ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-310true2021-02-122falseThe Company was incorporated on 12 February 2021 and the principal activity of the Company during the period wasthat of real estate consultancy.trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 13198187 2021-02-11 13198187 2021-02-12 2022-03-31 13198187 2020-02-12 2021-02-11 13198187 2022-03-31 13198187 c:Director1 2021-02-12 2022-03-31 13198187 c:Director2 2021-02-12 2022-03-31 13198187 d:OfficeEquipment 2021-02-12 2022-03-31 13198187 d:OfficeEquipment 2022-03-31 13198187 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-02-12 2022-03-31 13198187 d:CurrentFinancialInstruments 2022-03-31 13198187 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 13198187 d:ShareCapital 2022-03-31 13198187 d:RetainedEarningsAccumulatedLosses 2022-03-31 13198187 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 13198187 c:OrdinaryShareClass1 2021-02-12 2022-03-31 13198187 c:OrdinaryShareClass1 2022-03-31 13198187 c:OrdinaryShareClass2 2021-02-12 2022-03-31 13198187 c:OrdinaryShareClass2 2022-03-31 13198187 c:FRS102 2021-02-12 2022-03-31 13198187 c:AuditExempt-NoAccountantsReport 2021-02-12 2022-03-31 13198187 c:FullAccounts 2021-02-12 2022-03-31 13198187 c:PrivateLimitedCompanyLtd 2021-02-12 2022-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 13198187









MATTHEWS & SADLER ESTATES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 MARCH 2022

 
MATTHEWS & SADLER ESTATES LIMITED
REGISTERED NUMBER: 13198187

BALANCE SHEET
AS AT 31 MARCH 2022

2022
Note
£

FIXED ASSETS
  

Tangible assets
 4 
149

  
149

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
45,790

Cash at bank and in hand
  
63,031

  
108,821

Creditors: amounts falling due within one year
 6 
(49,480)

NET CURRENT ASSETS
  
 
 
59,341

TOTAL ASSETS LESS CURRENT LIABILITIES
  
59,490

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(37)

  
 
 
(37)

NET ASSETS
  
59,453


CAPITAL AND RESERVES
  

Called up share capital 
 8 
100

Profit and loss account
  
59,353

  
59,453


Page 1

 
MATTHEWS & SADLER ESTATES LIMITED
REGISTERED NUMBER: 13198187
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






Mr J Matthews
Mr R J Sadler
Director
Director


Date: 12 July 2022

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
MATTHEWS & SADLER ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

1.


GENERAL INFORMATION

Matthews & Sadler Estates Limited is a private company limited by shares and incorporated in England and Wales. The Company's registered office address is Salisbury House, Station Road, Cambridge, CB1 2LA. 
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
MATTHEWS & SADLER ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

CURRENT AND DEFERRED TAXATION

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
straight-line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
MATTHEWS & SADLER ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.8

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the period was 2.

Page 5

 
MATTHEWS & SADLER ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

4.


TANGIBLE FIXED ASSETS





Office equipment

£



COST OR VALUATION


Additions
207



At 31 March 2022

207



DEPRECIATION


Charge for the period on owned assets
58



At 31 March 2022

58



NET BOOK VALUE



At 31 March 2022
149


5.


DEBTORS

2022
£


Trade debtors
45,690

Called up share capital not paid
100

45,790



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2022
£

Trade creditors
8

Corporation tax
33,585

Other taxation and social security
11,223

Other creditors
1,000

Accruals and deferred income
3,664

49,480


Page 6

 
MATTHEWS & SADLER ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

7.


DEFERRED TAXATION



2022


£






Charged to profit or loss
(37)



AT END OF YEAR
(37)

The deferred taxation balance is made up as follows:

2022
£


Accelerated capital allowances
(37)

(37)


8.


SHARE CAPITAL

2022
£
ALLOTTED, CALLED UP AND PARTLY PAID


98 Ordinary shares of £1.00 each
98
2 Ordinary A shares of £1.00 each
2

100

The company was incorporated on 12 February 2021 and issued 100 Ordinary shares of £1 each at par.  On 16 February 2022 2 Ordinary £1 shares were redesignated into 2 Ordinary A shares of £1 each.


 
Page 7