COLLCTIV_LTD - Accounts


Company registration number 11783005 (England and Wales)
COLLCTIV LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
PAGES FOR FILING WITH REGISTRAR
COLLCTIV LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
COLLCTIV LTD
BALANCE SHEET
AS AT
31 JANUARY 2022
31 January 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,160
1,639
Current assets
Debtors
4
104,458
69,980
Cash at bank and in hand
107,889
49,557
212,347
119,537
Creditors: amounts falling due within one year
5
(136,069)
(32,847)
Net current assets
76,278
86,690
Total assets less current liabilities
84,438
88,329
Creditors: amounts falling due after more than one year
6
(126,608)
(50,000)
Net (liabilities)/assets
(42,170)
38,329
Capital and reserves
Called up share capital
7
115
108
Share premium account
652,975
419,982
Profit and loss reserves
(695,260)
(381,761)
Total equity
(42,170)
38,329

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

COLLCTIV LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2022
31 January 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 June 2022 and are signed on its behalf by:
A E Whitell
Director
Company Registration No. 11783005
COLLCTIV LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
- 3 -
1
Accounting policies
Company information

Collctiv Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Colony, 5 Piccadilly Place, Manchester, M1 3BR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has secured an investment in March 2022 of £500,000 to assist with the funding of the projects and are currently fundraising to receive further investment. The company has taken 30% of this years sales in the first quarter of 2023. The current forecasts and cash flow projections show the company will be profitable in Q2 in 2024. The directors have assessed that the company therefore has sufficient resources to continue for the next twelve months.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

COLLCTIV LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

COLLCTIV LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

 

Grants received in relation to the government’s Coronavirus Job Retention Scheme have been recognised within other operating income. The grant is accounted for on the accruals basis once the related payroll return has been submitted.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
11
5
COLLCTIV LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 6 -
3
Tangible fixed assets
Computers
£
Cost
At 1 February 2021
2,697
Additions
9,387
Disposals
(725)
At 31 January 2022
11,359
Depreciation and impairment
At 1 February 2021
1,058
Depreciation charged in the year
2,242
Eliminated in respect of disposals
(101)
At 31 January 2022
3,199
Carrying amount
At 31 January 2022
8,160
At 31 January 2021
1,639
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Corporation tax recoverable
99,966
59,989
Other debtors
4,492
9,991
104,458
69,980
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
6,119
13,649
Taxation and social security
10,385
7,705
Other creditors
119,565
11,493
136,069
32,847
COLLCTIV LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 7 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
50,000
50,000
Other creditors
76,608
-
0
126,608
50,000

Bank loans are Bounce Back loans which are guaranteed by the government.

7
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
94,051 Ordinary shares of 0.1p each
101
94
10,826 Ordinary A shares of 0.1p each
11
11
3,383 Ordinary B shares of 0.1p each
3
3
115
108

 

On 16th June 2021 a bonus issue of 2,206 £0.001 Ordinary shares were issued at a price of £ 24.68 per share.

 

On 31st Oct 2021 a bonus issue of 3,665 £0.001 Ordinary shares were issued at a price of £ 36.26 per share.

 

On 31st Dec 2021 a bonus issue of 1,378 £0.001 Ordinary shares were issued at a price of £ 36.26 per share.

 

All shares issued in the year were fully paid.

2022-01-312021-02-01false06 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityP D CassonA E WhitellA N BuckinghamKevin Mountford117830052021-02-012022-01-31117830052022-01-31117830052021-01-3111783005core:OtherPropertyPlantEquipment2022-01-3111783005core:OtherPropertyPlantEquipment2021-01-3111783005core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3111783005core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3111783005core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3111783005core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3111783005core:CurrentFinancialInstruments2022-01-3111783005core:CurrentFinancialInstruments2021-01-3111783005core:Non-currentFinancialInstruments2022-01-3111783005core:Non-currentFinancialInstruments2021-01-3111783005core:ShareCapital2022-01-3111783005core:ShareCapital2021-01-3111783005core:SharePremium2022-01-3111783005core:SharePremium2021-01-3111783005core:RetainedEarningsAccumulatedLosses2022-01-3111783005core:RetainedEarningsAccumulatedLosses2021-01-3111783005core:ShareCapitalOrdinaryShares2022-01-3111783005core:ShareCapitalOrdinaryShares2021-01-3111783005bus:Director22021-02-012022-01-3111783005core:ComputerEquipment2021-02-012022-01-31117830052020-02-012021-01-3111783005core:OtherPropertyPlantEquipment2021-01-3111783005core:OtherPropertyPlantEquipment2021-02-012022-01-3111783005core:WithinOneYear2022-01-3111783005core:WithinOneYear2021-01-3111783005bus:PrivateLimitedCompanyLtd2021-02-012022-01-3111783005bus:SmallCompaniesRegimeForAccounts2021-02-012022-01-3111783005bus:FRS1022021-02-012022-01-3111783005bus:AuditExemptWithAccountantsReport2021-02-012022-01-3111783005bus:Director12021-02-012022-01-3111783005bus:Director32021-02-012022-01-3111783005bus:Director42021-02-012022-01-3111783005bus:FullAccounts2021-02-012022-01-31xbrli:purexbrli:sharesiso4217:GBP