ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-31true2021-01-01falseNo description of principal activity22false 10915509 2021-01-01 2021-12-31 10915509 2020-01-01 2020-12-31 10915509 2021-12-31 10915509 2020-12-31 10915509 c:Director2 2021-01-01 2021-12-31 10915509 d:FreeholdInvestmentProperty 2021-12-31 10915509 d:FreeholdInvestmentProperty 2020-12-31 10915509 d:FreeholdInvestmentProperty 2 2021-01-01 2021-12-31 10915509 d:CurrentFinancialInstruments 2021-12-31 10915509 d:CurrentFinancialInstruments 2020-12-31 10915509 d:Non-currentFinancialInstruments 2021-12-31 10915509 d:Non-currentFinancialInstruments 2020-12-31 10915509 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 10915509 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 10915509 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 10915509 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 10915509 d:ShareCapital 2021-12-31 10915509 d:ShareCapital 2020-12-31 10915509 d:OtherMiscellaneousReserve 2021-12-31 10915509 d:OtherMiscellaneousReserve 2020-12-31 10915509 d:RetainedEarningsAccumulatedLosses 2021-12-31 10915509 d:RetainedEarningsAccumulatedLosses 2020-12-31 10915509 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 10915509 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 10915509 d:OtherDeferredTax 2021-12-31 10915509 d:OtherDeferredTax 2020-12-31 10915509 c:FRS102 2021-01-01 2021-12-31 10915509 c:Audited 2021-01-01 2021-12-31 10915509 c:FullAccounts 2021-01-01 2021-12-31 10915509 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 10915509 c:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 10915509 2 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 10915509









CL16 LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
CL16 LIMITED
REGISTERED NUMBER: 10915509

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Investment property
 4 
28,950,000
19,650,000

  
28,950,000
19,650,000

Current assets
  

Debtors
 5 
4,313,816
3,908,778

Cash at bank and in hand
 6 
1,311,310
724,719

  
5,625,126
4,633,497

Creditors: amounts falling due within one year
 7 
(21,339,146)
(21,622,619)

Net current liabilities
  
 
 
(15,714,020)
 
 
(16,989,122)

Total assets less current liabilities
  
13,235,980
2,660,878

Creditors: amounts falling due after more than one year
 8 
(273,998)
(419,254)

Provisions for liabilities
  

Deferred tax
 9 
-
(306,056)

  
 
 
-
 
 
(306,056)

Net assets
  
12,961,982
1,935,568


Capital and reserves
  

Called up share capital 
  
1
1

Other reserves
  
9,440,612
113,896

Profit and loss account
  
3,521,369
1,821,671

  
12,961,982
1,935,568

Page 1

 
CL16 LIMITED
REGISTERED NUMBER: 10915509
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 June 2022.




................................................
Anthony Rajwan
Director

The notes on pages 3 to 8 form part of these financial statements.
Page 2

 
CL16 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

CL16 Limited is a private company, limited by shares, incorporated in the United Kingdom and registered
in England and Wales (registered number 10915509). The address of the registered office is 64 New
Cavendish Street, London, W1G 8TB and the principal place of business is 4 Fitzhardinge Street, London, W1H 6EG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

IIn assessing the ability of the company to operate as a going concern, management have evaluated current and forecasted operational results, and the solvency of the company. The company is in a net current liability position and as a result the directors have obtained assurances from its ultimate parent company and subsidiaries to continue to provide adequate funds to meets its obligations, and not to demand repayment of any funds due to them, until the company is in a financial position to do so, As a result the directors consider it appropriate to prepare the financial statements on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
CL16 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
CL16 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 2).

Page 5

 
CL16 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2021
19,650,000


Surplus on revaluation
9,300,000



At 31 December 2021
28,950,000

The 2021 valuations were made by  an independent external valuer,, on an open market value for existing use basis.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2021
2020
£
£


Historic cost
19,509,388
19,509,388

19,509,388
19,509,388


5.


Debtors

2021
2020
£
£

Due after more than one year

Other debtors
217,027
362,283

217,027
362,283

Due within one year

Trade debtors
77,023
50,394

Amounts owed by group undertakings
3,914,828
3,461,828

Other debtors
12,142
-

Called up share capital not paid
1
1

Prepayments and accrued income
92,795
34,272

4,313,816
3,908,778


Page 6

 
CL16 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
1,311,310
724,719

1,311,310
724,719



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
162,299
31,674

Amounts owed to group undertakings
20,862,632
20,982,895

Corporation tax
-
179,738

Other taxation and social security
83,879
95,835

Other creditors
36,521
19,372

Accruals and deferred income
193,815
313,105

21,339,146
21,622,619



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Trade creditors
273,998
419,254

273,998
419,254


Page 7

 
CL16 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

9.


Deferred taxation




2021


£






At beginning of year
(306,056)


Charged to profit or loss
306,056



At end of year
-

The deferred taxation balance is made up as follows:

2021
2020
£
£


Accelerated capital allowances
-
(279,340)

Revaluation surplus on investment property
-
(26,716)

-
(306,056)


10.


Taxation

CL16 Limited is a Real Estate Investment Trust (REIT). As a result the Company does not pay UK corporation tax on the profits and gains from qualifying rental business in the UK provided it meets certain conditions. Non-qualifying profits and gains of the Company continue to be subject to corporation tax as normal.


11.


Related party transactions

FRS 102 does not require disclosure of transactions entered into between two or more members of a
group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.


12.


Controlling party

The company's immediate parent company is Capital London PLC, a company incorporated in England & Wales. David Levin held the majority of the shares of Capital London PLC and is therefore considered to be the ultimate controlling party.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2021 was unqualified.

The audit report was signed on 15 June 2022 by Mark Jacobs (Senior Statutory Auditor) on behalf of Scodie Deyong LLP.

 
Page 8