Ion Beam Services UK Limited - Accounts to registrar (filleted) - small 18.2

Ion Beam Services UK Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 SC180205 Board of Directors 1.1.21 31.12.21 31.12.21 28.6.22 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1802052020-12-31SC1802052021-12-31SC1802052021-01-012021-12-31SC1802052019-12-31SC1802052020-01-012020-12-31SC1802052020-12-31SC180205ns16:Scotland2021-01-012021-12-31SC180205ns15:PoundSterling2021-01-012021-12-31SC180205ns11:Director12021-01-012021-12-31SC180205ns11:PrivateLimitedCompanyLtd2021-01-012021-12-31SC180205ns11:SmallEntities2021-01-012021-12-31SC180205ns11:Audited2021-01-012021-12-31SC180205ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-31SC180205ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC180205ns11:FullAccounts2021-01-012021-12-31SC180205ns11:Director22021-01-012021-12-31SC180205ns11:RegisteredOffice2021-01-012021-12-31SC180205ns6:CurrentFinancialInstruments2021-12-31SC180205ns6:CurrentFinancialInstruments2020-12-31SC180205ns6:ShareCapital2021-12-31SC180205ns6:ShareCapital2020-12-31SC180205ns6:RetainedEarningsAccumulatedLosses2021-12-31SC180205ns6:RetainedEarningsAccumulatedLosses2020-12-31SC180205ns6:PlantMachinery2021-01-012021-12-31SC180205ns6:PlantMachinery2020-12-31SC180205ns6:FurnitureFittings2020-12-31SC180205ns6:ComputerEquipment2020-12-31SC180205ns6:FurnitureFittings2021-01-012021-12-31SC180205ns6:ComputerEquipment2021-01-012021-12-31SC180205ns6:PlantMachinery2021-12-31SC180205ns6:FurnitureFittings2021-12-31SC180205ns6:ComputerEquipment2021-12-31SC180205ns6:PlantMachinery2020-12-31SC180205ns6:FurnitureFittings2020-12-31SC180205ns6:ComputerEquipment2020-12-31SC180205ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31SC180205ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-31SC180205ns6:WithinOneYear2021-12-31SC180205ns6:WithinOneYear2020-12-31SC180205ns6:BetweenOneFiveYears2021-12-31SC180205ns6:BetweenOneFiveYears2020-12-31SC180205ns6:AllPeriods2021-12-31SC180205ns6:AllPeriods2020-12-31SC180205ns6:Secured2021-12-31SC180205ns6:Secured2020-12-31
REGISTERED NUMBER: SC180205 (Scotland)















Financial Statements for the Year Ended 31 December 2021

for

ION BEAM SERVICES UK LIMITED

ION BEAM SERVICES UK LIMITED (REGISTERED NUMBER: SC180205)






Contents of the Financial Statements
for the Year Ended 31 December 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


ION BEAM SERVICES UK LIMITED

Company Information
for the Year Ended 31 December 2021







DIRECTORS: G M M Mathieu
L M Roux



REGISTERED OFFICE: 50 Lothian Road
Festival Square
Edinburgh
EH3 9WJ



REGISTERED NUMBER: SC180205 (Scotland)



SENIOR STATUTORY AUDITOR: Robert Pollock BA CA



AUDITORS: Sharles Audit Limited
Statutory Auditor
29 Brandon Street
Hamilton
ML3 6DA

ION BEAM SERVICES UK LIMITED (REGISTERED NUMBER: SC180205)

Balance Sheet
31 December 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 204,675 232,858

CURRENT ASSETS
Stocks 1,930,188 955,960
Debtors 6 429,993 794,229
Cash at bank - 97,595
2,360,181 1,847,784
CREDITORS
Amounts falling due within one year 7 2,119,780 1,580,973
NET CURRENT ASSETS 240,401 266,811
TOTAL ASSETS LESS CURRENT
LIABILITIES

445,076

499,669

PROVISIONS FOR LIABILITIES 60,260 48,202
NET ASSETS 384,816 451,467

CAPITAL AND RESERVES
Called up share capital 500,000 500,000
Retained earnings (115,184 ) (48,533 )
SHAREHOLDERS' FUNDS 384,816 451,467

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 June 2022 and were signed on its behalf by:





G M M Mathieu - Director


ION BEAM SERVICES UK LIMITED (REGISTERED NUMBER: SC180205)

Notes to the Financial Statements
for the Year Ended 31 December 2021

1. STATUTORY INFORMATION

Ion Beam Services UK Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. There were no material departures from that standard.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Also, as explained in the directors report, the company's ongoing trade is facing a impact from the Covid-19 pandemic. At this stage it is not possible to say how significant this impact will be or for how long it will be experienced. As a result of the potential fall in turnover the directors have taken steps to reduce costs in the short term and intend to make full use of any government assistance that is available as and when required so that the company can continue trading as a going concern.

The company meets its day to day working capital requirements through a loan from Ion Beam Services SA (parent undertaking). The loan is repayable on demand. The directors have formed a judgement at the time of approving the financial statements that Ion Beam SA will continue to support the company. On this basis, the directors consider it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result from withdrawal of support by the above mentioned parties.

Turnover
Turnover is derived from the following sources; retail & renovation of implanters, technical support and the retail of implanter consumables.

Turnover therefore represents the sale of these goods and services, net of discounts and excluding value added tax, and is recognised at the point that these goods and services are supplied.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost and 20% on cost

At each balance sheet date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Expenditure of £200 or more on individual tangible fixed assets is capitalised at cost. Expenditure on assets below this threshold is charged directly to the profit and loss account in the period it is incurred.

ION BEAM SERVICES UK LIMITED (REGISTERED NUMBER: SC180205)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

3. ACCOUNTING POLICIES - continued

Government grants
The accounting treatment of grants received are determined by the grant conditions and the reasons why the grant was applied for to determine whether they are treated as capital or revenue in nature.

Grants of a capital nature are reflected as deferred income in the balance sheet and released to the Revenue account over the estimated useful life of the assets to which they relate. Grants which are considered to be revenue are credited to the Revenue account in the period to which they relate.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

At each balance sheet date, stocks are assessed for impairment. If stocks are impaired the carrying value is reduced to its selling price less costs to sell. The impairment loss is recognised immediately in the profit and loss account.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Significant judgements and estimates
In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

ION BEAM SERVICES UK LIMITED (REGISTERED NUMBER: SC180205)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

3. ACCOUNTING POLICIES - continued

Basic financial instruments
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2020 - 18 ) .

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 January 2021 1,473,560 31,429 90,369 1,595,358
Additions 40,770 - 11,221 51,991
Disposals (15,897 ) - - (15,897 )
At 31 December 2021 1,498,433 31,429 101,590 1,631,452
DEPRECIATION
At 1 January 2021 1,260,962 27,127 74,411 1,362,500
Charge for year 56,693 1,617 8,740 67,050
Eliminated on disposal (2,773 ) - - (2,773 )
At 31 December 2021 1,314,882 28,744 83,151 1,426,777
NET BOOK VALUE
At 31 December 2021 183,551 2,685 18,439 204,675
At 31 December 2020 212,598 4,302 15,958 232,858

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 242,952 697,720
Other debtors 187,041 96,509
429,993 794,229

ION BEAM SERVICES UK LIMITED (REGISTERED NUMBER: SC180205)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 14,566 -
Trade creditors 651,597 510,892
Amounts owed to group undertakings 1,012,634 847,794
Taxation and social security 24,872 17,068
Other creditors 416,111 205,219
2,119,780 1,580,973

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 118,833 251,982
Between one and five years - 43,900
118,833 295,882

9. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank overdraft 14,566 -
Amount owing to parent company 1,012,634 847,794
1,027,200 847,794

The bank overdraft and loan from the parent undertaking are secured with a bond and floating charge over the assets of the company.

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Robert Pollock BA CA (Senior Statutory Auditor)
for and on behalf of Sharles Audit Limited

11. ULTIMATE CONTROLLING PARTY

The controlling party is Ion Beam Services SA.

The registered office is ZI de Peynier Rousset, Rue Gaston Imbert, 13790 Peynier, France.