

185,012


582,425




Bank overdrafts

(1,316,580

)

(778,956

)


(1,131,568

)

(196,531

)





Swift Aerospace Services Limited (Registered number: 02724904)



Notes to the Consolidated Cash Flow Statement

for the Year Ended 30 June 2020



3.

Analysis of changes in net debt



At 1/7/19

Cash flow

At 30/6/20

£   

£   

£   



Net cash



Cash at bank and in hand

185,012


(128,509

)

56,503




Bank overdrafts

(1,316,580

)

(39,287

)

(1,355,867

)


(1,131,568

)

(167,796

)

(1,299,364

)



Debt


Finance leases

-


(107,517

)

(107,517

)


-


(107,517

)

(107,517

)



Total

(1,131,568

)

(275,313

)

(1,406,881

)




Swift Aerospace Services Limited (Registered number: 02724904)



Notes to the Consolidated Financial Statements

for the Year Ended 30 June 2020



1.

Statutory information



Swift Aerospace Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.



2.

Accounting policies



Basis of preparing the financial statements


These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.    



Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.


Tangible fixed assets


Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.  


Long leasehold

-

on cost over the term of the lease


Plant and machinery

-

25% on cost


Fixtures and fittings

-

25% on cost


Motor vehicles

-

25% on cost


Computer equipment

-

25% on cost



Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



Swift Aerospace Services Limited (Registered number: 02724904)



Notes to the Consolidated Financial Statements - continued

for the Year Ended 30 June 2020



2.

Accounting policies - continued


Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.


Pension costs and other post-retirement benefits


The group operates a defined contribution pension scheme.  Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.


3.

Employees and directors


30/6/20


30/6/19

£   

£   



Wages and salaries

1,280,477


1,362,773




Social security costs

116,996


133,922




Other pension costs

36,400


40,918



1,433,873


1,537,613





The average number of employees during the year was as follows:


30/6/20


30/6/19



Staff

42


42





The average number of employees by undertakings that were proportionately consolidated during the year was 5 (2019 - 4 ) .



30/6/20


30/6/19

£   

£   



Directors' remuneration

94,078


116,431




Directors' pension contributions to money purchase schemes  

6,803


6,485





Swift Aerospace Services Limited (Registered number: 02724904)



Notes to the Consolidated Financial Statements - continued

for the Year Ended 30 June 2020



4.

Operating profit



The operating profit is stated after charging:



30/6/20


30/6/19

£   

£   



Depreciation - owned assets

17,740


14,580




Auditing of accounts

10,680


10,161




Foreign exchange differences

5,445


7,774




5.

Interest payable and similar expenses



30/6/20


30/6/19

£   

£   



Bank interest

45,468


39,755




Other interest

31,471


56,225




Hire purchase

477


-



77,416


95,980




6.

Taxation



Analysis of the tax charge


The tax charge on the profit for the year was as follows:


30/6/20


30/6/19

£   

£   



Current tax:


UK corporation tax

102,987


88,341




Tax on profit

102,987


88,341




7.

Individual income statement



As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.



8.

Dividends


30/6/20


30/6/19

£   

£   



Ordinary shares shares of £1 each


Interim

30,000


-





Swift Aerospace Services Limited (Registered number: 02724904)



Notes to the Consolidated Financial Statements - continued

for the Year Ended 30 June 2020



9.

Tangible fixed assets



Group


Fixtures


Long


Plant and


and


leasehold


machinery


fittings

£   

£   

£   



Cost


At 1 July 2019

277,930


20,346


68,951




Additions

-


120,958


2,075




At 30 June 2020

277,930


141,304


71,026




Depreciation


At 1 July 2019

274,456


8,675


58,196




Charge for year

380


6,430


3,727




At 30 June 2020

274,836


15,105


61,923




Net book value


At 30 June 2020

3,094


126,199


9,103




At 30 June 2019

3,474


11,671


10,755





Motor


Computer



vehicles


equipment


Totals

£   

£   

£   



Cost


At 1 July 2019

3,305


87,430


457,962




Additions

-


14,014


137,047




At 30 June 2020

3,305


101,444


595,009




Depreciation


At 1 July 2019

288


79,019


420,634




Charge for year

662


6,541


17,740




At 30 June 2020

950


85,560


438,374




Net book value


At 30 June 2020

2,355


15,884


156,635




At 30 June 2019

3,017


8,411


37,328





Swift Aerospace Services Limited (Registered number: 02724904)



Notes to the Consolidated Financial Statements - continued

for the Year Ended 30 June 2020



9.

Tangible fixed assets - continued



Company


Fixtures



Long


Plant and


and


Computer



leasehold


machinery


fittings


equipment


Totals

£   

£   

£   

£   

£   



Cost


At 1 July 2019

274,130


7,500


62,931


76,217


420,778




Additions

-


119,463


1,810


12,589


133,862




At 30 June 2020

274,130


126,963


64,741


88,806


554,640




Depreciation


At 1 July 2019

274,130


6,406


57,051


74,756


412,343




Charge for year

-


4,412


2,564


3,010


9,986




At 30 June 2020

274,130


10,818


59,615


77,766


422,329




Net book value


At 30 June 2020

-


116,145


5,126


11,040


132,311




At 30 June 2019

-


1,094


5,880


1,461


8,435




10.

Fixed asset investments



Company


Shares in


group


undertakings

£   



Cost


At 1 July 2019


and 30 June 2020

28,260




Net book value


At 30 June 2020

28,260




At 30 June 2019

28,260





Swift Aerospace Services Limited (Registered number: 02724904)



Notes to the Consolidated Financial Statements - continued

for the Year Ended 30 June 2020



10.

