ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-312022-03-3142021-04-01falsefalse4false 06081030 2021-04-01 2022-03-31 06081030 2020-04-01 2021-03-31 06081030 2022-03-31 06081030 2021-03-31 06081030 2020-04-01 06081030 c:CompanySecretary1 2021-04-01 2022-03-31 06081030 c:Director1 2021-04-01 2022-03-31 06081030 c:Director2 2021-04-01 2022-03-31 06081030 c:Director3 2021-04-01 2022-03-31 06081030 c:Director4 2021-04-01 2022-03-31 06081030 c:RegisteredOffice 2021-04-01 2022-03-31 06081030 d:OfficeEquipment 2021-04-01 2022-03-31 06081030 d:OfficeEquipment 2022-03-31 06081030 d:OfficeEquipment 2021-03-31 06081030 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 06081030 d:CurrentFinancialInstruments 2022-03-31 06081030 d:CurrentFinancialInstruments 2021-03-31 06081030 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 06081030 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 06081030 d:ShareCapital 2021-04-01 2022-03-31 06081030 d:ShareCapital 2022-03-31 06081030 d:ShareCapital 2020-04-01 2021-03-31 06081030 d:ShareCapital 2021-03-31 06081030 d:ShareCapital 2020-04-01 06081030 d:SharePremium 2021-04-01 2022-03-31 06081030 d:SharePremium 2022-03-31 06081030 d:SharePremium 2020-04-01 2021-03-31 06081030 d:SharePremium 2021-03-31 06081030 d:SharePremium 2020-04-01 06081030 d:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 06081030 d:RetainedEarningsAccumulatedLosses 2022-03-31 06081030 d:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 06081030 d:RetainedEarningsAccumulatedLosses 2021-03-31 06081030 d:RetainedEarningsAccumulatedLosses 2020-04-01 06081030 c:OrdinaryShareClass1 2021-04-01 2022-03-31 06081030 c:OrdinaryShareClass1 2022-03-31 06081030 c:OrdinaryShareClass1 2021-03-31 06081030 c:FRS102 2021-04-01 2022-03-31 06081030 c:Audited 2021-04-01 2022-03-31 06081030 c:FullAccounts 2021-04-01 2022-03-31 06081030 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 06081030 c:Consolidated 2022-03-31 06081030 c:ConsolidatedGroupCompanyAccounts 2021-04-01 2022-03-31 06081030 6 2021-04-01 2022-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06081030









KYTE BROKING GROUP LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

 
KYTE BROKING GROUP LIMITED
 
 
COMPANY INFORMATION


Directors
J C Barr 
A I Fellous 
K Haider 
O F Kopf 




Company secretary
S D Fogarty



Registered number
06081030



Registered office
55 Baker Street

London

W1U 8EW




Independent auditors
BKL Audit LLP
Chartered Accountants & Statutory Auditor

35 Ballards Lane

London

N3 1XW





 
KYTE BROKING GROUP LIMITED
 

CONTENTS



Page
Group strategic report
 
 
1 - 2
Directors' report
 
 
3 - 4
Independent auditors' report
 
 
5 - 9
Consolidated statement of comprehensive income
 
 
10
Consolidated statement of financial position
 
 
11
Company statement of financial position
 
 
12
Consolidated statement of changes in equity
 
 
13
Company statement of changes in equity
 
 
14
Consolidated Statement of cash flows
 
 
15
Notes to the financial statements
 
 
16 - 31


 
KYTE BROKING GROUP LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2022

Introduction
 
The directors present their strategic report for the year ended 31 March 2022.

Business review
 
The principal activity of Kyte Broking Group Limited and it's two subsidiary companies, (the "Group") continues to be that of brokering financial instruments through across a wide range of products and markets, by providing services to brokers the company earns a % on all commissions generated. The subsidiary company, Kyte Broking Limited is authorised and regulated by the Financial Conduct Authority (FCA). 
The Group made a profit of £1,552,053 before tax in the year 31 March 2022 (31 March 2021: £1,317,969). The directors are satisfied with the performance of the Group, given the prevailing market conditions and increase in the regulatory costs. The directors remain confident of the sustainability of the business and anticipate an increase in future performance due to continued investment in automation and infrastructure within the firm.

Principal risks and uncertainties
 
The key risks to the Group are a potential reduction in the trading volumes due to current economic climate and fears of a pending recession. The political and economic uncertainty has regularly created market volatility throughout the year which has at times caused difficult environment for the brokers & their clients. However, since the launch of the Organised Trading Facility, the Group is still seeing growth in activity associated with this and we continue to attract new business. Brexit safeguards were implemented to reduce the risk, including regulating a new entity in France, which has ultimately reduced the implications of Brexit on the firm. Additionally, we continue to diversify and grow our activity to counterbalance this threat, opening and developing new and existing brokerage desks in the current year. 

Financial key performance indicators
 
Management uses a series of Key Performance Indicators (KPIs) to monitor performance and financial conditions. The primary KPIs for the Company are the profit shares received from broking franchises. Profit shares from broking franchises have remained similar at £3,900,238 in the year ending 31 March 2022 when compared to the year ending 31 March 2021 (£4,224,187 in 2021). The board of directors considers this level of performance satisfactory given the prevailing market conditions.

Other key performance indicators
 
The net revenue income margin before tax has decreased from, 22% to 19% due to higher revenues and
associated cost of sales. Gross Margin has remained the same as prior year at 12%.

Page 1

 
KYTE BROKING GROUP LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022

Directors' statement of compliance with duty to promote the success of the Group
 
The Directors of the Group are acutely aware of the requirement for them to act in the way they consider, in good faith, would be most likely to promote the success of the Group for the benefit of its members as a whole. In considering this Duty the Directors consider the following stakeholders:
Shareholders
The Directors have regular contact with the shareholder which ensures that the business strategy of the Group is completely aligned with the strategic objectives of the shareholder.
Employees
A regular networking meeting of Executive Directors and management team meet on a regular basis to provide information for management to cascade to their teams and to enable Executive Directors to interact freely with employees. The Group also provides internal communications and regular staff and management meetings as well as a whistleblowing hotline.
Customers
The Group has a varied customer base including institutional banks, fund manager, hedge funds, and corporates, the Group has always been a customer needs led organisation and treating customers fairly is ingrained in the organisation. The behaviour of employees towards customers is governed by the Group policies and the FCA's requirements.
Suppliers
We have various key supplier relationships which work more as a partnership which ensures the smooth running of our business.
Community and the environment
As a group Kyte Broking Group Limited encourages and provides sponsorship to employees to take part in various charity events globally.


This report was approved by the board and signed on its behalf.







K Haider
Director

Date: 29 June 2022

Page 2

 
KYTE BROKING GROUP LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2022

The directors present their report and the audited financial statements for the year ended 31 March 2022.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the Company is that of a holding company.
The principal activity of the Group is that of brokering financial instruments through across a wide range of products and markets, by providing services to brokers the company earns a % on all commissions generated.

Results and dividends

The profit for the year, after taxation, amounted to £1,356,967 (2021 - £1,306,969).

The directors do not recommend the payment of a final dividend (2021: £nil).

Directors

The directors who served during the year were:

J C Barr 
A I Fellous 
K Haider 
O F Kopf 

Page 3

 
KYTE BROKING GROUP LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022

Future developments

As detailed in the Strategic Report the directors remain confident about the long-term future prospects of the business. The Group’s main goals are to continue to increase broker recruitment and as a result of this increase revenues. Development of our internal technology is also set to continue to improve automation and this should result in costs savings as internally developed software replaces software purchased externally.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Group since the year end.

Auditors

During the year, Berg Kaprow Lewis LLP acted as auditor to the company and group until 31 March 2022. 
On 31 March 2022, Berg Kaprow Lewis LLP transferred its audit business to a new LLP, BKL Audit LLP. The directors consented to treating the appointment of Berg Kaprow Lewis LLP as extending to BKL Audit LLP with effect from 1 April 2022. 
Under section 487 (2) of the Companies Act 2006, BKL Audit LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 







K Haider
Director

Date: 29 June 2022

Page 4

 
KYTE BROKING GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF KYTE BROKING GROUP LIMITED
 

Opinion


We have audited the financial statements of Kyte Broking Group Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 March 2022, which comprise the Group Statement of Comprehensive Income, the Group and Company Statements of Financial Position, the Group Statement of Cash Flows, the Group and Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 March 2022 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
KYTE BROKING GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF KYTE BROKING GROUP LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and  our Auditors' report thereon.  The directors are responsible for the other information contained within the Annual Report.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 6

 
KYTE BROKING GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF KYTE BROKING GROUP LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
KYTE BROKING GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF KYTE BROKING GROUP LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Enquiring of management around actual and potential litigation and claims;
Reviewing minutes of meetings of those charged with governance;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:


Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the Company's internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Auditors' report. However, future events or conditions may cause the Company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a
Page 8

 
KYTE BROKING GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF KYTE BROKING GROUP LIMITED (CONTINUED)


manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statementsWe are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.


We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.







David Landau FCA (Senior Statutory Auditor)
  
for and on behalf of
BKL Audit LLP
 
Chartered Accountants
Statutory Auditor
  
London

30 June 2022
Page 9

 
KYTE BROKING GROUP LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2022

As restated
2022
2021
Note
£
£

  

Turnover
 4 
72,810,141
58,526,087

Cost of sales
  
(67,714,989)
(55,979,439)

Gross profit
  
5,095,152
2,546,648

Administrative expenses
  
(7,295,343)
(5,307,014)

Other operating income
 5 
-
30,574

Operating loss
 6 
(2,200,191)
(2,729,792)

Income from fixed asset investments
 10 
3,900,238
4,224,187

Interest payable and similar expenses
 11 
(13,907)
(32,426)

Profit before taxation
  
1,686,140
1,461,969

Tax on profit
 12 
(329,173)
(155,000)

Profit for the financial year
  
1,356,967
1,306,969

Profit for the year attributable to:
  

Owners of the parent Company
  
1,356,967
1,306,969

  
1,356,967
1,306,969

There were no recognised gains and losses for 2022 or 2021 other than those included in the consolidated statement of comprehensive income.

There was no other comprehensive income for 2022 (2021:£NIL).

The notes on pages 16 to 31 form part of these financial statements.

Page 10

 
KYTE BROKING GROUP LIMITED
REGISTERED NUMBER: 06081030

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 13 
585,360
890,959

Tangible assets
 14 
466
3,040

Investments
 15 
2,000
2,000

  
587,826
895,999

Current assets
  

Debtors: amounts falling due within one year
 16 
15,675,288
12,153,322

Cash at bank and in hand
 17 
1,679,136
2,500,662

  
17,354,424
14,653,984

Creditors: amounts falling due within one year
 18 
(8,281,091)
(7,109,291)

Net current assets
  
 
 
9,073,333
 
 
7,544,693

Total assets less current liabilities
  
9,661,159
8,440,692

Provisions for liabilities
  

Net assets
  
9,661,159
8,440,692

Difference to be cleared
(6,953,638)
(7,090,138)

Capital and reserves
  

Profit and loss account
 20 
2,707,521
1,350,554

  
2,707,521
1,350,554


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






A I Fellous
O F Kopf
Director
Director


Date: 29 June 2022

The notes on pages 16 to 31 form part of these financial statements.

Page 11

 
KYTE BROKING GROUP LIMITED
REGISTERED NUMBER: 06081030

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 13 
585,360
890,959

Tangible assets
 14 
466
3,040

Investments
 15 
2,000
2,000

  
587,826
895,999

Current assets
  

Debtors: amounts falling due within one year
 16 
17,233,709
15,240,727

Cash at bank and in hand
 17 
1,679,136
2,500,662

  
18,912,845
17,741,389

Creditors: amounts falling due within one year
 18 
(8,277,541)
(8,771,225)

Net current assets
  
 
 
10,635,304
 
 
8,970,164

Total assets less current liabilities
  
11,223,130
9,866,163

  

  

Net assets
  
11,223,130
9,866,163


Capital and reserves
  

Called up share capital 
 19 
4,360,000
4,360,000

Share premium account
 20 
1,740,000
1,740,000

Profit and loss account brought forward
  
3,766,163
2,459,194

Profit for the year
  
1,356,967
1,306,969

Profit and loss account carried forward
  
5,123,130
3,766,163

  
11,223,130
9,866,163


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



A I Fellous
O F Kopf
Director
Director


Date: 29 June 2022

The notes on pages 16 to 31 form part of these financial statements.

Page 12

 
KYTE BROKING GROUP LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022


Profit and loss account
Equity attributable to owners of parent Company
Total equity

£
£
£


At 1 April 2020
43,585
43,585
43,585


Comprehensive income for the year

Profit for the year
1,306,969
1,306,969
1,306,969
Total comprehensive income for the year
1,306,969
1,306,969
1,306,969



At 1 April 2021
1,350,554
1,350,554
1,350,554


Comprehensive income for the year

Profit for the year
1,356,967
1,356,967
1,356,967
Total comprehensive income for the year
1,356,967
1,356,967
1,356,967


At 31 March 2022
2,707,521
2,707,521
2,707,521


The notes on pages 16 to 31 form part of these financial statements.

Page 13

 
KYTE BROKING GROUP LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 April 2020
4,360,000
1,740,000
2,459,194
8,559,194


Comprehensive income for the year

Profit for the year

-
-
1,306,969
1,306,969
Total comprehensive income for the year
-
-
1,306,969
1,306,969



At 1 April 2021
4,360,000
1,740,000
3,766,163
9,866,163


Comprehensive income for the year

Profit for the year
-
-
1,356,967
1,356,967
Total comprehensive income for the year
-
-
1,356,967
1,356,967


At 31 March 2022
4,360,000
1,740,000
5,123,130
11,223,130


The notes on pages 16 to 31 form part of these financial statements.

Page 14

 
KYTE BROKING GROUP LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2022

2022
2021
£
£

Cash flows from operating activities

Profit for the financial year
1,356,967
1,306,969

Adjustments for:

Amortisation of intangible assets
305,599
365,216

Depreciation of tangible assets
2,574
13,474

Interest paid
157,907
176,426

Income from fixed asset investments
(3,900,238)
(4,224,187)

Taxation charge
329,173
155,000

(Increase) in debtors
(3,445,392)
(3,460,620)

(Increase)/decrease in amounts owed by groups
(76,574)
1,677,234

Increase in creditors
446,141
1,162,706

Increase/(decrease)) in amounts owed to groups
543,159
(665,505)

Corporation tax (paid)/received
(156,673)
-

Net cash generated from operating activities

(4,437,357)
(3,493,287)


Cash flows from investing activities

Purchase of intangible fixed assets
-
(225,838)

Sale of unlisted and other investments
-
1,000

Income from fixed asset investments
3,900,238
4,224,187

Net cash from investing activities

3,900,238
3,999,349

Cash flows from financing activities

Interest paid
(157,907)
(176,426)

Net cash used in financing activities
(157,907)
(176,426)

Net (decrease)/increase in cash and cash equivalents
(695,026)
329,636

Cash and cash equivalents at beginning of year
2,500,662
2,315,025

Cash and cash equivalents at the end of year
1,805,636
2,644,661

Difference to be cleared
(126,500)
(143,999)

Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,679,136
2,500,662

1,679,136
2,500,662


The notes on pages 16 to 31 form part of these financial statements.

Page 15

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Kyte Broking Group Limited is a private limited company incorporated in England and Wales. 
The principal activity of the Company is that of a holding company.
The principal activity of the Group is that of brokering financial instruments through across a wide range of products and markets, by providing services to brokers the company earns a % on all commissions generated.
The principal place of business is 55 Baker Street, London, England, W1U 8EW. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland ("FRS 102") and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

  
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

The financial statements have been prepared on the going concern basis, which assumes that the Company will continue to trade for the foreseeable future, being a period of at least twelve months from the date of approval of these financial statements, and will be able to meet its debts as they fall due.

Page 16

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is Sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue relates to net brokerage commissions which are recognised on the trade date regardless of when the payment is received.

  
2.6

Income from fixed asset investments

Income from fixed asset investments represents profit shares from UK franchised broking LLPs of which the Company is a member and is recognised in the Consolidated Statement of Comprehensive Income when the right to the profit share is determined.

 
2.7

Finance costs

Finance costs are charged to the Consolidated Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in Consolidated Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

Page 17

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.9

Taxation

Tax is recognised in the Consolidated Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

  
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Development expenditure is capitalised only if the expenditure can be measured reliably, is technically and commercially feasible, future economic benefits are probably and the Group intends to and has sufficient resources to complete development and use of the asset. Otherwise it is recognised in the Consolidated Statement of Comprehensive Income as incurred. 
Amortisation is provided to write off the cost less the estimated residual value of intangible assets on a straight line basis over the estimated useful economic life of between 2 and 5 years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 18

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
3 - 5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Consolidated Statement of Comprehensive Income.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments are in unlisted entities, which have been classified as fixed asset investments as the Company intends to hold them on a continuing basis. The investments are held at cost.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

(i) Financial assets
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method. At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Consolidated Statement of Comprehensive Income.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and amounts owed to group undertaking, are initially recognised at transaction price, unless the arrangement constitutes a financing
Page 19

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)


2.14
Financial instruments (continued)

transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgments (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
In preparing these financial statements the directors have made the following judgements;
1) Impairment of debtors
The Group makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including historical experience.
2) Capitalisation of development costs and useful life
Development expenditure represents expenditure incurred for building internal software which supports the services of the Group. Judgement is exercised by management when determining which costs meet the criteria for capitalisation and lead to future economic benefits sufficient to recover the capitalised costs. Intangible assets are amortised over their expected useful lives. The useful life used to amortise intangible assets relates to management's estimate of the period over which economic benefit will be derived from the asset.
There are no further judgements or estimates which materially effect the amounts in the financial statements.

Page 20

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Turnover

An analysis of turnover by class of business is as follows:


As restated
2022
2021
£
£

Brokerage
72,810,141
58,526,087

72,810,141
58,526,087


All turnover arose within the United Kingdom.


5.


Other operating income

2022
2021
£
£

Furlough income
-
30,574

-
30,574



6.


Operating loss

The operating loss is stated after charging:

2022
2021
£
£

Exchange differences
27,601
13,806

Page 21

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

7.


Auditors' remuneration

2022
2021
£
£


Fees payable to the Group's auditor and its associates for the audit of the Group's annual financial statements
7,000
6,500


Fees payable to the Group's auditor and its associates in respect of:


Audit-related assurance services
4,725
4,500

Taxation compliance services
8,225
8,000

Audit of subsidiaries
29,400
28,000

42,350
40,500


8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2022
2021
2022
2021
£
£
£
£


Wages and salaries
2,629,822
2,257,967
2,629,822
2,257,967

Social security costs
256,285
219,510
256,285
219,510

Cost of defined contribution scheme
74,152
70,904
74,152
70,904

2,960,259
2,548,381
2,960,259
2,548,381


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2022
        2021
        2022
        2021
            No.
            No.
            No.
            No.









Directors
4
4
4
4



Legal
1
2
-
-



IT
6
7
-
-



Compliance
4
5
-
-



Finance
7
6
-
-



Operations
16
16
-
-

38
40
4
4

Page 22

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Directors' remuneration

2022
2021
£
£

Directors' emoluments
277,130
-

Group contributions to defined contribution pension schemes
10,102
-

287,232
-


During the year retirement benefits were accruing to 1 director (2021 - NIL) in respect of defined contribution pension schemes.


10.


Income from fixed asset investments

As restated
2022
2021
£
£

Profit share from LLPs in which the Group is a member
3,900,238
4,224,187

3,900,238
4,224,187







11.


Interest payable and similar expenses

2022
2021
£
£


Bank interest payable
13,907
32,426

13,907
32,426


12.


Taxation


2022
2021
£
£

Corporation tax


Current tax on profits for the year
310,000
155,000

Adjustments in respect of previous periods
19,173
-


Total current tax
329,173
155,000
Page 23

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2021 - lower than) the standard rate of corporation tax in the UK of 19% (2021 - 19%). The differences are explained below:

2022
2021
£
£


Profit on ordinary activities before tax
1,686,140
1,461,969


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2021 - 19%)
320,367
277,774

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
-
7,483

Capital allowances for year in excess of depreciation
(1,126)
590

Utilisation of tax losses
-
(28,928)

Adjustments to tax charge in respect of prior periods
19,173
-

Short term timing difference leading to an increase (decrease) in taxation
(3,537)
362

Other differences leading to an increase (decrease) in the tax charge
19,773
697

Group relief
-
(75,618)

Total tax charge for the year
354,650
182,360

Analysis Table - Please enter figures in the table above
(25,477)
(27,360)


Factors that may affect future tax charges

The UK Government announced its intention to increase the rate of UK corporation tax from 19% to 25% with effect from 1 April 2023. The increase in the rate of UK corporation tax was enacted in the Finance Act 2021, which received Royal Assent on 10 June 2021.

Page 24

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

13.


Intangible assets

Group





Internally developed software

£



Cost


At 1 April 2021
1,786,552



At 31 March 2022

1,786,552



Amortisation


At 1 April 2021
895,593


Charge for the year on owned assets
305,599



At 31 March 2022

1,201,192



Net book value



At 31 March 2022
585,360



At 31 March 2021
890,959



Page 25

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

14.


