WORSLEY_CHIROPRACTIC_LTD - Accounts


Company registration number 09786852 (England and Wales)
WORSLEY CHIROPRACTIC LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
WORSLEY CHIROPRACTIC LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
WORSLEY CHIROPRACTIC LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
499
587
Current assets
Debtors
5
814
732
Cash at bank and in hand
152,228
101,283
153,042
102,015
Creditors: amounts falling due within one year
6
(40,131)
(27,946)
Net current assets
112,911
74,069
Total assets less current liabilities
113,410
74,656
Creditors: amounts falling due after more than one year
7
(26,000)
(26,000)
Net assets
87,410
48,656
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
87,409
48,655
Total equity
87,410
48,656

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WORSLEY CHIROPRACTIC LTD
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 23 June 2022
Dr P A Swarbrick
Director
Company Registration No. 09786852
WORSLEY CHIROPRACTIC LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

Worsley Chiropractic Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 22 Boothstown Drive, Boothstown, Worsley, Greater Manchester, M28 1UF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
15%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

WORSLEY CHIROPRACTIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Government grants
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
1
-
0
WORSLEY CHIROPRACTIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2020 and 30 September 2021
690
Depreciation and impairment
At 1 October 2020
103
Depreciation charged in the year
88
At 30 September 2021
191
Carrying amount
At 30 September 2021
499
At 30 September 2020
587
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
638
732
Other debtors
176
-
0
814
732
6
Creditors: amounts falling due within one year
2021
2020
£
£
Corporation tax
13,694
9,071
Other taxation and social security
314
2,541
Other creditors
26,123
16,334
40,131
27,946
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
26,000
26,000
2021-09-302020-10-01false23 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityDr Peter Alan Swarbrick097868522020-10-012021-09-30097868522021-09-30097868522020-09-3009786852core:OtherPropertyPlantEquipment2021-09-3009786852core:OtherPropertyPlantEquipment2020-09-3009786852core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3009786852core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3009786852core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3009786852core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3009786852core:CurrentFinancialInstruments2021-09-3009786852core:CurrentFinancialInstruments2020-09-3009786852core:ShareCapital2021-09-3009786852core:ShareCapital2020-09-3009786852core:RetainedEarningsAccumulatedLosses2021-09-3009786852core:RetainedEarningsAccumulatedLosses2020-09-3009786852bus:Director12020-10-012021-09-3009786852core:ComputerEquipment2020-10-012021-09-30097868522019-10-012020-09-3009786852core:OtherPropertyPlantEquipment2020-09-3009786852core:OtherPropertyPlantEquipment2020-10-012021-09-3009786852core:WithinOneYear2021-09-3009786852core:WithinOneYear2020-09-3009786852core:Non-currentFinancialInstruments2021-09-3009786852core:Non-currentFinancialInstruments2020-09-3009786852bus:PrivateLimitedCompanyLtd2020-10-012021-09-3009786852bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3009786852bus:FRS1022020-10-012021-09-3009786852bus:AuditExemptWithAccountantsReport2020-10-012021-09-3009786852bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP