Protondx Ltd


Acorah Software Products - Accounts Production 12.2.108 false 1 January 2021 31 December 2021 31 December 2021 12534364 Mr Pandelakis Georgiou iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12534364 2020-12-31 12534364 2021-12-31 12534364 2021-01-01 2021-12-31 12534364 frs-core:CurrentFinancialInstruments 2021-12-31 12534364 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 12534364 frs-core:Non-currentFinancialInstruments 2021-12-31 12534364 frs-core:Non-currentFinancialInstruments 2021-01-01 2021-12-31 12534364 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 12534364 frs-core:CurrentFinancialInstruments 2021-12-31 12534364 frs-core:AfterOneYear 2021-01-01 2021-12-31 12534364 frs-core:BetweenOneFiveYears 2021-01-01 2021-12-31 12534364 frs-core:BetweenOneFiveYears 2021-12-31 12534364 frs-core:ComputerEquipment 2021-12-31 12534364 frs-core:ComputerEquipment 2021-01-01 2021-12-31 12534364 frs-core:ComputerEquipment 2020-12-31 12534364 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 12534364 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 12534364 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 12534364 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 12534364 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-01 2021-12-31 12534364 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 12534364 frs-core:FurnitureFittings 2021-12-31 12534364 frs-core:FurnitureFittings 2021-01-01 2021-12-31 12534364 frs-core:FurnitureFittings 2020-12-31 12534364 frs-core:NetGoodwill 2021-12-31 12534364 frs-core:NetGoodwill 2021-01-01 2021-12-31 12534364 frs-core:NetGoodwill 2020-12-31 12534364 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 12534364 frs-core:InvestmentPropertyIncludedWithinPPE 2021-01-01 2021-12-31 12534364 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 12534364 frs-core:LandBuildings 2021-12-31 12534364 frs-core:LandBuildings 2021-01-01 2021-12-31 12534364 frs-core:LandBuildings 2020-12-31 12534364 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 12534364 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 12534364 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 12534364 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 12534364 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 12534364 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 12534364 frs-core:MoreThanFiveYears 2021-01-01 2021-12-31 12534364 frs-core:MoreThanFiveYears 2021-12-31 12534364 frs-core:MotorVehicles 2021-12-31 12534364 frs-core:MotorVehicles 2021-01-01 2021-12-31 12534364 frs-core:MotorVehicles 2020-12-31 12534364 frs-core:OtherResidualIntangibleAssets 2021-12-31 12534364 frs-core:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 12534364 frs-core:OtherResidualIntangibleAssets 2020-12-31 12534364 frs-core:PlantMachinery 2021-12-31 12534364 frs-core:PlantMachinery 2021-01-01 2021-12-31 12534364 frs-core:PlantMachinery 2020-12-31 12534364 frs-core:Secured 2021-12-31 12534364 frs-core:Unsecured 2021-12-31 12534364 frs-core:WithinOneYear 2021-01-01 2021-12-31 12534364 frs-core:WithinOneYear 2021-12-31 12534364 frs-core:CapitalRedemptionReserve 2021-01-01 2021-12-31 12534364 frs-core:CapitalRedemptionReserve 2020-12-31 12534364 frs-core:CapitalRedemptionReserve 2021-12-31 12534364 frs-core:OtherReservesSubtotal 2021-01-01 2021-12-31 12534364 frs-core:OtherReservesSubtotal 2020-12-31 12534364 frs-core:OtherReservesSubtotal 2021-12-31 12534364 frs-core:RevaluationReserve 2021-01-01 2021-12-31 12534364 frs-core:RevaluationReserve 2020-12-31 12534364 frs-core:RevaluationReserve 2021-12-31 12534364 frs-core:SharePremium 2021-01-01 2021-12-31 12534364 frs-core:SharePremium 2020-12-31 12534364 frs-core:SharePremium 2021-12-31 12534364 frs-core:ShareCapital 2021-01-01 2021-12-31 12534364 frs-core:ShareCapital 2020-12-31 12534364 frs-core:ShareCapital 2021-12-31 12534364 frs-core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 12534364 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 12534364 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 12534364 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-12-31 12534364 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 12534364 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-12-31 12534364 frs-countries:UnitedKingdom 2021-01-01 2021-12-31 12534364 frs-countries:Europe 2021-01-01 2021-12-31 12534364 frs-countries:NorthAmerica 2021-01-01 2021-12-31 12534364 frs-countries:SouthAmerica 2021-01-01 2021-12-31 12534364 frs-countries:Asia 2021-01-01 2021-12-31 12534364 frs-countries:RestWorldOutsideUK 2021-01-01 2021-12-31 12534364 frs-bus:HighestPaidDirector 2021-01-01 2021-12-31 12534364 frs-bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 12534364 frs-bus:CompanyLimitedByGuarantee 2021-01-01 2021-12-31 12534364 frs-bus:LimitedLiabilityPartnershipLLP 2021-01-01 2021-12-31 12534364 frs-bus:LimitedLiabilityPartnershipsSORP 2021-01-01 2021-12-31 12534364 frs-bus:FullAccounts 2021-01-01 2021-12-31 12534364 frs-bus:AbbreviatedAccounts 2021-01-01 2021-12-31 12534364 frs-bus:AbridgedAccounts 2021-01-01 2021-12-31 12534364 frs-bus:FRS102 2021-01-01 2021-12-31 12534364 frs-bus:EntityHasNeverTraded 2021-01-01 2021-12-31 12534364 frs-bus:EntityNoLongerTradingButTradedInPast 2021-01-01 2021-12-31 12534364 frs-bus:Audited 2021-01-01 2021-12-31 12534364 frs-bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 12534364 frs-bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 12534364 frs-bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 12534364 frs-bus:OrdinaryShareClass1 2021-01-01 2021-12-31 12534364 frs-bus:OrdinaryShareClass1 2020-12-31 12534364 frs-bus:OrdinaryShareClass1 2021-12-31 12534364 frs-bus:OrdinaryShareClass2 2021-01-01 2021-12-31 12534364 frs-bus:OrdinaryShareClass2 2020-12-31 12534364 frs-bus:OrdinaryShareClass2 2021-12-31 12534364 frs-bus:OrdinaryShareClass3 2021-01-01 2021-12-31 12534364 frs-bus:OrdinaryShareClass3 2020-12-31 12534364 frs-bus:OrdinaryShareClass3 2021-12-31 12534364 frs-bus:OrdinaryShareClass4 2021-01-01 2021-12-31 12534364 frs-bus:OrdinaryShareClass4 2020-12-31 12534364 frs-bus:OrdinaryShareClass4 2021-12-31 12534364 frs-bus:OrdinaryShareClass5 2021-01-01 2021-12-31 12534364 frs-bus:OrdinaryShareClass5 2020-12-31 12534364 frs-bus:OrdinaryShareClass5 2021-12-31 12534364 frs-bus:PreferenceShareClass1 2021-01-01 2021-12-31 12534364 frs-bus:PreferenceShareClass1 2020-12-31 12534364 frs-bus:PreferenceShareClass1 2021-12-31 12534364 frs-bus:PreferenceShareClass2 2021-01-01 2021-12-31 12534364 frs-bus:PreferenceShareClass2 2020-12-31 12534364 frs-bus:PreferenceShareClass2 2021-12-31 12534364 frs-bus:PreferenceShareClass3 2021-01-01 2021-12-31 12534364 frs-bus:PreferenceShareClass3 2020-12-31 12534364 frs-bus:PreferenceShareClass3 2021-12-31 12534364 frs-bus:PreferenceShareClass4 2021-01-01 2021-12-31 12534364 frs-bus:PreferenceShareClass4 2020-12-31 12534364 frs-bus:PreferenceShareClass4 2021-12-31 12534364 frs-bus:PreferenceShareClass5 2021-01-01 2021-12-31 12534364 frs-bus:PreferenceShareClass5 2020-12-31 12534364 frs-bus:PreferenceShareClass5 2021-12-31 12534364 1 2021-01-01 2021-12-31 12534364 frs-core:LeasedAssets 2021-01-01 2021-12-31 12534364 frs-core:OwnedAssets 2021-01-01 2021-12-31 12534364 frs-core:CurrencyRisk 2021-01-01 2021-12-31 12534364 frs-core:MarketRisk 2021-01-01 2021-12-31 12534364 frs-core:InterestRateRisk 2021-01-01 2021-12-31 12534364 frs-core:DeferredTaxation 2021-01-01 2021-12-31 12534364 frs-core:DeferredTaxation 2020-12-31 12534364 frs-core:DeferredTaxation 2021-12-31 12534364 frs-core:OtherProvisionsContingentLiabilities 2021-01-01 2021-12-31 12534364 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 12534364 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 12534364 frs-core:ProvisionsDeferredTax 2021-12-31 12534364 frs-core:OtherDeferredTax 2021-12-31 12534364 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 12534364 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 12534364 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 12534364 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-01-01 2021-12-31 12534364 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 12534364 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 12534364 dpl-frs:CostSales 2021-01-01 2021-12-31 12534364 dpl-frs:CostSales 2020-12-31 12534364 dpl-frs:CostSales 2021-12-31 12534364 dpl-frs:DistributionCosts 2021-01-01 2021-12-31 12534364 dpl-frs:AdministrativeExpenses 2021-01-01 2021-12-31 12534364 frs-bus:Director1 2021-01-01 2021-12-31 12534364 frs-bus:Director1 2020-12-31 12534364 frs-bus:Director1 2021-12-31 12534364 1 2021-01-01 2021-12-31 12534364 frs-core:CurrentFinancialInstruments 1 2021-12-31 12534364 frs-core:Non-currentFinancialInstruments 1 2021-12-31 12534364 2 2021-01-01 2021-12-31 12534364 frs-core:CurrentFinancialInstruments 2 2021-12-31 12534364 frs-core:Non-currentFinancialInstruments 2 2021-12-31 12534364 3 2021-01-01 2021-12-31 12534364 frs-core:CurrentFinancialInstruments 3 2021-12-31 12534364 frs-core:Non-currentFinancialInstruments 3 2021-12-31 12534364 4 2021-01-01 2021-12-31 12534364 frs-core:CurrentFinancialInstruments 4 2021-12-31 12534364 frs-core:Non-currentFinancialInstruments 4 2021-12-31 12534364 5 2021-01-01 2021-12-31 12534364 frs-core:CurrentFinancialInstruments 5 2021-12-31 12534364 frs-core:Non-currentFinancialInstruments 5 2021-12-31 12534364 6 2021-01-01 2021-12-31 12534364 frs-core:CurrentFinancialInstruments 6 2021-12-31 12534364 frs-core:Non-currentFinancialInstruments 6 2021-12-31 12534364 7 2021-01-01 2021-12-31 12534364 frs-core:CurrentFinancialInstruments 7 2021-12-31 12534364 frs-core:Non-currentFinancialInstruments 7 2021-12-31 12534364 8 2021-01-01 2021-12-31 12534364 frs-core:CurrentFinancialInstruments 8 2021-12-31 12534364 frs-core:Non-currentFinancialInstruments 8 2021-12-31 12534364 9 2021-01-01 2021-12-31 12534364 frs-core:CurrentFinancialInstruments 9 2021-12-31 12534364 frs-core:Non-currentFinancialInstruments 9 2021-12-31 12534364 dpl-frs:Item1 2021-01-01 2021-12-31 12534364 dpl-frs:Item1 2020-12-31 12534364 dpl-frs:Item1 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item1 2021-01-01 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item1 2021-01-01 2021-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-01-01 2021-12-31 12534364 dpl-frs:Item2 2021-01-01 2021-12-31 12534364 dpl-frs:Item2 2020-12-31 12534364 dpl-frs:Item2 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item2 2021-01-01 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item2 2021-01-01 2021-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-01-01 2021-12-31 12534364 dpl-frs:Item3 2021-01-01 2021-12-31 12534364 dpl-frs:Item3 2020-12-31 12534364 dpl-frs:Item3 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item3 2021-01-01 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item3 2021-01-01 2021-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-01-01 2021-12-31 12534364 dpl-frs:Item4 2021-01-01 2021-12-31 12534364 dpl-frs:Item4 2020-12-31 12534364 dpl-frs:Item4 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item4 2021-01-01 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item4 2021-01-01 2021-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-01-01 2021-12-31 12534364 dpl-frs:Item5 2021-01-01 2021-12-31 12534364 dpl-frs:Item5 2020-12-31 12534364 dpl-frs:Item5 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item5 2021-01-01 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item5 2021-01-01 2021-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-01-01 2021-12-31 12534364 dpl-frs:Item6 2021-01-01 2021-12-31 12534364 dpl-frs:Item6 2020-12-31 12534364 dpl-frs:Item6 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item6 2021-01-01 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item6 2021-01-01 2021-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-01-01 2021-12-31 12534364 dpl-frs:Item7 2021-01-01 2021-12-31 12534364 dpl-frs:Item7 2020-12-31 12534364 dpl-frs:Item7 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item7 2021-01-01 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item7 2021-01-01 2021-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-01-01 2021-12-31 12534364 dpl-frs:Item8 2021-01-01 2021-12-31 12534364 dpl-frs:Item8 2020-12-31 12534364 dpl-frs:Item8 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item8 2021-01-01 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item8 2021-01-01 2021-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-01-01 2021-12-31 12534364 dpl-frs:Item9 2021-01-01 2021-12-31 12534364 dpl-frs:Item9 2020-12-31 12534364 dpl-frs:Item9 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item9 2021-01-01 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item9 2021-01-01 2021-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-01-01 2021-12-31 12534364 dpl-frs:Item10 2021-01-01 2021-12-31 12534364 dpl-frs:Item10 2020-12-31 12534364 dpl-frs:Item10 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item10 2021-01-01 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item10 2021-01-01 2021-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-01-01 2021-12-31 12534364 dpl-frs:Item11 2021-01-01 2021-12-31 12534364 dpl-frs:Item11 2020-12-31 12534364 dpl-frs:Item11 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item11 2021-01-01 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item11 2021-01-01 2021-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-01-01 2021-12-31 12534364 dpl-frs:Item12 2021-01-01 2021-12-31 12534364 dpl-frs:Item12 2020-12-31 12534364 dpl-frs:Item12 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item12 2021-01-01 2021-12-31 12534364 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item12 2021-01-01 2021-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-01-01 2021-12-31 12534364 1 2021-01-01 2021-12-31 12534364 frs-countries:EnglandWales 2021-01-01 2021-12-31 12534364 2019-12-31 12534364 2020-12-31 12534364 2020-01-01 2020-12-31 12534364 frs-core:CurrentFinancialInstruments 2020-12-31 12534364 frs-core:CurrentFinancialInstruments 2020-01-01 2020-12-31 12534364 frs-core:Non-currentFinancialInstruments 2020-12-31 12534364 frs-core:Non-currentFinancialInstruments 2020-01-01 2020-12-31 12534364 frs-core:CurrentFinancialInstruments 2020-01-01 2020-12-31 12534364 frs-core:CurrentFinancialInstruments 2020-12-31 12534364 frs-core:AfterOneYear 2020-01-01 2020-12-31 12534364 frs-core:BetweenOneFiveYears 2020-01-01 2020-12-31 12534364 frs-core:BetweenOneFiveYears 2020-12-31 12534364 frs-core:ComputerEquipment 2020-12-31 12534364 frs-core:ComputerEquipment 2020-01-01 2020-12-31 12534364 frs-core:ComputerEquipment 2019-12-31 12534364 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 12534364 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-01-01 2020-12-31 12534364 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-12-31 12534364 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 12534364 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-01-01 2020-12-31 12534364 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 12534364 frs-core:FurnitureFittings 2020-12-31 12534364 frs-core:FurnitureFittings 2020-01-01 2020-12-31 12534364 frs-core:FurnitureFittings 2019-12-31 12534364 frs-core:NetGoodwill 2020-12-31 12534364 frs-core:NetGoodwill 2020-01-01 2020-12-31 12534364 frs-core:NetGoodwill 2019-12-31 12534364 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 12534364 frs-core:InvestmentPropertyIncludedWithinPPE 2020-01-01 2020-12-31 12534364 frs-core:InvestmentPropertyIncludedWithinPPE 2019-12-31 12534364 frs-core:LandBuildings 2020-12-31 12534364 frs-core:LandBuildings 2020-01-01 2020-12-31 12534364 frs-core:LandBuildings 2019-12-31 12534364 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 12534364 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-01-01 2020-12-31 12534364 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-12-31 12534364 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 12534364 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 12534364 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-12-31 12534364 frs-core:MoreThanFiveYears 2020-01-01 2020-12-31 12534364 frs-core:MoreThanFiveYears 2020-12-31 12534364 frs-core:MotorVehicles 2020-12-31 12534364 frs-core:MotorVehicles 2020-01-01 2020-12-31 12534364 frs-core:MotorVehicles 2019-12-31 12534364 frs-core:OtherResidualIntangibleAssets 2020-12-31 12534364 frs-core:OtherResidualIntangibleAssets 2020-01-01 2020-12-31 12534364 frs-core:OtherResidualIntangibleAssets 2019-12-31 12534364 frs-core:PlantMachinery 2020-12-31 12534364 frs-core:PlantMachinery 2020-01-01 2020-12-31 12534364 frs-core:PlantMachinery 2019-12-31 12534364 frs-core:Secured 2020-12-31 12534364 frs-core:Unsecured 2020-12-31 12534364 frs-core:WithinOneYear 2020-01-01 2020-12-31 12534364 frs-core:WithinOneYear 2020-12-31 12534364 frs-core:CapitalRedemptionReserve 2020-01-01 2020-12-31 12534364 frs-core:CapitalRedemptionReserve 2019-12-31 12534364 frs-core:CapitalRedemptionReserve 2020-12-31 12534364 frs-core:OtherReservesSubtotal 2020-01-01 2020-12-31 12534364 frs-core:OtherReservesSubtotal 2019-12-31 12534364 frs-core:OtherReservesSubtotal 2020-12-31 12534364 frs-core:RevaluationReserve 2020-01-01 2020-12-31 12534364 frs-core:RevaluationReserve 2019-12-31 12534364 frs-core:RevaluationReserve 2020-12-31 12534364 frs-core:SharePremium 2020-01-01 2020-12-31 12534364 frs-core:SharePremium 2019-12-31 12534364 frs-core:SharePremium 2020-12-31 12534364 frs-core:ShareCapital 2020-01-01 2020-12-31 12534364 frs-core:ShareCapital 2019-12-31 12534364 frs-core:ShareCapital 2020-12-31 12534364 frs-core:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 12534364 frs-core:RetainedEarningsAccumulatedLosses 2019-12-31 12534364 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 12534364 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2019-12-31 12534364 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-12-31 12534364 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2019-12-31 12534364 frs-countries:UnitedKingdom 2020-01-01 2020-12-31 12534364 frs-countries:Europe 2020-01-01 2020-12-31 12534364 frs-countries:NorthAmerica 2020-01-01 2020-12-31 12534364 frs-countries:SouthAmerica 2020-01-01 2020-12-31 12534364 frs-countries:Asia 2020-01-01 2020-12-31 12534364 frs-countries:RestWorldOutsideUK 2020-01-01 2020-12-31 12534364 frs-bus:HighestPaidDirector 2020-01-01 2020-12-31 12534364 frs-bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 12534364 frs-bus:CompanyLimitedByGuarantee 2020-01-01 2020-12-31 12534364 frs-bus:LimitedLiabilityPartnershipLLP 2020-01-01 2020-12-31 12534364 frs-bus:LimitedLiabilityPartnershipsSORP 2020-01-01 2020-12-31 12534364 frs-bus:FullAccounts 2020-01-01 2020-12-31 12534364 frs-bus:AbbreviatedAccounts 2020-01-01 2020-12-31 12534364 frs-bus:AbridgedAccounts 2020-01-01 2020-12-31 12534364 frs-bus:FRS102 2020-01-01 2020-12-31 12534364 frs-bus:EntityHasNeverTraded 2020-01-01 2020-12-31 12534364 frs-bus:EntityNoLongerTradingButTradedInPast 2020-01-01 2020-12-31 12534364 frs-bus:Audited 2020-01-01 2020-12-31 12534364 frs-bus:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 12534364 frs-bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 12534364 frs-bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 12534364 frs-bus:OrdinaryShareClass1 2020-01-01 2020-12-31 12534364 frs-bus:OrdinaryShareClass1 2019-12-31 12534364 frs-bus:OrdinaryShareClass1 2020-12-31 12534364 frs-bus:OrdinaryShareClass2 2020-01-01 2020-12-31 12534364 frs-bus:OrdinaryShareClass2 2019-12-31 12534364 frs-bus:OrdinaryShareClass2 2020-12-31 12534364 frs-bus:OrdinaryShareClass3 2020-01-01 2020-12-31 12534364 frs-bus:OrdinaryShareClass3 2019-12-31 12534364 frs-bus:OrdinaryShareClass3 2020-12-31 12534364 frs-bus:OrdinaryShareClass4 2020-01-01 2020-12-31 12534364 frs-bus:OrdinaryShareClass4 2019-12-31 12534364 frs-bus:OrdinaryShareClass4 2020-12-31 12534364 frs-bus:OrdinaryShareClass5 2020-01-01 2020-12-31 12534364 frs-bus:OrdinaryShareClass5 2019-12-31 12534364 frs-bus:OrdinaryShareClass5 2020-12-31 12534364 frs-bus:PreferenceShareClass1 2020-01-01 2020-12-31 12534364 frs-bus:PreferenceShareClass1 2019-12-31 12534364 frs-bus:PreferenceShareClass1 2020-12-31 12534364 frs-bus:PreferenceShareClass2 2020-01-01 2020-12-31 12534364 frs-bus:PreferenceShareClass2 2019-12-31 12534364 frs-bus:PreferenceShareClass2 2020-12-31 12534364 frs-bus:PreferenceShareClass3 2020-01-01 2020-12-31 12534364 frs-bus:PreferenceShareClass3 2019-12-31 12534364 frs-bus:PreferenceShareClass3 2020-12-31 12534364 frs-bus:PreferenceShareClass4 2020-01-01 2020-12-31 12534364 frs-bus:PreferenceShareClass4 2019-12-31 12534364 frs-bus:PreferenceShareClass4 2020-12-31 12534364 frs-bus:PreferenceShareClass5 2020-01-01 2020-12-31 12534364 frs-bus:PreferenceShareClass5 2019-12-31 12534364 frs-bus:PreferenceShareClass5 2020-12-31 12534364 1 2020-01-01 2020-12-31 12534364 frs-core:LeasedAssets 2020-01-01 2020-12-31 12534364 frs-core:OwnedAssets 2020-01-01 2020-12-31 12534364 frs-core:CurrencyRisk 2020-01-01 2020-12-31 12534364 frs-core:MarketRisk 2020-01-01 2020-12-31 12534364 frs-core:InterestRateRisk 2020-01-01 2020-12-31 12534364 frs-core:DeferredTaxation 2020-01-01 2020-12-31 12534364 frs-core:DeferredTaxation 2019-12-31 12534364 frs-core:DeferredTaxation 2020-12-31 12534364 frs-core:OtherProvisionsContingentLiabilities 2020-01-01 2020-12-31 12534364 frs-core:OtherProvisionsContingentLiabilities 2019-12-31 12534364 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 12534364 frs-core:ProvisionsDeferredTax 2020-12-31 12534364 frs-core:OtherDeferredTax 2020-12-31 12534364 frs-core:AcceleratedTaxDepreciationDeferredTax 2020-12-31 12534364 frs-core:TaxLossesCarry-forwardsDeferredTax 2020-12-31 12534364 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2020-12-31 12534364 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-01-01 2020-12-31 12534364 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-12-31 12534364 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 12534364 dpl-frs:CostSales 2020-01-01 2020-12-31 12534364 dpl-frs:CostSales 2019-12-31 12534364 dpl-frs:CostSales 2020-12-31 12534364 dpl-frs:DistributionCosts 2020-01-01 2020-12-31 12534364 dpl-frs:AdministrativeExpenses 2020-01-01 2020-12-31 12534364 frs-bus:Director1 2020-01-01 2020-12-31 12534364 frs-bus:Director1 2019-12-31 12534364 frs-bus:Director1 2020-12-31 12534364 1 2020-01-01 2020-12-31 12534364 frs-core:CurrentFinancialInstruments 1 2020-12-31 12534364 frs-core:Non-currentFinancialInstruments 1 2020-12-31 12534364 2 2020-01-01 2020-12-31 12534364 frs-core:CurrentFinancialInstruments 2 2020-12-31 12534364 frs-core:Non-currentFinancialInstruments 2 2020-12-31 12534364 3 2020-01-01 2020-12-31 12534364 frs-core:CurrentFinancialInstruments 3 2020-12-31 12534364 frs-core:Non-currentFinancialInstruments 3 2020-12-31 12534364 4 2020-01-01 2020-12-31 12534364 frs-core:CurrentFinancialInstruments 4 2020-12-31 12534364 frs-core:Non-currentFinancialInstruments 4 2020-12-31 12534364 5 2020-01-01 2020-12-31 12534364 frs-core:CurrentFinancialInstruments 5 2020-12-31 12534364 frs-core:Non-currentFinancialInstruments 5 2020-12-31 12534364 6 2020-01-01 2020-12-31 12534364 frs-core:CurrentFinancialInstruments 6 2020-12-31 12534364 frs-core:Non-currentFinancialInstruments 6 2020-12-31 12534364 7 2020-01-01 2020-12-31 12534364 frs-core:CurrentFinancialInstruments 7 2020-12-31 12534364 frs-core:Non-currentFinancialInstruments 7 2020-12-31 12534364 8 2020-01-01 2020-12-31 12534364 frs-core:CurrentFinancialInstruments 8 2020-12-31 12534364 frs-core:Non-currentFinancialInstruments 8 2020-12-31 12534364 9 2020-01-01 2020-12-31 12534364 frs-core:CurrentFinancialInstruments 9 2020-12-31 12534364 frs-core:Non-currentFinancialInstruments 9 2020-12-31 12534364 dpl-frs:Item1 2020-01-01 2020-12-31 12534364 dpl-frs:Item1 2019-12-31 12534364 dpl-frs:Item1 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item1 2020-01-01 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item1 2019-12-31 12534364 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item1 2020-01-01 2020-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-01-01 2020-12-31 12534364 dpl-frs:Item2 2020-01-01 2020-12-31 12534364 dpl-frs:Item2 2019-12-31 12534364 dpl-frs:Item2 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item2 2020-01-01 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item2 2019-12-31 12534364 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item2 2020-01-01 2020-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-01-01 2020-12-31 12534364 dpl-frs:Item3 2020-01-01 2020-12-31 12534364 dpl-frs:Item3 2019-12-31 12534364 dpl-frs:Item3 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item3 2020-01-01 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item3 2019-12-31 12534364 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item3 2020-01-01 2020-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-01-01 2020-12-31 12534364 dpl-frs:Item4 2020-01-01 2020-12-31 12534364 dpl-frs:Item4 2019-12-31 12534364 dpl-frs:Item4 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item4 2020-01-01 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item4 2019-12-31 12534364 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item4 2020-01-01 2020-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-01-01 2020-12-31 12534364 dpl-frs:Item5 2020-01-01 2020-12-31 12534364 dpl-frs:Item5 2019-12-31 12534364 dpl-frs:Item5 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item5 2020-01-01 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item5 2019-12-31 12534364 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item5 2020-01-01 2020-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-01-01 2020-12-31 12534364 dpl-frs:Item6 2020-01-01 2020-12-31 12534364 dpl-frs:Item6 2019-12-31 12534364 dpl-frs:Item6 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item6 2020-01-01 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item6 2019-12-31 12534364 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item6 2020-01-01 2020-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-01-01 2020-12-31 12534364 dpl-frs:Item7 2020-01-01 2020-12-31 12534364 dpl-frs:Item7 2019-12-31 12534364 dpl-frs:Item7 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item7 2020-01-01 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item7 2019-12-31 12534364 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item7 2020-01-01 2020-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-01-01 2020-12-31 12534364 dpl-frs:Item8 2020-01-01 2020-12-31 12534364 dpl-frs:Item8 2019-12-31 12534364 dpl-frs:Item8 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item8 2020-01-01 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item8 2019-12-31 12534364 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item8 2020-01-01 2020-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-01-01 2020-12-31 12534364 dpl-frs:Item9 2020-01-01 2020-12-31 12534364 dpl-frs:Item9 2019-12-31 12534364 dpl-frs:Item9 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item9 2020-01-01 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item9 2019-12-31 12534364 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item9 2020-01-01 2020-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-01-01 2020-12-31 12534364 dpl-frs:Item10 2020-01-01 2020-12-31 12534364 dpl-frs:Item10 2019-12-31 12534364 dpl-frs:Item10 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item10 2020-01-01 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item10 2019-12-31 12534364 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item10 2020-01-01 2020-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-01-01 2020-12-31 12534364 dpl-frs:Item11 2020-01-01 2020-12-31 12534364 dpl-frs:Item11 2019-12-31 12534364 dpl-frs:Item11 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item11 2020-01-01 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item11 2019-12-31 12534364 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item11 2020-01-01 2020-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-01-01 2020-12-31 12534364 dpl-frs:Item12 2020-01-01 2020-12-31 12534364 dpl-frs:Item12 2019-12-31 12534364 dpl-frs:Item12 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item12 2020-01-01 2020-12-31 12534364 dpl-frs:CostSales dpl-frs:Item12 2019-12-31 12534364 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 12534364 dpl-frs:DistributionCosts dpl-frs:Item12 2020-01-01 2020-12-31 12534364 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-01-01 2020-12-31 12534364 1 2020-01-01 2020-12-31 12534364 frs-countries:EnglandWales 2020-01-01 2020-12-31
Registered number: 12534364
Protondx Ltd
Financial Statements
For The Year Ended 31 December 2021
Gillespie's

Chartered Accountants

Symal House
423 Edgware Road
London
NW9 0HU
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 12534364
2021 2020
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 4,300 -
4,300 -
CURRENT ASSETS
Debtors 5 442,696 -
Cash at bank and in hand 1,163,687 119
1,606,383 119
Creditors: Amounts Falling Due Within One Year 6 (402,355 ) -
NET CURRENT ASSETS (LIABILITIES) 1,204,028 119
TOTAL ASSETS LESS CURRENT LIABILITIES 1,208,328 119
NET ASSETS 1,208,328 119
CAPITAL AND RESERVES
Called up share capital 7 124 119
Share premium account 2,500,921 -
Profit and Loss Account (1,292,717 ) -
SHAREHOLDERS' FUNDS 1,208,328 119
Page 1
Page 2
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Pandelakis Georgiou
Director
21st June 2022
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Research and Development
Expenditure on research and development is written off in the year it is incurred.
1.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 25% on written down value
1.5. Taxation
Corporation tax expense represents the sum of R & D tax Credit Repayable.


2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 2 (2020: 1)
2 1
4. Tangible Assets
Computer Equipment
£
Cost
As at 1 January 2021 -
Additions 4,578
As at 31 December 2021 4,578
Depreciation
As at 1 January 2021 -
Provided during the period 278
As at 31 December 2021 278
Net Book Value
As at 31 December 2021 4,300
As at 1 January 2021 -
Page 3
Page 4
5. Debtors
2021 2020
£ £
Due within one year
Trade debtors 102,000 -
Other debtors 331,530 -
VAT 9,166 -
442,696 -
6. Creditors: Amounts Falling Due Within One Year
2021 2020
£ £
Trade creditors 210,196 -
Other taxes and social security 5,720 -
Net wages 23,730 -
Other creditors 70,000 -
Accruals and deferred income 92,709 -
402,355 -
7. Share Capital
2021 2020
Allotted, Called up and fully paid 124 119
8. General Information
Protondx Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12534364 . The registered office is I-Hub Imperial White City Incubator, 84 Wood Lane, Imperial College London, London, W12 0BZ.
Page 4