BELL_AND_CRAIG_LIMITED - Accounts


Company Registration No. SC402617 (Scotland)
BELL AND CRAIG LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
BELL AND CRAIG LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
BELL AND CRAIG LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
54,000
106,250
Tangible assets
4
147,111
152,669
201,111
258,919
Current assets
Stocks
54,045
26,094
Debtors
5
110,545
67,536
Cash at bank and in hand
6,183,371
3,416,991
6,347,961
3,510,621
Creditors: amounts falling due within one year
6
(6,304,446)
(3,543,800)
Net current assets/(liabilities)
43,515
(33,179)
Total assets less current liabilities
244,626
225,740
Creditors: amounts falling due after more than one year
7
(173,178)
(221,448)
Provisions for liabilities
(3,975)
(4,065)
Net assets
67,473
227
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
67,373
127
Total equity
67,473
227

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BELL AND CRAIG LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 May 2022 and are signed on its behalf by:
Mr F C P Bell
Mr G H Craig
Director
Director
Ms L A Taylor
Director
Company Registration No. SC402617
BELL AND CRAIG LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2019
100
120,968
121,068
Period ended 30 September 2020:
Profit and total comprehensive income for the period
-
172,659
172,659
Dividends
-
(293,500)
(293,500)
Balance at 30 September 2020
100
127
227
Period ended 30 September 2021:
Profit and total comprehensive income for the period
-
175,996
175,996
Dividends
-
(108,750)
(108,750)
Balance at 30 September 2021
100
67,373
67,473
BELL AND CRAIG LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 4 -
1
Accounting policies
Company information

Bell and Craig Limited is a private company limited by shares incorporated in Scotland. The registered office is 4 Albert Place, Dumbarton Road, Stirling, United Kingdom, FK8 2QL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

The comparative accounting period is longer than one year. Therefore the amounts presented in the financial statements (including the related notes) are not entirely comparable.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is between 5 and 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold/Improvements to property
No depreciation or 10% on reducing balance
Plant and machinery
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. Any impairment loss is recognised immediately in profit or loss.

BELL AND CRAIG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans, hire purchase and directors' loans.

 

Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

 

Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

 

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of Income and Retained Earnings.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BELL AND CRAIG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
15
15
BELL AND CRAIG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2020 and 30 September 2021
522,500
Amortisation and impairment
At 1 October 2020
416,250
Amortisation charged for the year
52,250
At 30 September 2021
468,500
Carrying amount
At 30 September 2021
54,000
At 30 September 2020
106,250
4
Tangible fixed assets
Freehold/Improvements to property
Plant and machinery
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 October 2020
154,908
10,965
1,374
28,180
195,427
Additions
-
0
-
0
-
0
2,510
2,510
Disposals
-
0
(1,809)
(152)
-
0
(1,961)
At 30 September 2021
154,908
9,156
1,222
30,690
195,976
Depreciation and impairment
At 1 October 2020
9,988
9,747
1,221
21,800
42,756
Depreciation charged in the year
2,482
254
34
5,082
7,852
Eliminated in respect of disposals
-
0
(1,608)
(135)
-
0
(1,743)
At 30 September 2021
12,470
8,393
1,120
26,882
48,865
Carrying amount
At 30 September 2021
142,438
763
102
3,808
147,111
At 30 September 2020
144,920
1,218
153
6,378
152,669
BELL AND CRAIG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
63,021
51,579
Other debtors
47,202
15,576
Prepayments and accrued income
322
381
110,545
67,536
6
Creditors: amounts falling due within one year
2021
2020
Notes
£
£
Bank loans and overdrafts
49,446
37,305
Client investments
119,427
119,415
Client balances
6,011,238
3,259,420
Trade creditors
-
0
587
Corporation tax
55,882
65,105
Other taxation and social security
53,874
39,767
Other creditors
10,809
17,872
Accruals and deferred income
3,770
4,329
6,304,446
3,543,800
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
173,178
221,448

The loans and overdraft are secured by a fixed and floating charge over the freehold property and other assets of the company, in favour of the Bank of Scotland PLC.

8
Operating lease commitments
Lessee

Operating lease commitments represent rentals payable by the company for a property and equipment. Leases are negotiated for a term of 10 years for properties and an average term of 3 years for equipment.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
419,454
2,435
2021-09-302020-10-01false31 May 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr F C P BellMr G H CraigMs L A TaylorSC4026172020-10-012021-09-30SC4026172021-09-30SC4026172020-09-30SC402617core:NetGoodwill2021-09-30SC402617core:NetGoodwill2020-09-30SC402617core:LandBuildingscore:OwnedOrFreeholdAssets2021-09-30SC402617core:PlantMachinery2021-09-30SC402617core:FurnitureFittings2021-09-30SC402617core:ComputerEquipment2021-09-30SC402617core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-30SC402617core:PlantMachinery2020-09-30SC402617core:FurnitureFittings2020-09-30SC402617core:ComputerEquipment2020-09-30SC402617core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-30SC402617core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-30SC402617core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-30SC402617core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-30SC402617core:CurrentFinancialInstruments2021-09-30SC402617core:CurrentFinancialInstruments2020-09-30SC402617core:ShareCapital2021-09-30SC402617core:ShareCapital2020-09-30SC402617core:RetainedEarningsAccumulatedLosses2021-09-30SC402617core:RetainedEarningsAccumulatedLosses2020-09-30SC402617core:ShareCapital2019-03-31SC402617core:RetainedEarningsAccumulatedLosses2019-03-31SC4026172019-03-31SC402617bus:Director12020-10-012021-09-30SC402617bus:Director22020-10-012021-09-30SC402617bus:Director32020-10-012021-09-30SC402617core:RetainedEarningsAccumulatedLosses2019-04-012020-09-30SC4026172019-04-012020-09-30SC402617core:RetainedEarningsAccumulatedLosses2020-10-012021-09-30SC402617core:Goodwill2020-10-012021-09-30SC402617core:LandBuildingscore:OwnedOrFreeholdAssets2020-10-012021-09-30SC402617core:PlantMachinery2020-10-012021-09-30SC402617core:FurnitureFittings2020-10-012021-09-30SC402617core:ComputerEquipment2020-10-012021-09-30SC402617core:NetGoodwill2020-09-30SC402617core:NetGoodwill2020-10-012021-09-30SC402617core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-30SC402617core:PlantMachinery2020-09-30SC402617core:FurnitureFittings2020-09-30SC402617core:ComputerEquipment2020-09-30SC4026172020-09-30SC402617core:Non-currentFinancialInstruments2021-09-30SC402617core:Non-currentFinancialInstruments2020-09-30SC402617bus:PrivateLimitedCompanyLtd2020-10-012021-09-30SC402617bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-30SC402617bus:FRS1022020-10-012021-09-30SC402617bus:AuditExemptWithAccountantsReport2020-10-012021-09-30SC402617bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP