Greenworld Sales Limited - Period Ending 2021-09-30

Greenworld Sales Limited - Period Ending 2021-09-30


Greenworld Sales Limited 05243101 false 2020-10-01 2021-09-30 2021-09-30 The principal activity of the company is the recovery of sorted materials. Digita Accounts Production Advanced 6.30.9574.0 true true 05243101 2020-10-01 2021-09-30 05243101 2021-09-30 05243101 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-09-30 05243101 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-09-30 05243101 core:CurrentFinancialInstruments 2021-09-30 05243101 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 05243101 core:Non-currentFinancialInstruments 2021-09-30 05243101 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 05243101 core:LandBuildings 2021-09-30 05243101 core:OtherPropertyPlantEquipment 2021-09-30 05243101 bus:SmallEntities 2020-10-01 2021-09-30 05243101 bus:AuditExemptWithAccountantsReport 2020-10-01 2021-09-30 05243101 bus:FullAccounts 2020-10-01 2021-09-30 05243101 bus:SmallCompaniesRegimeForAccounts 2020-10-01 2021-09-30 05243101 bus:RegisteredOffice 2020-10-01 2021-09-30 05243101 bus:Director1 2020-10-01 2021-09-30 05243101 bus:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 05243101 core:LandBuildings 2020-10-01 2021-09-30 05243101 core:LeaseholdImprovements 2020-10-01 2021-09-30 05243101 core:OtherPropertyPlantEquipment 2020-10-01 2021-09-30 05243101 core:PlantMachinery 2020-10-01 2021-09-30 05243101 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-10-01 2021-09-30 05243101 1 2020-10-01 2021-09-30 05243101 countries:AllCountries 2020-10-01 2021-09-30 05243101 2020-09-30 05243101 core:LandBuildings 2020-09-30 05243101 core:OtherPropertyPlantEquipment 2020-09-30 05243101 2019-10-01 2020-09-30 05243101 2020-09-30 05243101 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-09-30 05243101 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-09-30 05243101 core:CurrentFinancialInstruments 2020-09-30 05243101 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 05243101 core:Non-currentFinancialInstruments 2020-09-30 05243101 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 05243101 core:LandBuildings 2020-09-30 05243101 core:OtherPropertyPlantEquipment 2020-09-30 iso4217:GBP xbrli:pure

Registration number: 05243101

Greenworld Sales Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2021

 

Greenworld Sales Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Greenworld Sales Limited

Company Information

Director

Mr Steven Kilham

Registered office

Estuary Farm
Off Edward Benefer Way
North Lynn
Kings Lynn
PE30 2HY

Accountants

GLX Limited
Chartered Accountants
69 - 75 Thorpe Road
Norwich
NR1 1UA

 

Greenworld Sales Limited

(Registration number: 05243101)
Balance Sheet as at 30 September 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

73,177

158,098

Current assets

 

Stocks

5

23,432

18,781

Debtors

6

1,569,336

1,059,273

Cash at bank and in hand

 

367,770

310,971

 

1,960,538

1,389,025

Creditors: Amounts falling due within one year

7

(585,183)

(525,764)

Net current assets

 

1,375,355

863,261

Total assets less current liabilities

 

1,448,532

1,021,359

Creditors: Amounts falling due after more than one year

7

(262,628)

(185,523)

Provisions for liabilities

(149)

(14,697)

Net assets

 

1,185,755

821,139

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,185,655

821,039

Shareholders' funds

 

1,185,755

821,139

For the financial year ending 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Greenworld Sales Limited

(Registration number: 05243101)
Balance Sheet as at 30 September 2021

Approved and authorised by the director on 24 June 2022
 

Mr Steven Kilham

Director

 

Greenworld Sales Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Estuary Farm
Off Edward Benefer Way
North Lynn
Kings Lynn
PE30 2HY

These financial statements were authorised for issue by the director on 24 June 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Greenworld Sales Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings leasehold

10 years straight line

Plant and machinery

3 - 5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Greenworld Sales Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Greenworld Sales Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 12 (2020 - 11).

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 October 2020

107,955

1,138,720

1,246,675

Additions

3,765

16,791

20,556

Disposals

-

(319,711)

(319,711)

At 30 September 2021

111,720

835,800

947,520

Depreciation

At 1 October 2020

65,764

1,022,814

1,088,578

Charge for the year

9,803

35,761

45,564

Eliminated on disposal

-

(259,799)

(259,799)

At 30 September 2021

75,567

798,776

874,343

Carrying amount

At 30 September 2021

36,153

37,024

73,177

At 30 September 2020

42,191

115,907

158,098

Included within the net book value of land and buildings above is £36,153 (2020 - £42,191) in respect of long leasehold land and buildings.
 

5

Stocks

2021
£

2020
£

Finished goods and goods for resale

23,432

18,781

 

Greenworld Sales Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

6

Debtors

Note

2021
£

2020
£

Trade debtors

 

446,114

290,289

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

642,202

281,340

Prepayments

 

105,196

116,027

Other debtors

 

375,824

371,617

 

1,569,336

1,059,273

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

88,609

66,831

Trade creditors

 

283,226

393,276

Taxation and social security

 

80,760

20,880

Accruals and deferred income

 

132,588

44,710

Other creditors

 

-

67

 

585,183

525,764

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

262,628

185,523

 

Greenworld Sales Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Hire purchase contracts

3,915

16,566

Other borrowings

258,713

168,957

262,628

185,523

2021
£

2020
£

Current loans and borrowings

Hire purchase contracts

6,437

24,586

Other borrowings

82,172

42,245

88,609

66,831

9

Related party transactions

The company has taken advantage of the exemption under FRS 102 Section 33.1A allowing wholly owned group members to depart from the requirement to disclose transactions with other group companies.

Other transactions with directors

Included in other debtors is a director loan with a balance of £315,794 (2020: £293,620). This loan is unsecured, repayable on demand and interest is charged at the HMRC approved official rate.

Summary of transactions with entities with joint control or significant interest

At the year end an amount of £59,730 (2020: £74,741) was owed to the company by an entity under common control to Greenworld Sales Limited. This amount is included within other debtors. The amount outstanding is unsecured, interest free and repayable on demand.
 

10

Parent and ultimate parent undertaking

The company's immediate parent is Greenworld (Group) Limited, incorporated in England and Wales.