PSP_WORLDWIDE_LOGISTICS_L - Accounts


Company Registration No. 03489377 (England and Wales)
PSP WORLDWIDE LOGISTICS LIMITED (FORMERLY PREMIER SHIPPING & PACKING LIMITED)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
PSP WORLDWIDE LOGISTICS LIMITED (FORMERLY PREMIER SHIPPING & PACKING LIMITED)
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
PSP WORLDWIDE LOGISTICS LIMITED (FORMERLY PREMIER SHIPPING & PACKING LIMITED)
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
925,354
955,293
Investments
5
321,471
320,624
1,246,825
1,275,917
Current assets
Stocks
153,195
101,132
Debtors
7
1,634,825
1,254,266
Cash at bank and in hand
264,408
743,536
2,052,428
2,098,934
Creditors: amounts falling due within one year
8
(1,601,924)
(1,389,842)
Net current assets
450,504
709,092
Total assets less current liabilities
1,697,329
1,985,009
Creditors: amounts falling due after more than one year
9
-
0
(507,812)
Provisions for liabilities
(3,298)
(7,618)
Net assets
1,694,031
1,469,579
Capital and reserves
Called up share capital
10
698
610
Revaluation reserve
322,892
329,850
Capital redemption reserve
390
390
Profit and loss reserves
1,370,051
1,138,729
Total equity
1,694,031
1,469,579
PSP WORLDWIDE LOGISTICS LIMITED (FORMERLY PREMIER SHIPPING & PACKING LIMITED)
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 June 2022 and are signed on its behalf by:
D Strange
Director
Company Registration No. 03489377
PSP WORLDWIDE LOGISTICS LIMITED (FORMERLY PREMIER SHIPPING & PACKING LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

PSP Worldwide Logistics Limited (formerly Premier Shipping & Packing Limited) is a private company limited by shares incorporated in England and Wales. The registered office is Premier House, 24 Brunel Way, Segensworth East, Fareham, Hampshire, United Kingdom, PO15 5SD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant, machinery and marine cradles
10% / 25% straight line
Equipment
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PSP WORLDWIDE LOGISTICS LIMITED (FORMERLY PREMIER SHIPPING & PACKING LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments

Fixed asset investments are recognised at fair value with gains and losses taken to the profit and loss account.

1.5
Borrowing costs related to fixed assets

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Income Statement over the period of the relevant borrowing.

 

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

 

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least 12 months after the reporting date.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PSP WORLDWIDE LOGISTICS LIMITED (FORMERLY PREMIER SHIPPING & PACKING LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.11

Group accounts

The company is part of a small group. The group has taken advantage of the exemption provided by section 398 of the Companies Act 2006 and has not prepared group accounts.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PSP WORLDWIDE LOGISTICS LIMITED (FORMERLY PREMIER SHIPPING & PACKING LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
45
43
4
Tangible fixed assets
Freehold land and buildings
Plant, machinery and marine cradles
Equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 October 2020
1,067,417
347,501
179,180
14,550
1,608,648
Additions
-
0
4,295
-
0
-
0
4,295
At 30 September 2021
1,067,417
351,796
179,180
14,550
1,612,943
Depreciation and impairment
At 1 October 2020
151,196
321,141
172,008
9,010
653,355
Depreciation charged in the year
14,390
13,930
2,758
3,156
34,234
At 30 September 2021
165,586
335,071
174,766
12,166
687,589
Carrying amount
At 30 September 2021
901,831
16,725
4,414
2,384
925,354
At 30 September 2020
916,221
26,360
7,172
5,540
955,293

Land and buildings with a carrying amount of £916,221 were revalued on 11 July 2018 by independent valuers. The basis of the freehold property valuation is open market value. The name and qualification of the independent valuers are Will Couch MSc, a member of the RICS Valuers Registration Scheme, who has the appropriate skills and qualifications.

Land and buildings are carried at valuation. If land and buildings were measured using the cost model, the carrying amounts would have been approximately £553,933 (2020 - £568,323), being cost £719,519 (2020 - £719,519) and depreciation £165,586 (2020 - £151,196).

PSP WORLDWIDE LOGISTICS LIMITED (FORMERLY PREMIER SHIPPING & PACKING LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
5
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
1
1
Other investments other than loans
321,470
320,623
321,471
320,624
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 October 2020
1
320,623
320,624
Valuation changes
-
847
847
At 30 September 2021
1
321,470
321,471
Carrying amount
At 30 September 2021
1
321,470
321,471
At 30 September 2020
1
320,623
320,624
6
Financial instruments
2021
2020
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
7,138
6,291
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,516,143
1,036,952
Amounts owed by group undertakings
86,329
191,506
Other debtors
6,217
3,083
Prepayments and accrued income
26,136
22,725
1,634,825
1,254,266
PSP WORLDWIDE LOGISTICS LIMITED (FORMERLY PREMIER SHIPPING & PACKING LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
8
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
195,684
85,000
Trade creditors
875,243
782,915
Taxation and social security
56,788
144,678
Other creditors
221,774
154,946
Accruals and deferred income
252,435
222,303
1,601,924
1,389,842

The long and short term bank borrowings are secured by way of fixed and floating charges, held by HSBC, over all the assets held within the company.

9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
-
0
327,812
Other creditors
-
0
180,000
-
0
507,812
10
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 50p each
700
732
350
366
Ordinary B shares of 50p each
140
122
70
61
Ordinary C shares of 50p each
140
122
70
61
Ordinary E shares of 50p each
138
122
69
61
Ordinary F shares of 50p each
138
122
69
61
Ordinary D shares of 50p each
140
-
70
-
1,396
1,220
698
610
11
Financial commitments, guarantees and contingent liabilities

The total amount of financial commitments not included in the balance sheet is £ 65,265 (2020: £ 122,600). These amounts consist of the total payable under operating lease commitments until the date they expire. Amounts payable during the year to 30 September 2022 under these lease agreements total £63,832.

PSP WORLDWIDE LOGISTICS LIMITED (FORMERLY PREMIER SHIPPING & PACKING LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 9 -
12
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Interest free loans
-
(6,006)
131,412
(119,277)
6,129
(6,006)
131,412
(119,277)
6,129
2021-09-302020-10-01falseCCH SoftwareCCH Accounts Production 2022.100No description of principal activityS ParsonsF DixieJ Dixie-GoodwinA DixieS O'NeillM AustinD StrangeMr S T Parsons034893772020-10-012021-09-30034893772021-09-30034893772020-09-3003489377core:LandBuildingscore:OwnedOrFreeholdAssets2021-09-3003489377core:PlantMachinery2021-09-3003489377core:ComputerEquipment2021-09-3003489377core:MotorVehicles2021-09-3003489377core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-3003489377core:PlantMachinery2020-09-3003489377core:ComputerEquipment2020-09-3003489377core:MotorVehicles2020-09-3003489377core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3003489377core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3003489377core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3003489377core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3003489377core:CurrentFinancialInstruments2021-09-3003489377core:CurrentFinancialInstruments2020-09-3003489377core:Non-currentFinancialInstruments2021-09-3003489377core:Non-currentFinancialInstruments2020-09-3003489377core:ShareCapital2021-09-3003489377core:ShareCapital2020-09-3003489377core:RevaluationReserve2021-09-3003489377core:RevaluationReserve2020-09-3003489377core:CapitalRedemptionReserve2021-09-3003489377core:CapitalRedemptionReserve2020-09-3003489377core:RetainedEarningsAccumulatedLosses2021-09-3003489377core:RetainedEarningsAccumulatedLosses2020-09-3003489377core:ShareCapitalOrdinaryShares2021-09-3003489377core:ShareCapitalOrdinaryShares2020-09-3003489377bus:Director62020-10-012021-09-3003489377core:LandBuildingscore:OwnedOrFreeholdAssets2020-10-012021-09-3003489377core:PlantMachinery2020-10-012021-09-3003489377core:ComputerEquipment2020-10-012021-09-3003489377core:MotorVehicles2020-10-012021-09-30034893772019-10-012020-09-3003489377core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-3003489377core:PlantMachinery2020-09-3003489377core:ComputerEquipment2020-09-3003489377core:MotorVehicles2020-09-30034893772020-09-3003489377bus:PrivateLimitedCompanyLtd2020-10-012021-09-3003489377bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3003489377bus:FRS1022020-10-012021-09-3003489377bus:AuditExemptWithAccountantsReport2020-10-012021-09-3003489377bus:Director12020-10-012021-09-3003489377bus:Director22020-10-012021-09-3003489377bus:Director32020-10-012021-09-3003489377bus:Director42020-10-012021-09-3003489377bus:Director52020-10-012021-09-3003489377bus:Director72020-10-012021-09-3003489377bus:CompanySecretary12020-10-012021-09-3003489377bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP