Brighton & Hove Radio Limited - Period Ending 2021-09-30

Brighton & Hove Radio Limited - Period Ending 2021-09-30


Brighton & Hove Radio Limited 04880694 false 2020-10-01 2021-09-30 2021-09-30 The principal activity of the company is providing commercial broadcasting facilities. Digita Accounts Production Advanced 6.30.9574.0 true true 04880694 2020-10-01 2021-09-30 04880694 2021-09-30 04880694 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-09-30 04880694 core:CurrentFinancialInstruments 2021-09-30 04880694 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 04880694 core:BetweenTwoFiveYears 2021-09-30 04880694 core:WithinOneYear 2021-09-30 04880694 core:FurnitureFittingsToolsEquipment 2021-09-30 04880694 core:ParentEntities 2021-09-30 04880694 bus:SmallEntities 2020-10-01 2021-09-30 04880694 bus:AuditExemptWithAccountantsReport 2020-10-01 2021-09-30 04880694 bus:FullAccounts 2020-10-01 2021-09-30 04880694 bus:SmallCompaniesRegimeForAccounts 2020-10-01 2021-09-30 04880694 bus:RegisteredOffice 2020-10-01 2021-09-30 04880694 bus:Director4 2020-10-01 2021-09-30 04880694 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2020-10-01 2021-09-30 04880694 bus:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 04880694 core:Goodwill 2020-10-01 2021-09-30 04880694 core:FurnitureFittings 2020-10-01 2021-09-30 04880694 core:FurnitureFittingsToolsEquipment 2020-10-01 2021-09-30 04880694 core:OfficeEquipment 2020-10-01 2021-09-30 04880694 1 2020-10-01 2021-09-30 04880694 countries:EnglandWales 2020-10-01 2021-09-30 04880694 2020-09-30 04880694 core:FurnitureFittingsToolsEquipment 2020-09-30 04880694 core:ParentEntities 2020-09-30 04880694 2019-10-01 2020-09-30 04880694 2020-09-30 04880694 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2020-09-30 04880694 core:CurrentFinancialInstruments 2020-09-30 04880694 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 04880694 core:BetweenTwoFiveYears 2020-09-30 04880694 core:WithinOneYear 2020-09-30 04880694 core:FurnitureFittingsToolsEquipment 2020-09-30 04880694 core:ParentEntities 2020-09-30 04880694 core:ParentEntities 2019-10-01 2020-09-30 04880694 2019-09-30 04880694 core:ParentEntities 2019-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04880694

Brighton & Hove Radio Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2021

image-name
 

Brighton & Hove Radio Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Brighton & Hove Radio Limited

Company Information

Director

Mr Daniel Nathan

Registered office

2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ

Accountants

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

 

Brighton & Hove Radio Limited

(Registration number: 04880694)
Balance Sheet as at 30 September 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

830

1,846

Current assets

 

Debtors

5

86,459

92,583

Cash at bank and in hand

 

1,037

943

 

87,496

93,526

Creditors: Amounts falling due within one year

6

(22,997)

(34,710)

Net current assets

 

64,499

58,816

Net assets

 

65,329

60,662

Capital and reserves

 

Called up share capital

7

600,000

600,000

Share premium reserve

8,000

8,000

Profit and loss account

(542,671)

(547,338)

Shareholders' funds

 

65,329

60,662

For the financial year ending 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 22 June 2022
 

.........................................
Mr Daniel Nathan
Director

 

Brighton & Hove Radio Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ
United Kingdom

These financial statements were authorised for issue by the director on 22 June 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling, which is also the company's functional currency. The financial statements are rounded to the nearest £1.

Departure from requirements of FRS 102

FRS 102 requires the full provision of for deferred tax assets in relation to unutilised corporation tax losses. No such provision has been made as it is not probable that these will be utilised in the foreseeable future.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Brighton & Hove Radio Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% - straight line

Computer equipment

33% - straight line

Amortisation

Asset class

Amortisation method and rate

Goodwill

evenly over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Brighton & Hove Radio Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2020 - 1).

 

Brighton & Hove Radio Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2020

174,516

174,516

At 30 September 2021

174,516

174,516

Depreciation

At 1 October 2020

172,670

172,670

Charge for the year

1,016

1,016

At 30 September 2021

173,686

173,686

Carrying amount

At 30 September 2021

830

830

At 30 September 2020

1,846

1,846

5

Debtors

Current

Note

2021
£

2020
£

Trade debtors

 

4,754

10,918

Amounts owed by related parties

10

74,000

74,000

Prepayments

 

7,663

7,630

Other debtors

 

42

35

   

86,459

92,583

 

Brighton & Hove Radio Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

6

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

3,547

-

Trade creditors

 

5,662

18,228

Taxation and social security

 

716

3,269

Accruals and deferred income

 

4,357

4,398

Other creditors

 

8,715

8,815

 

22,997

34,710

7

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

600,000

600,000

600,000

600,000

         

8

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Bank overdrafts

3,547

-

3,547

-

 

Brighton & Hove Radio Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2021
£

2020
£

Not later than one year

10,500

-

Later than one year and not later than five years

-

35,700

10,500

35,700

The amount of non-cancellable operating lease payments recognised as an expense during the year was £18,900 (2020 - £25,200).

10

Related party transactions

Loans to related parties

2021

Parent
£

Total
£

At start of period

74,000

74,000

At end of period

74,000

74,000

2020

Parent
£

Total
£

At start of period

70,000

70,000

Advanced

10,000

10,000

Repaid

(6,000)

(6,000)

At end of period

74,000

74,000

11

Parent and ultimate parent undertaking

The company's immediate parent is Radiodeck Limited, incorporated in England.