R_Stahl_Limited - Accounts


Company Registration No. 01046854 (England and Wales)
R Stahl Limited
Annual report and financial statements
for the year ended 31 December 2020
R Stahl Limited
Company information
Directors
Tina Boden
Tobias Popp
Colin Liversage
Secretary
Tina Boden
Company number
01046854
Registered office
Suite C, Unex House
Bourges Boulevard
Peterborough
Cambridgeshire
PE1 1NG
Auditors
Saffery Champness LLP
Suite C, Unex House
Bourges Boulevard
Peterborough
Cambridgeshire
PE1 1NG
Business address
Unit 11,
Maybrook Business Park
Maybrook Road
Minworth
B76 1AL
Bankers
HSBC Bank plc
Midlands Corporate Banking Centre
4th Floor,
20 Edmund Street
Birmingham
B3 2QZ
R Stahl Limited
Contents
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Statement of total comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
R Stahl Limited
Strategic report
For the year ended 31 December 2020
Page 1

The directors present the strategic report for the year ended 31 December 2020.

Fair review of the business

In the early stages of 2020 our main focus was on Brexit and we thought this would be the dominant policy driver for strategy for the year. As it turns out the real threat to business was Covid-19 however, this wasn’t the largest impact.

 

The true catalyst for change in our UK market was the falling oil prices and the downturn in capex spend as a reaction to global social events. Fortunately, we had envisaged a change scenario, with this in mind, we restructured our sales teams both internally, and externally to address alternative energy markets. The subsequent channel strategy (as opposed to geographical) has allowed us to focus on traditional OEM business whilst driving forward opportunity in Nuclear, Wind and Hydrogen projects with early success. Our distribution strategy has gone as planned and our relationship with MacLean has yielded good rewards with an increase in distribution business of 40% through channel.

 

Of course the impact of Covid-19 has remained a burden on our operational capability but we have benefited from government relief through the Furlough scheme and will continue to monitor operational cost Vs revenue and profitability through 2020. Despite 2020 being a year of turbulence for all sectors we still managed to show a positive EBIT level and our sales although down on budget were in line with our peers both competitive and sectorial.

Principal risks and uncertainties

We still see no impact on currency or tariff charges because of Brexit and in fairness, it was not the big issue we may have been led to believe it could be. We have established a committee to monitor the situation and formulate strategic manoeuvres where needed. Covid 19 remains a risk and we cannot speculate further.

Key performance indicators

Our change to a channel strategy designed to drive measurable KPIs both in exposure to new and non traditional oil and gas sectors as well as delivering a robust pipeline, opportunity that can sustain dramatic changes of both economic impact and future legislation.

 

This year we see a moderate growth in sales of 12%, and we are confident to maintain operational cost to deliver a double digit upside to order entry and sales. Our receivables will be given extra attention in 2021 as the market reacts to tightening credit restriction.

 

Our internal sales processes will be now be overhauled in 2021 and there will be a migration of technical ability from our local and European engineering base to our internal customer services. This 2 year program will result in increased customer service levels reduced quotation response times and benchmarked OTD achievement.

 

On behalf of the board

Colin Liversage
Director
3 February 2021
R Stahl Limited
Directors' report
For the year ended 31 December 2020
Page 2

The directors present their annual report and financial statements for the year ended 31 December 2020.

Principal activities

The principal activity of the company continued to be that of manufacturing and distribution of electrical and electronic explosion-protected equipment.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Tina Boden
Tobias Popp
Colin Liversage
Results and dividends

The results for the year are set out on page 8.

A dividend for the year ended 31 December 2020 of £400,000 was paid during the year.

Future developments

We will take the opportunity to develop our internal and external sales operations during this period of change. By Q3 we will have started the implementation of SAP as our main administration and order processing system, this is complimented by the changes in internal sales skills. We will also embark on our Investors in people (IIP) program and Marcus Bohn sales training. This will run in conjunction with our Internal Sales Excellence program developed by our HQ.

 

The market will recover at some point and we are setting out to ensure that R Stahl is positioned to take advantage of that recovery and capture growth.

Auditor
Saffery Champness LLP have expressed their willingness to remain in office as auditors of the company.
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Colin Liversage
Director
3 February 2021
R Stahl Limited
Directors' responsibilities statement
For the year ended 31 December 2020
Page 3

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

R Stahl Limited
Independent auditor's report
To the members of R Stahl Limited
Page 4
Opinion

We have audited the financial statements of R Stahl Limited (the 'company') for the year ended 31 December 2020 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

R Stahl Limited
Independent auditor's report (continued)
To the members of R Stahl Limited
Page 5

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

R Stahl Limited
Independent auditor's report (continued)
To the members of R Stahl Limited
Page 6
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and updating our understanding of the sector in which the company operates.

Laws and regulations of direct significance in the context of the company include The Companies Act 2006, and UK Tax legislation.

 

In addition, the company is subject to other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to its ability to operate or to avoid a material penalty. These include anti-bribery legislation and employment law.

 

Audit response to risks identified:

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company’s records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company’s policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

 

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

 

R Stahl Limited
Independent auditor's report (continued)
To the members of R Stahl Limited
Page 7

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Jane Hill (Senior Statutory Auditor)
for and on behalf of Saffery Champness LLP
3 February 2021
Chartered Accountants
Statutory Auditors
Suite C, Unex House
Bourges Boulevard
Peterborough
Cambridgeshire
PE1 1NG
R Stahl Limited
Statement of total comprehensive income
For the year ended 31 December 2020
Page 8
2020
2019
Notes
£
£
Turnover
2
9,521,796
15,190,610
Cost of sales
(6,892,197)
(11,797,279)
Gross profit
2,629,599
3,393,331
Administrative expenses
(2,462,651)
(2,875,658)
Other operating income
385,759
-
Operating profit
3
552,707
517,673
Taxation
6
(100,840)
(93,961)
Profit and total comprehensive income for the financial year
451,867
423,712

The income statement has been prepared on the basis that all operations are continuing operations.

R Stahl Limited
Statement of financial position
As at 31 December 2020
31 December 2020
Page 9
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
8
3,127
7,200
Current assets
Stocks
9
-
478,062
Debtors
10
3,218,714
3,237,287
Cash at bank and in hand
379,130
1,758,816
3,597,844
5,474,165
Creditors: amounts falling due within one year
11
(1,721,631)
(3,663,892)
Net current assets
1,876,213
1,810,273
Total assets less current liabilities
1,879,340
1,817,473
Provisions for liabilities
12
(153,013)
(143,013)
Net assets
1,726,327
1,674,460
Capital and reserves
Called up share capital
14
400,000
400,000
Profit and loss reserves
1,326,327
1,274,460
Total equity
1,726,327
1,674,460
The financial statements were approved by the board of directors and authorised for issue on 3 February 2021 and are signed on its behalf by:
Colin Liversage
Director
Company Registration No. 01046854
R Stahl Limited
Statement of changes in equity
For the year ended 31 December 2020
Page 10
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2019
400,000
1,150,748
1,550,748
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
423,712
423,712
Dividends
7
-
(300,000)
(300,000)
Balance at 31 December 2019
400,000
1,274,460
1,674,460
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
451,867
451,867
Dividends
7
-
(400,000)
(400,000)
Balance at 31 December 2020
400,000
1,326,327
1,726,327
R Stahl Limited
Statement of cash flows
For the year ended 31 December 2020
Page 11
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
18
(837,774)
1,654,614
Income taxes paid
(148,965)
(94,412)
Net cash (outflow)/inflow from operating activities
(986,739)
1,560,202
Investing activities
Purchase of tangible fixed assets
-
(634)
Proceeds on disposal of tangible fixed assets
7,053
3,000
Net cash generated from investing activities
7,053
2,366
Financing activities
Dividends paid
(400,000)
(300,000)
Net cash used in financing activities
(400,000)
(300,000)
Net (decrease)/increase in cash and cash equivalents
(1,379,686)
1,262,568
Cash and cash equivalents at beginning of year
1,758,816
496,248
Cash and cash equivalents at end of year
379,130
1,758,816
R Stahl Limited
Notes to the  financial statements
For the year ended 31 December 2020
Page 12
1
Accounting policies
Company information

R Stahl Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite C, Unex House, Bourges Boulevard, Peterborough, Cambridgeshire, PE1 1NG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Revenue arising from sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, this is in accordance with the contract and delivery conditions and is either on despatch or at the point at which the customer certifies the final product as accepted. Revenue from services is recognised at the point at which the service is performed.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
33% and 20% on cost
Fixtures, fittings & equipment
33% and 20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

R Stahl Limited
Notes to the  financial statements (continued)
For the year ended 31 December 2020
1
Accounting policies (continued)
Page 13
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Cost is calculated using the weighted average method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial assets

The Company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets are classified into specified categories. The classification depends on the nature and purpose of the financial assets and is determined at the time of recognition.

 

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Other financial assets classified as fair value through profit or loss are measured at fair value.

Loans and receivables

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

R Stahl Limited
Notes to the  financial statements (continued)
For the year ended 31 December 2020
1
Accounting policies (continued)
Page 14
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

1.8
Financial liabilities

Basic financial liabilities are initially measured at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Other financial liabilities classified as fair value through profit or loss are measured at fair value.

Other financial liabilities

Other financial liabilities, including debt instruments that do not meet the definition of a basic financial instrument, are measured at fair value through profit or loss.

 

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

R Stahl Limited
Notes to the  financial statements (continued)
For the year ended 31 December 2020
1
Accounting policies (continued)
Page 15
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Where material deferred tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date.

 

A net deferred tax asset is regarded as recoverable and therefore recognised only when, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

R Stahl Limited
Notes to the  financial statements (continued)
For the year ended 31 December 2020
1
Accounting policies (continued)
Page 16
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventory or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.
2
Turnover

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover
Derived from the principal activity
9,521,796
15,190,610
R Stahl Limited
Notes to the  financial statements (continued)
For the year ended 31 December 2020
2
Turnover (continued)
Page 17
Turnover analysed by geographical market
2020
2019
£
£
United Kingdom
6,732,639
8,731,551
Rest of Europe
2,786,873
6,447,523
USA
2,284
9,902
Central Asia
-
1,634
9,521,796
15,190,610
3
Operating profit
2020
2019
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(3,534)
36,096
Government grants
(55,120)
-
Fees payable to the company's auditors for the audit of the company's financial statements
20,800
20,200
Depreciation of owned tangible fixed assets
4,073
21,873
Profit/(loss) on disposal of tangible fixed assets
(7,053)
9,671
Operating lease charges
234,419
263,835
4
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
278,110
234,043
Company pension contributions to defined contribution schemes
35,368
21,268
313,478
255,311

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2019 - 1).

2020
2019
£
£
Remuneration for qualifying services
218,968
106,326
Company pension contributions to defined contribution schemes
24,000
13,018
R Stahl Limited
Notes to the  financial statements (continued)
For the year ended 31 December 2020
4
Directors' remuneration (continued)
Page 18
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Administration
3
3
Sales and production
23
25
26
28

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
1,382,242
1,513,525
Social security costs
147,866
157,612
Pension costs
88,012
78,874
1,618,120
1,750,011
6
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
101,812
105,067
Adjustments in respect of prior periods
(972)
(11,106)
Total current tax
100,840
93,961
R Stahl Limited
Notes to the  financial statements (continued)
For the year ended 31 December 2020
6
Taxation (continued)
Page 19

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
552,707
517,673
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
105,014
98,358
Tax effect of expenses that are not deductible in determining taxable profit
1,873
6,709
Adjustments in respect of prior years
(972)
(11,106)
Other permanent differences
(5,075)
-
Taxation charge for the year
100,840
93,961
7
Dividends
2020
2019
£
£
Final paid
400,000
300,000
R Stahl Limited
Notes to the  financial statements (continued)
For the year ended 31 December 2020
Page 20
8
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 January 2020
328,086
107,156
435,242
Disposals
(312,035)
(95,967)
(408,002)
At 31 December 2020
16,051
11,189
27,240
Depreciation and impairment
At 1 January 2020
323,728
104,314
428,042
Depreciation charged in the year
1,530
2,543
4,073
Eliminated in respect of disposals
(312,035)
(95,967)
(408,002)
At 31 December 2020
13,223
10,890
24,113
Carrying amount
At 31 December 2020
2,828
299
3,127
At 31 December 2019
4,358
2,842
7,200
9
Stocks
2020
2019
£
£
Raw materials and finished goods
-
478,062
10
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
2,990,982
3,152,967
Amounts owed by group undertakings
87,438
33,485
Prepayments and accrued income
140,294
50,835
3,218,714
3,237,287
R Stahl Limited
Notes to the  financial statements (continued)
For the year ended 31 December 2020
Page 21
11
Creditors: amounts falling due within one year
2020
2019
£
£
Corporation tax payable
9,614
57,739
Other taxation and social security
274,155
339,075
Trade creditors
71,119
39,831
Amounts due to fellow group undertakings
1,064,591
2,829,987
Accruals and deferred income
302,152
397,260
1,721,631
3,663,892
12
Provisions for liabilities
2020
2019
£
£
Settlement of legal claims
43,013
43,013
Dilapidations
110,000
100,000
153,013
143,013
Movements on provisions:
Dilapidations
£
At 1 January 2020
100,000
Additional provisions in the year
10,000
At 31 December 2020
110,000
13
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
88,012
78,874

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

R Stahl Limited
Notes to the  financial statements (continued)
For the year ended 31 December 2020
Page 22
14
Share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
400000 Ordinary shares of £1 each
400,000
400,000

The shares have attached to them full voting, dividend and capital distribution (including winding up rights); they do not confer any rights of redemption.

15
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
135,568
145,463
Between two and five years
43,738
153,022
179,306
298,485
16
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2020
2019
£
£
Aggregate compensation
313,478
256,172
Other transactions with related parties

The Company has taken advantage of the exemption available in FRS 102 "Related Party Disclosures" whereby it has not disclosed transactions with any wholly owned subsidiary undertaking of the Group.

R Stahl Limited
Notes to the  financial statements (continued)
For the year ended 31 December 2020
Page 23
17
Ultimate controlling party

The immediate parent company and ultimate controlling party is R Stahl AG, incorporated in Germany. Copies of the accounts can be obtained from R Stahl AG, Abteilung RFH, Am Bahnof 30, 74638 Waldenburg, Germany.

18
Cash generated from operations
2020
2019
£
£
Profit for the year
451,867
423,712
Adjustments for:
Income tax expense recognised in profit or loss
100,840
93,961
(Gain)/loss on disposal of tangible fixed assets
(7,053)
9,671
Depreciation and impairment of tangible fixed assets
4,073
21,873
Increase in provisions
10,000
65,500
Movements in working capital:
Decrease/(increase) in stocks
478,062
(16,863)
Decrease in debtors
18,573
1,119,434
(Decrease) in creditors
(1,894,136)
(62,674)
Cash (absorbed by)/generated from operations
(837,774)
1,654,614
19
Analysis of changes in net funds
1 January 2020
Cash flows
31 December 2020
£
£
£
Cash at bank and in hand
1,758,816
(1,379,686)
379,130
2020-12-312020-01-01falseCCH SoftwareCCH Accounts Production 2020.310Tina BodenTobias PoppTobias PoppTina Boden010468542020-01-012020-12-3101046854bus:CompanySecretaryDirector12020-01-012020-12-3101046854bus:Director32020-01-012020-12-3101046854bus:Director42020-01-012020-12-3101046854bus:CompanySecretary12020-01-012020-12-3101046854bus:Director12020-01-012020-12-3101046854bus:Director22020-01-012020-12-3101046854bus:RegisteredOffice2020-01-012020-12-3101046854bus:Agent12020-01-012020-12-31010468542020-12-31010468542019-01-012019-12-31010468542019-12-3101046854core:PlantMachinery2020-12-3101046854core:FurnitureFittings2020-12-3101046854core:PlantMachinery2019-12-3101046854core:FurnitureFittings2019-12-3101046854core:CurrentFinancialInstruments2020-12-3101046854core:CurrentFinancialInstruments2019-12-3101046854core:ShareCapital2020-12-3101046854core:ShareCapital2019-12-3101046854core:RetainedEarningsAccumulatedLosses2020-12-3101046854core:RetainedEarningsAccumulatedLosses2019-12-3101046854core:ShareCapitalcore:RestatedAmount2018-12-3101046854core:RetainedEarningsAccumulatedLossescore:RestatedAmount2018-12-3101046854core:RestatedAmount2018-12-31010468542019-12-31010468542018-12-3101046854core:PlantMachinery2020-01-012020-12-3101046854core:FurnitureFittings2020-01-012020-12-3101046854core:UKTax2020-01-012020-12-3101046854core:UKTax2019-01-012019-12-310104685412020-01-012020-12-3101046854core:PlantMachinery2019-12-3101046854core:FurnitureFittings2019-12-3101046854core:WithinOneYear2020-12-3101046854core:WithinOneYear2019-12-3101046854core:BetweenTwoFiveYears2020-12-3101046854core:BetweenTwoFiveYears2019-12-3101046854bus:PrivateLimitedCompanyLtd2020-01-012020-12-3101046854bus:FRS1022020-01-012020-12-3101046854bus:Audited2020-01-012020-12-3101046854bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP