Promec Engineering Ltd - Period Ending 2020-10-31

Promec Engineering Ltd - Period Ending 2020-10-31


Promec Engineering Ltd 06724413 false 2019-11-01 2020-10-31 2020-10-31 The principal activity of the company is Construction of other civil engineering projects not elsewhere classified Digita Accounts Production Advanced 6.29.9459.0 true true 06724413 2019-11-01 2020-10-31 06724413 2020-10-31 06724413 core:CapitalRedemptionReserve 2020-10-31 06724413 core:RetainedEarningsAccumulatedLosses 2020-10-31 06724413 core:ShareCapital 2020-10-31 06724413 core:FinanceLeases core:CurrentFinancialInstruments 2020-10-31 06724413 core:FinanceLeases core:Non-currentFinancialInstruments 2020-10-31 06724413 core:CurrentFinancialInstruments 2020-10-31 06724413 core:CurrentFinancialInstruments core:WithinOneYear 2020-10-31 06724413 core:Non-currentFinancialInstruments 2020-10-31 06724413 core:Non-currentFinancialInstruments core:AfterOneYear 2020-10-31 06724413 core:FurnitureFittingsToolsEquipment 2020-10-31 06724413 core:LandBuildings 2020-10-31 06724413 core:MotorVehicles 2020-10-31 06724413 core:OtherPropertyPlantEquipment 2020-10-31 06724413 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-10-31 06724413 bus:SmallEntities 2019-11-01 2020-10-31 06724413 bus:AuditExemptWithAccountantsReport 2019-11-01 2020-10-31 06724413 bus:FullAccounts 2019-11-01 2020-10-31 06724413 bus:SmallCompaniesRegimeForAccounts 2019-11-01 2020-10-31 06724413 bus:RegisteredOffice 2019-11-01 2020-10-31 06724413 bus:Director1 2019-11-01 2020-10-31 06724413 bus:PrivateLimitedCompanyLtd 2019-11-01 2020-10-31 06724413 core:FurnitureFittings 2019-11-01 2020-10-31 06724413 core:FurnitureFittingsToolsEquipment 2019-11-01 2020-10-31 06724413 core:LandBuildings 2019-11-01 2020-10-31 06724413 core:MotorVehicles 2019-11-01 2020-10-31 06724413 core:OtherPropertyPlantEquipment 2019-11-01 2020-10-31 06724413 core:PlantMachinery 2019-11-01 2020-10-31 06724413 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-11-01 2020-10-31 06724413 countries:AllCountries 2019-11-01 2020-10-31 06724413 2019-10-31 06724413 core:FurnitureFittingsToolsEquipment 2019-10-31 06724413 core:LandBuildings 2019-10-31 06724413 core:MotorVehicles 2019-10-31 06724413 core:OtherPropertyPlantEquipment 2019-10-31 06724413 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-10-31 06724413 2018-11-01 2019-10-31 06724413 2019-10-31 06724413 core:CapitalRedemptionReserve 2019-10-31 06724413 core:RetainedEarningsAccumulatedLosses 2019-10-31 06724413 core:ShareCapital 2019-10-31 06724413 core:FinanceLeases core:CurrentFinancialInstruments 2019-10-31 06724413 core:FinanceLeases core:Non-currentFinancialInstruments 2019-10-31 06724413 core:CurrentFinancialInstruments 2019-10-31 06724413 core:CurrentFinancialInstruments core:WithinOneYear 2019-10-31 06724413 core:Non-currentFinancialInstruments 2019-10-31 06724413 core:Non-currentFinancialInstruments core:AfterOneYear 2019-10-31 06724413 core:FurnitureFittingsToolsEquipment 2019-10-31 06724413 core:LandBuildings 2019-10-31 06724413 core:MotorVehicles 2019-10-31 06724413 core:OtherPropertyPlantEquipment 2019-10-31 06724413 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-10-31 06724413 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-11-01 2019-10-31 06724413 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-10-31 iso4217:GBP xbrli:pure

Registration number: 06724413

Promec Engineering Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2020

 

Promec Engineering Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Promec Engineering Ltd

(Registration number: 06724413)
Balance Sheet as at 31 October 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

141,150

175,282

Current assets

 

Stocks

5

6,000

5,200

Debtors

6

208,235

590,548

Cash at bank and in hand

 

347,154

233,412

 

561,389

829,160

Creditors: Amounts falling due within one year

7

(368,162)

(601,452)

Net current assets

 

193,227

227,708

Total assets less current liabilities

 

334,377

402,990

Creditors: Amounts falling due after more than one year

7

(214,581)

(12,911)

Provisions for liabilities

(22,503)

(26,505)

Net assets

 

97,293

363,574

Capital and reserves

 

Called up share capital

199

199

Capital redemption reserve

45

45

Profit and loss account

97,049

363,330

Shareholders' funds

 

97,293

363,574

For the financial year ending 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Promec Engineering Ltd

(Registration number: 06724413)
Balance Sheet as at 31 October 2020

Approved and authorised by the Board on 21 June 2021 and signed on its behalf by:
 

.........................................

R F Johns
Director

 

Promec Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1 Severn Link Distribution Centre
Newhouse Farm Industrial Estate
Chepstow
Monmouthshire
NP16 6UN

These financial statements were authorised for issue by the Board on 21 June 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

In light of the rapid global spread of the Coronavirus “COVID-19” in early 2020, the directors have reviewed and stress tested projections and budgets for the next twelve months. Following this review, the directors consider there to be little impact on the Company’s ability to act as a going concern.

The company has used Government schemes available to it to reduce the economic impact of the current COVID-19 pandemic. The directors believe the measures they have taken have ensured the company has sufficient working capital to operate for the foreseeable future and put it in a position to manage the impact of the pandemic on the market in which it operates.

The directors have reviewed the supply chains, key customers and the capital resources available and consider that the company has adequate resources in place to continue trading for the next twelve months.

 

Promec Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
the amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity; and
specific criteria have been met for each of the company's activities.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractural hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Government grants

Government grants are recognised on a systematic basis over the period that the related benefit is recognised.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold land and buildings

10% straight line

Plant and machinery

15% reducing balance

 

Promec Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

Furniture, fittings and equipment

15% - 25% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Promec Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 20 (2019 - 21).

 

Promec Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

4

Tangible assets

Leasehold land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 November 2019

58,558

41,436

117,364

167,767

385,125

Additions

-

2,794

-

-

2,794

Disposals

-

(213)

(22,603)

(5,660)

(28,476)

At 31 October 2020

58,558

44,017

94,761

162,107

359,443

Depreciation

At 1 November 2019

30,091

21,866

79,007

78,879

209,843

Charge for the year

4,417

4,547

9,590

13,331

31,885

Eliminated on disposal

-

(171)

(18,035)

(5,229)

(23,435)

At 31 October 2020

34,508

26,242

70,562

86,981

218,293

Carrying amount

At 31 October 2020

24,050

17,775

24,199

75,126

141,150

At 31 October 2019

28,467

19,570

38,357

88,888

175,282

 

Promec Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

5

Stocks

2020
£

2019
£

Raw materials

6,000

5,200

6

Debtors

2020
£

2019
£

Trade debtors

153,363

553,775

Prepayments

35,705

36,729

Other debtors

19,167

44

208,235

590,548

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

8

51,084

25,120

Trade creditors

 

104,009

231,509

Amounts owed to related parties

10

36,488

15,489

Taxation and social security

 

97,646

247,946

Other creditors

 

66,288

75,416

Accruals and deferred income

 

12,647

5,972

 

368,162

601,452

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

214,581

12,911

 

Promec Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

214,581

-

Finance lease liabilities

-

12,911

214,581

12,911

2020
£

2019
£

Current loans and borrowings

Bank borrowings

38,173

-

Finance lease liabilities

12,911

25,120

51,084

25,120


Bank borrowings are guaranteed by the UK Government.
Assets held under hire purchase contracts are secured against the assets concerned.

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £476,391 (2019 - £527,099).

10

Related party transactions

Loans from related parties

2020

Key management
£

At start of period

15,489

Advanced

179,500

Repaid

(158,501)

At end of period

36,488

 

Promec Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

2019

Key management
£

At start of period

11,454

Advanced

210,150

Repaid

(206,115)

At end of period

15,489