BIRMINGHAM_ROOFING_SUPPLI - Accounts


Company registration number 06100681 (England and Wales)
BIRMINGHAM ROOFING SUPPLIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022
PAGES FOR FILING WITH REGISTRAR
BIRMINGHAM ROOFING SUPPLIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
BIRMINGHAM ROOFING SUPPLIES LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2022
28 February 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
19,912
28,530
Current assets
Stocks
674,049
524,859
Debtors
4
424,262
275,090
Cash at bank and in hand
587,645
599,479
1,685,956
1,399,428
Creditors: amounts falling due within one year
5
(740,292)
(712,875)
Net current assets
945,664
686,553
Total assets less current liabilities
965,576
715,083
Creditors: amounts falling due after more than one year
6
(209,000)
(275,000)
Provisions for liabilities
(3,783)
(5,421)
Net assets
752,793
434,662
Capital and reserves
Called up share capital
99
99
Profit and loss reserves
752,694
434,563
Total equity
752,793
434,662

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BIRMINGHAM ROOFING SUPPLIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2022
28 February 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 26 May 2022
Mr G  Huckfield
Director
Company Registration No. 06100681
BIRMINGHAM ROOFING SUPPLIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 29 February 2020
99
270,261
270,360
Year ended 28 February 2021:
Profit and total comprehensive income for the year
-
209,809
209,809
Dividends
-
(45,507)
(45,507)
Balance at 28 February 2021
99
434,563
434,662
Year ended 28 February 2022:
Profit and total comprehensive income for the year
-
373,638
373,638
Dividends
-
(55,507)
(55,507)
Balance at 28 February 2022
99
752,694
752,793
BIRMINGHAM ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 4 -
1
Accounting policies
Company information

Birmingham Roofing Supplies Limited is a private company limited by shares incorporated in England and Wales. The registered office is No 4 Castle Court 2, Castlegate Way, Dudley, West Midlands, DY1 4RH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance and 10% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BIRMINGHAM ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

BIRMINGHAM ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

BIRMINGHAM ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
1
Accounting policies
(Continued)
- 7 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
9
9
BIRMINGHAM ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 8 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 March 2021
115,276
Additions
1,290
Disposals
(19,950)
At 28 February 2022
96,616
Depreciation and impairment
At 1 March 2021
86,746
Depreciation charged in the year
7,522
Eliminated in respect of disposals
(17,564)
At 28 February 2022
76,704
Carrying amount
At 28 February 2022
19,912
At 28 February 2021
28,530
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
321,906
268,999
Other debtors
95,610
-
0
Prepayments and accrued income
6,746
6,091
424,262
275,090

Included in other debtors is £95,610 due to the company under a debt factoring agreement.

BIRMINGHAM ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 9 -
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
66,000
55,037
Other borrowings
-
0
23,702
Payments received on account
6,794
42,841
Trade creditors
458,718
480,436
Corporation tax
89,475
51,161
Other taxation and social security
83,244
31,914
Other creditors
36,061
27,784
740,292
712,875
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
209,000
275,000
Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
-
11,000
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
423,667
485,667
2022-02-282021-03-01false26 May 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr G HuckfieldMrs W  Huckfield061006812021-03-012022-02-28061006812022-02-28061006812021-02-2806100681core:OtherPropertyPlantEquipment2022-02-2806100681core:OtherPropertyPlantEquipment2021-02-2806100681core:CurrentFinancialInstrumentscore:WithinOneYear2022-02-2806100681core:CurrentFinancialInstrumentscore:WithinOneYear2021-02-2806100681core:Non-currentFinancialInstrumentscore:AfterOneYear2022-02-2806100681core:Non-currentFinancialInstrumentscore:AfterOneYear2021-02-2806100681core:CurrentFinancialInstruments2022-02-2806100681core:CurrentFinancialInstruments2021-02-2806100681core:ShareCapital2022-02-2806100681core:ShareCapital2021-02-2806100681core:RetainedEarningsAccumulatedLosses2022-02-2806100681core:RetainedEarningsAccumulatedLosses2021-02-2806100681core:ShareCapital2020-02-2806100681core:RetainedEarningsAccumulatedLosses2020-02-28061006812020-02-2806100681bus:Director12021-03-012022-02-2806100681core:RetainedEarningsAccumulatedLosses2020-02-292021-02-28061006812020-02-292021-02-2806100681core:RetainedEarningsAccumulatedLosses2021-03-012022-02-2806100681core:FurnitureFittings2021-03-012022-02-2806100681core:MotorVehicles2021-03-012022-02-2806100681core:OtherPropertyPlantEquipment2021-02-2806100681core:OtherPropertyPlantEquipment2021-03-012022-02-2806100681core:Non-currentFinancialInstruments2022-02-2806100681core:Non-currentFinancialInstruments2021-02-2806100681bus:PrivateLimitedCompanyLtd2021-03-012022-02-2806100681bus:SmallCompaniesRegimeForAccounts2021-03-012022-02-2806100681bus:FRS1022021-03-012022-02-2806100681bus:AuditExemptWithAccountantsReport2021-03-012022-02-2806100681bus:CompanySecretary12021-03-012022-02-2806100681bus:FullAccounts2021-03-012022-02-28xbrli:purexbrli:sharesiso4217:GBP