Tangible fixed assets

Group






Office equipment

£



Cost 


At 1 April 2021
377,339



At 31 March 2022

377,339



Depreciation


At 1 April 2021
374,299


Charge for the year on owned assets
2,574



At 31 March 2022

376,873



Net book value



At 31 March 2022
466



At 31 March 2021
3,040

Page 26

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

           14.Tangible fixed assets (continued)


Company






Office equipment

£

Cost or valuation


At 1 April 2021
377,339



At 31 March 2022

377,339



Depreciation


At 1 April 2021
374,299


Charge for the year on owned assets
2,574



At 31 March 2022

376,873



Net book value



At 31 March 2022
466



At 31 March 2021
3,040





The net book value of land and buildings may be further analysed as follows:





15.


Fixed asset investments

Group





Unlisted investments

£



Cost 


At 1 April 2021
2,000



At 31 March 2022
2,000




Page 27

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
Company





Unlisted investments

£



Cost 


At 1 April 2021
2,000



At 31 March 2022
2,000




Page 28

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

16.


Debtors

Group

Group
As restated
Company

Company
As restated
2022
2021
2022
2021
£
£
£
£


Trade debtors
15,108,147
10,416,634
15,108,147
11,904,045

Amounts owed by group undertakings
76,755
181
1,635,176
3,087,586

Other debtors
242,818
-
242,818
-

Prepayments and accrued income
247,568
1,736,507
247,568
249,096

15,675,288
12,153,322
17,233,709
15,240,727



17.


Cash and cash equivalents

Group
Group
Company
Company
2022
2021
2022
2021
£
£
£
£

Cash at bank and in hand
1,679,136
2,500,662
1,679,136
2,500,662

1,679,136
2,500,662
1,679,136
2,500,662



18.


Creditors: Amounts falling due within one year

Group

Group
As restated
Company

Company
As restated
2022
2021
2022
2021
£
£
£
£

Trade creditors
3,696,006
3,021,357
3,696,006
3,099,782

Amounts owed to group undertakings
3,234,813
2,691,654
3,234,813
4,357,138

Corporation tax
327,500
155,000
327,500
155,000

Other taxation and social security
89,191
124,543
89,191
124,543

Other creditors
23,208
58,200
23,208
58,200

Accruals and deferred income
910,373
1,058,537
906,823
976,562

8,281,091
7,109,291
8,277,541
8,771,225


Page 29

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

19.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



5,502,000 (2021 - 5,502,000) Ordinary shares of £1.00 each
5,502,000
5,502,000



The total here differs from the total amount posted
to share capital and creditors map codes (G*, D30.21.00.01, D30.21.00.02, E30.21.00.01, E30.21.00.02, E30.22.00.01 & E30.22.00.02) by ......

5,502,000
5,502,000


20.


Reserves

Profit and loss account

Includes all current and prior period retained profits and losses.


21.


Prior year adjustment

Turnover and cost of sales for the year ended 31 March 2021 have both been increased by £55,979,439 from the financial information previously reported as, in the opinion of the directors, it is more appropriate to the nature of the group’s business as a broker to disclosure turnover as the value of the net brokerage commissions receivable by the Group rather than their share of the commissions due under the LLP agreements of which they are members. The profit share from the LLPs in which the Group is a member totalling £4,224,187 have been reclassified from turnover to income from fixed asset investments. 
Included within other debtors was £181 that has been reclassified as amounts due from group companies. Also, included within trade creditors was £2,691,654 that has been reclassified as amounts due to group companies. 
There has been no change to either net assets or profit previously reported as a result of these presentational prior year adjustments.


22.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group  in an independently administered fund. The pension cost charge represents contributions payable by the Group  to the fund and amounted to £74,152 (2021 - £70,904). Contributions totalling £20,372 (2021 - £55,833) were payable to the fund at the reporting date and are included in creditors.

Page 30

 
KYTE BROKING GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

23.


Related party transactions

Where possible the Company has taken advantage of the exemption conferred by FRS 102 section 33.1A from the requirement to disclose transactions with other wholly owned group undertakings.
Included within other creditors due in greater than one year are balances of £800,000 (2021: £800,000) due to companies owned by shareholders.
Also included within other creditors due in greater than one year are balances of £400,000 (2021: £400,000) due to a shareholder.
Interest of 12% is charged on both these balances. The loans are due for repayment on 20 May 2025. Interest payable of £144,000 is included in creditors at the year end.   
Investment income includes £1,733,294 (2021: £888,401) from an LLP in which the Group is a member.
Included within other creditors is a balance of £951,686 (2021: £1,108,489) due to an LLP in which the Group is a member.


24.


Controlling party

The immediate and ultimate parent company is Market Securities Group Limited, a company incorporated in Hong Kong.
There is no ultimate controlling party.

 
Page 31