Lilestone Limited - Period Ending 2021-12-31

Lilestone Limited - Period Ending 2021-12-31


Lilestone Limited 03970757 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is that of the design and retail of luxury lingerie. Digita Accounts Production Advanced 6.30.9574.0 true true false 03970757 2021-01-01 2021-12-31 03970757 2021-12-31 03970757 core:CurrentFinancialInstruments 2021-12-31 03970757 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 03970757 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 03970757 core:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 03970757 core:OtherPropertyPlantEquipment 2021-12-31 03970757 bus:SmallEntities 2021-01-01 2021-12-31 03970757 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 03970757 bus:FullAccounts 2021-01-01 2021-12-31 03970757 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 03970757 bus:RegisteredOffice 2021-01-01 2021-12-31 03970757 bus:Director1 2021-01-01 2021-12-31 03970757 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 03970757 core:FurnitureFittings 2021-01-01 2021-12-31 03970757 core:LeaseholdImprovements 2021-01-01 2021-12-31 03970757 core:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 03970757 countries:EnglandWales 2021-01-01 2021-12-31 03970757 2020-12-31 03970757 core:PatentsTrademarksLicencesConcessionsSimilar 2020-12-31 03970757 core:CostValuation 2020-12-31 03970757 core:OtherPropertyPlantEquipment 2020-12-31 03970757 2020-01-01 2020-12-31 03970757 2020-12-31 03970757 core:CurrentFinancialInstruments 2020-12-31 03970757 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 03970757 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 03970757 core:OtherPropertyPlantEquipment 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 03970757

Lilestone Limited

Unaudited Annual Report and Financial Statements

for the Year Ended 31 December 2021

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

Lilestone Limited

Contents

Company Information

1

Statement of Financial Position

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Lilestone Limited

Company Information

Director

G T Hogarth

Registered office

130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

Accountants

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

Lilestone Limited

Statement of Financial Position as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

6,130

13,487

Investments

6

557

557

 

6,687

14,044

Current assets

 

Stocks

7

601,429

878,605

Debtors

8

240,445

500,256

Cash at bank and in hand

 

69,728

133,562

 

911,602

1,512,423

Creditors: Amounts falling due within one year

9

(3,975,235)

(4,003,718)

Net current liabilities

 

(3,063,633)

(2,491,295)

Total assets less current liabilities

 

(3,056,946)

(2,477,251)

Creditors: Amounts falling due after more than one year

9

(36,667)

(50,000)

Net liabilities

 

(3,093,613)

(2,527,251)

Capital and reserves

 

Called up share capital

48,699,205

48,699,205

Share premium reserve

1,594,282

1,594,282

Retained earnings

(53,387,100)

(52,820,738)

Shareholders' deficit

 

(3,093,613)

(2,527,251)

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

 

Lilestone Limited

Statement of Financial Position as at 31 December 2021

Approved and authorised by the director on 28 June 2022
 

.........................................

G T Hogarth

Director

Company registration number: 03970757

 

Lilestone Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

The principal activity of the company is that of the design and retail of luxury lingerie.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Group accounts not prepared

The company and its subsidiary undertakings are classified as a small group and exemption has been taken under Section 399 of Companies Act 2006 not to produce group financial statements.

Going concern

The company made a loss for the year ended 31 December 2021 and had net liabilities amounting to £3,093,613. At that date an amount of £3,445,815 was due to the director, who has confirmed he will not call for repayment until such time as the company has sufficient working capital and will make further working capital available to the company if required.

The director has also considered the impact of the ongoing COVID-19 pandemic and now that restrictions have been lifted, the director's view is that the impact will continue to be manageable. Online sales subsequent to 31 December 2021 are already showing an improvement over the previous year and the director is reasonably confident that the retail concessions will return to their pre-pandemic trading activity. The company has taken advantage of the Coronavirus Job Retention Scheme and other government grants and in 2022 has secured additional financing of £115,000 to assist liquidity.

After making enquiries, and considering the circumstances described above, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For these reasons, he continues to adopt the going concern basis in preparing the financial statements.

 

Lilestone Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue from sales in shops or concessions at the point of retail sale. Wholesale and internet sales are recognised at the point of dispatch of goods to customers.

Government grants

Government grants are recognised when it is reasonable to expect that the grants will be received and that all related conditions will be met, usually on submission of a valid claim for payment.

Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

20% to 50% straight line

Leasehold property

Straight line over the length of the lease

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Lilestone Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Operating leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Assets held under hire purchase contracts are capitalised at the lesser of fair value or present value of minimum lease payments in the statement of financial position. The present value of the minimum lease payments is calculated using the interest rate implicit in the lease. A corresponding liability is recognised at the same value in the statement of financial position. The asset is then depreciated over its useful life.

The minimum lease payments are apportioned between the finance charge recognised in the income statement and the reduction of the outstanding liability using the effective interest method. The finance charge in each period is allocated so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

3

Staff numbers

The average number of persons employed by the company during the year, was 14 (2020 - 20).

 

Lilestone Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 January 2021

50,807

50,807

At 31 December 2021

50,807

50,807

Amortisation

At 1 January 2021

50,807

50,807

At 31 December 2021

50,807

50,807

Carrying amount

At 31 December 2021

-

-

5

Tangible assets

Fixtures, fittings and equipment
£

Total
£

Cost or valuation

At 1 January 2021

46,808

46,808

At 31 December 2021

46,808

46,808

Depreciation

At 1 January 2021

33,321

33,321

Charge for the year

7,357

7,357

At 31 December 2021

40,678

40,678

Carrying amount

At 31 December 2021

6,130

6,130

At 31 December 2020

13,487

13,487

 

Lilestone Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

6

Investments

2021
£

2020
£

Investment in subsidiary undertakings

557

557

£

Cost

At 1 January 2021 and 31 December 2021

557

Carrying amount

At 31 December 2021

557

At 31 December 2020

557

7

Stocks

2021
£

2020
£

Stock for resale

601,429

878,605

8

Debtors

Current

Note

2021
£

2020
£

Trade debtors

 

146,135

321,118

Amounts owed by related parties

11

-

39,257

Prepayments

 

61,509

89,817

Other debtors

 

32,801

50,064

   

240,445

500,256

Other debtors includes an amount of £Nil (2020 - £18,750) recoverable in greater than one year.

 

Lilestone Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

9

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Loans and borrowings

140,770

-

trade creditors

306,724

359,652

Taxation and social security

37,235

95,085

Other creditors

3,490,506

3,548,981

3,975,235

4,003,718

Creditors: amounts falling due after more than one year

2021
£

2020
£

Loans and borrowings

36,667

50,000

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the statement of financial position

The total amount of financial commitments not included in the statement of financial position is £56,250 (2020 - £131,250).

11

Related party transactions

In accordance with FRS 102 paragraph 1AC.35, exemption is taken not to disclose transactions in the year or amounts falling due between wholly owned group undertakings.