Hemyock Engineering Limited - Accounts to registrar (filleted) - small 18.2

Hemyock Engineering Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 08165127 Board of Directors 1.10.20 30.9.21 30.9.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure081651272020-09-30081651272021-09-30081651272020-10-012021-09-30081651272019-09-30081651272019-10-012020-09-30081651272020-09-3008165127ns16:EnglandWales2020-10-012021-09-3008165127ns15:PoundSterling2020-10-012021-09-3008165127ns11:Director12020-10-012021-09-3008165127ns11:PrivateLimitedCompanyLtd2020-10-012021-09-3008165127ns11:SmallEntities2020-10-012021-09-3008165127ns11:AuditExempt-NoAccountantsReport2020-10-012021-09-3008165127ns11:SmallCompaniesRegimeForDirectorsReport2020-10-012021-09-3008165127ns11:SmallCompaniesRegimeForAccounts2020-10-012021-09-3008165127ns11:FullAccounts2020-10-012021-09-3008165127ns11:Director22020-10-012021-09-3008165127ns11:RegisteredOffice2020-10-012021-09-3008165127ns6:CurrentFinancialInstruments2021-09-3008165127ns6:CurrentFinancialInstruments2020-09-3008165127ns6:Non-currentFinancialInstruments2021-09-3008165127ns6:Non-currentFinancialInstruments2020-09-3008165127ns6:ShareCapital2021-09-3008165127ns6:ShareCapital2020-09-3008165127ns6:RevaluationReserve2021-09-3008165127ns6:RevaluationReserve2020-09-3008165127ns6:RetainedEarningsAccumulatedLosses2021-09-3008165127ns6:RetainedEarningsAccumulatedLosses2020-09-3008165127ns6:PlantMachinery2020-10-012021-09-3008165127ns6:LeaseholdImprovements2020-09-3008165127ns6:PlantMachinery2020-09-3008165127ns6:FurnitureFittings2020-09-3008165127ns6:MotorVehicles2020-09-3008165127ns6:LeaseholdImprovements2020-10-012021-09-3008165127ns6:FurnitureFittings2020-10-012021-09-3008165127ns6:MotorVehicles2020-10-012021-09-3008165127ns6:LeaseholdImprovements2021-09-3008165127ns6:PlantMachinery2021-09-3008165127ns6:FurnitureFittings2021-09-3008165127ns6:MotorVehicles2021-09-3008165127ns6:LeaseholdImprovements2020-09-3008165127ns6:PlantMachinery2020-09-3008165127ns6:FurnitureFittings2020-09-3008165127ns6:MotorVehicles2020-09-3008165127ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-09-3008165127ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-09-3008165127ns6:LeasedAssetsHeldAsLessee2020-09-3008165127ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-10-012021-09-3008165127ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-10-012021-09-3008165127ns6:LeasedAssetsHeldAsLessee2020-10-012021-09-3008165127ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-09-3008165127ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-09-3008165127ns6:LeasedAssetsHeldAsLessee2021-09-3008165127ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-09-3008165127ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-09-3008165127ns6:LeasedAssetsHeldAsLessee2020-09-3008165127ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-3008165127ns6:WithinOneYearns6:CurrentFinancialInstruments2020-09-3008165127ns6:RevaluationReserve2020-09-30
REGISTERED NUMBER: 08165127 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

FOR

HEMYOCK ENGINEERING LIMITED

HEMYOCK ENGINEERING LIMITED (REGISTERED NUMBER: 08165127)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HEMYOCK ENGINEERING LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2021







DIRECTORS: J Brooke
T K Ayres





REGISTERED OFFICE: Jewells Farm
Hemyock
Cullompton
Devon
EX15 3PX





REGISTERED NUMBER: 08165127 (England and Wales)





ACCOUNTANTS: Mitchells Chartered Accountants
St. John's House,
Castle Street,
Taunton
Somerset
TA1 4AY

HEMYOCK ENGINEERING LIMITED (REGISTERED NUMBER: 08165127)

BALANCE SHEET
30 SEPTEMBER 2021

30.9.21 30.9.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 320,464 432,548

CURRENT ASSETS
Debtors 5 624,369 603,867
Cash at bank and in hand 225 34,300
624,594 638,167
CREDITORS
Amounts falling due within one year 6 632,226 609,455
NET CURRENT (LIABILITIES)/ASSETS (7,632 ) 28,712
TOTAL ASSETS LESS CURRENT
LIABILITIES

312,832

461,260

CREDITORS
Amounts falling due after more than one
year

7

(100,708

)

(110,290

)

PROVISIONS FOR LIABILITIES (44,006 ) (12,180 )
NET ASSETS 168,118 338,790

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 8 - 200,000
Retained earnings 168,018 138,690
SHAREHOLDERS' FUNDS 168,118 338,790

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

HEMYOCK ENGINEERING LIMITED (REGISTERED NUMBER: 08165127)

BALANCE SHEET - continued
30 SEPTEMBER 2021



The financial statements were approved by the Board of Directors and authorised for issue on 30 June 2022 and were signed on its behalf by:





J Brooke - Director


HEMYOCK ENGINEERING LIMITED (REGISTERED NUMBER: 08165127)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

1. STATUTORY INFORMATION

Hemyock Engineering Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 20% on cost, 20% on reducing balance, Straight line over 20 years and Straight line over 10 years

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.

Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.

HEMYOCK ENGINEERING LIMITED (REGISTERED NUMBER: 08165127)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2. ACCOUNTING POLICIES - continued

Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants received towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2020 - 3 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 October 2020 55,287 799,437 16,999 125,083 996,806
Additions - - - 94,230 94,230
Disposals - (265,800 ) - (13,657 ) (279,457 )
At 30 September 2021 55,287 533,637 16,999 205,656 811,579
DEPRECIATION
At 1 October 2020 14,410 479,928 10,483 59,437 564,258
Charge for year 2,761 88,781 1,307 21,629 114,478
Eliminated on disposal - (185,800 ) - (1,821 ) (187,621 )
At 30 September 2021 17,171 382,909 11,790 79,245 491,115
NET BOOK VALUE
At 30 September 2021 38,116 150,728 5,209 126,411 320,464
At 30 September 2020 40,877 319,509 6,516 65,646 432,548

Fixed assets, included in the above, which are held under finance leases are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 October 2020 394,400 104,589 498,989
Additions - 94,230 94,230
Disposals (65,800 ) (13,657 ) (79,457 )
At 30 September 2021 328,600 185,162 513,762
DEPRECIATION
At 1 October 2020 210,261 55,705 265,966
Charge for year 62,360 17,530 79,890
Eliminated on disposal (65,800 ) (1,821 ) (67,621 )
At 30 September 2021 206,821 71,414 278,235
NET BOOK VALUE
At 30 September 2021 121,779 113,748 235,527
At 30 September 2020 184,139 48,884 233,023

HEMYOCK ENGINEERING LIMITED (REGISTERED NUMBER: 08165127)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2021

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.21 30.9.20
£    £   
Trade debtors 347,839 327,233
Other Loans 259,000 259,000
Tax 14,111 14,111
Prepayments 3,419 3,523
624,369 603,867

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.21 30.9.20
£    £   
Finance leases 84,149 92,604
Trade creditors 12,249 19,242
Tax 4,980 -
Social security and other taxes 10,706 4,744
VAT 106,955 104,729
Amount owed by other companies 373,280 350,261
Directors' current accounts 32,691 36,075
Accrued expenses 7,216 1,800
632,226 609,455

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.9.21 30.9.20
£    £   
Finance leases 100,708 110,290

8. RESERVES
Revaluation
reserve
£   
At 1 October 2020 200,000
SoCIE line item with acc967/31 (200,000 )

At 30 September 2021 -

9. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Brooke Group Ltd.