Fixed asset investments - continued



The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:



Subsidiaries



Swift Aerospace Incorporated


Registered office: State of California, United States of America


Nature of business: Dormant


%


Class of shares:

holding



Ordinary

100.00



30/6/20


30/6/19

£   

£   



Aggregate capital and reserves

1


1





Swift Aerospace Malaysia Sdn. Bhd.


Registered office: Malaysia


Nature of business: Sale of aircraft parts


%


Class of shares:

holding



Ordinary

100.00



30/6/20


30/6/19

£   

£   



Aggregate capital and reserves

23,581


44,308




Loss for the year

(18,550

)

(21,415

)




SASU Swift Aerospace France


Registered office: France


Nature of business: Sale of aircraft parts


%


Class of shares:

holding



Ordinary

100.00



30/6/20


30/6/19

£   

£   



Aggregate capital and reserves

(171,692

)

(96,193

)



Loss for the year

(75,499

)

(62,250

)




11.

Stocks



Group


Company



30/6/20


30/6/19


30/6/20


30/6/19


£   

£   

£   

£   



Stocks

5,721,224


5,194,139


4,843,838


4,767,760





Swift Aerospace Services Limited (Registered number: 02724904)



Notes to the Consolidated Financial Statements - continued

for the Year Ended 30 June 2020



12.

Debtors: amounts falling due within one year




Group


Company



30/6/20


30/6/19


30/6/20


30/6/19


£   

£   

£   

£   



Trade debtors

1,805,200


2,892,988


1,655,241


2,646,527




Amounts owed by group undertakings

-


-


1,330,728


795,952




Other debtors

329,877


10,942


318,935


-




Tax

6,689


-


-


-




VAT

114,957


15,322


122,774


12,404




Prepayments

98,311


82,049


83,128


66,383



2,355,034


3,001,301


3,510,806


3,521,266




13.

Creditors: amounts falling due within one year




Group


Company



30/6/20


30/6/19


30/6/20


30/6/19


£   

£   

£   

£   



Bank loans and overdrafts (see note 15)

1,355,867


1,316,580


1,528,347


1,363,555




Hire purchase contracts  (see note 16)

36,089


-


36,089


-




Trade creditors

2,049,915


1,292,442


1,888,184


1,248,187




Corporation tax

155,239


83,085


155,173


79,710




Social security and other taxes

35,750


38,803


27,763


32,760




Other creditors

-


1,391


-


-




Finance

1,459


1,393,086


1,459


1,393,086




Directors' current accounts

55,000


35,000


55,000


35,000




Accrued expenses

289,501


343,087


286,365


338,060



3,978,820


4,503,474


3,978,380


4,490,358




14.

Creditors: amounts falling due after more than one year




Group


Company



30/6/20


30/6/19


30/6/20


30/6/19


£   

£   

£   

£   



Hire purchase contracts  (see note 16)

71,428


-


71,428


-





Swift Aerospace Services Limited (Registered number: 02724904)



Notes to the Consolidated Financial Statements - continued

for the Year Ended 30 June 2020



15.

Loans



An analysis of the maturity of loans is given below:



Group


Company



30/6/20


30/6/19


30/6/20


30/6/19


£   

£   

£   

£   



Amounts falling due within one year

or on demand:



Bank overdrafts

1,355,867


1,316,580


1,528,347


1,363,555




16.

Leasing agreements



Minimum lease payments fall due as follows:



Group


Hire purchase

contracts



30/6/20


30/6/19


£   

£   



Gross obligations repayable:


Within one year

37,894


-




Between one and five years

75,039


-



112,933


-





Finance charges repayable:


Within one year

1,805


-




Between one and five years

3,611


-



5,416


-





Net obligations repayable:


Within one year

36,089


-




Between one and five years

71,428


-



107,517


-





Swift Aerospace Services Limited (Registered number: 02724904)



Notes to the Consolidated Financial Statements - continued

for the Year Ended 30 June 2020



16.

Leasing agreements - continued



Company


Hire purchase

contracts



30/6/20


30/6/19


£   

£   



Gross obligations repayable:


Within one year

37,894


-




Between one and five years

75,039


-



112,933


-





Finance charges repayable:


Within one year

1,805


-




Between one and five years

3,611


-



5,416


-





Net obligations repayable:


Within one year

36,089


-




Between one and five years

71,428


-



107,517


-




17.

Provisions for liabilities



Group



30/6/20


30/6/19


£   

£   



Deferred tax

-


2,177





Group


Deferred



tax


£   



Balance at 1 July 2019

2,177




Credit to Income Statement during year

(2,177

)



Balance at 30 June 2020

-





Swift Aerospace Services Limited (Registered number: 02724904)



Notes to the Consolidated Financial Statements - continued

for the Year Ended 30 June 2020



18.

Called up share capital




Allotted, issued and fully paid:


Number:

Class:

Nominal

30/6/20


30/6/19


value:

£   

£   



10,000

Ordinary shares

£1

10,000


10,000




19.

Reserves



Group


Retained


earnings

£   




At 1 July 2019

3,902,129




Profit for the year

357,019




Dividends

(30,000

)



At 30 June 2020

4,229,148





Company


Retained


earnings

£   




At 1 July 2019

4,010,375




Profit for the year

531,535




Dividends

(30,000

)



At 30 June 2020

4,511,910