ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-312022-05-27The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2021-01-01falseCredit granting by non-deposit taking finance houses and other specialist consumer credit grantors.79truetrue 03120962 2021-01-01 2021-12-31 03120962 2020-01-01 2020-12-31 03120962 2021-12-31 03120962 2020-12-31 03120962 c:Director2 2021-01-01 2021-12-31 03120962 d:PlantMachinery 2021-01-01 2021-12-31 03120962 d:PlantMachinery 2021-12-31 03120962 d:PlantMachinery 2020-12-31 03120962 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 03120962 d:ComputerSoftware 2021-12-31 03120962 d:ComputerSoftware 2020-12-31 03120962 d:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 03120962 d:CurrentFinancialInstruments 2021-12-31 03120962 d:CurrentFinancialInstruments 2020-12-31 03120962 d:Non-currentFinancialInstruments 2021-12-31 03120962 d:Non-currentFinancialInstruments 2020-12-31 03120962 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 03120962 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 03120962 d:ShareCapital 2021-12-31 03120962 d:ShareCapital 2020-12-31 03120962 d:CapitalRedemptionReserve 2021-12-31 03120962 d:CapitalRedemptionReserve 2020-12-31 03120962 d:RetainedEarningsAccumulatedLosses 2021-12-31 03120962 d:RetainedEarningsAccumulatedLosses 2020-12-31 03120962 c:FRS102 2021-01-01 2021-12-31 03120962 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 03120962 c:FullAccounts 2021-01-01 2021-12-31 03120962 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 03120962 d:WithinOneYear 2021-12-31 03120962 d:WithinOneYear 2020-12-31 03120962 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2021-01-01 2021-12-31 03120962 d:ComputerSoftware d:OwnedIntangibleAssets 2021-01-01 2021-12-31 03120962 d:KeyManagementIndividualGroup1 d:SettlementLiabilities 2021-01-01 2021-12-31 03120962 d:KeyManagementIndividualGroup1 d:SettlementLiabilities 2021-12-31 03120962 d:KeyManagementIndividualGroup1 d:SettlementLiabilities 2020-12-31 iso4217:GBP xbrli:pure

Registered number: 03120962










FIRST SENIOR FINANCE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
FIRST SENIOR FINANCE LIMITED
REGISTERED NUMBER: 03120962

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021

2021
2021
2020
2020
Note
£
£
£
£

Fixed assets
  

Intangible assets
 4 
26,809
5,873

Tangible assets
 5 
18,373
16,468

Investments
 6 
51
51

  
45,233
22,392

Current assets
  

Debtors: amounts falling due after more than one year
 7 
524,165
360,594

Debtors
 7 
2,376,137
2,038,161

Cash at bank and in hand
 8 
1,063,577
1,246,790

  
3,963,879
3,645,545

Creditors: amounts falling due within one year
 9 
(110,191)
(91,158)

Net current assets
  
 
 
3,853,688
 
 
3,554,387

Total assets less current liabilities
  
3,898,921
3,576,779

  

Net assets
  
3,898,921
3,576,779


Capital and reserves
  

Called up share capital 
  
700
700

Capital redemption reserve
  
299,300
299,300

Profit and loss account
  
3,598,921
3,276,779

  
3,898,921
3,576,779


Page 1

 
FIRST SENIOR FINANCE LIMITED
REGISTERED NUMBER: 03120962
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr G R Nicholls
Director

Date: 27 May 2022

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
FIRST SENIOR FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


Company information

First Senior Finance Limited is a private company limited by shares incorporated in England and Wales. 
The registered office and principal place of business is Unit 2, Cotswold Business Park, Millfield Lane, Caddington, Bedfordshire, LU1 4AR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

Page 3

 
FIRST SENIOR FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Software
-
20%
- 50% per annum on cost

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
FIRST SENIOR FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20% - 50% per annum on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.7

Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

  
2.8

Impairment of fixed assets

At each reporting period end date, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is
Page 5

 
FIRST SENIOR FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.10
Financial instruments (continued)

measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Statement of Income and Retained Earnings if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.11

Equity instruments

Equity instruments issued by the Company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

  
2.12

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.  
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

  
2.13

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Page 6

 
FIRST SENIOR FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

  
2.14

Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed. 


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2020 - 9).


4.


Intangible assets




Computer software

£



Cost


At 1 January 2021
27,862


Additions
24,525



At 31 December 2021

52,387



Amortisation


At 1 January 2021
21,989


Charge for the year on owned assets
3,589



At 31 December 2021

25,578



Net book value



At 31 December 2021
26,809



At 31 December 2020
5,873



Page 7

 
FIRST SENIOR FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

5.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 January 2021
69,491


Additions
10,417


Disposals
(109)



At 31 December 2021

79,799



Depreciation


At 1 January 2021
53,023


Charge for the year on owned assets
8,512


Disposals
(109)



At 31 December 2021

61,426



Net book value



At 31 December 2021
18,373



At 31 December 2020
16,468


6.


Fixed asset investments





Investments in associates

£



Cost or valuation


At 1 January 2021
51



At 31 December 2021
51




Page 8

 
FIRST SENIOR FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

7.


Debtors

2021
2020
£
£

Due after more than one year

Trade debtors
524,165
360,594


2021
2020
£
£

Due within one year

Trade debtors
1,669,003
1,471,356

Amounts owed by group undertakings
44,163
75,181

Other debtors
426,878
468,244

Prepayments and accrued income
232,977
15,178

Deferred taxation
3,116
8,202

2,376,137
2,038,161



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
1,063,577
1,246,790



9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
57,103
32,341

Corporation tax
19,999
24,715

Other taxation and social security
11,751
10,138

Other creditors
2,646
6,694

Accruals and deferred income
18,692
17,270

110,191
91,158


Page 9

 
FIRST SENIOR FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

10.


Commitments under operating leases

At 31 December 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Land and buildings
31,125
37,625


11.


Directors' benefits: advances, credits and guarantees

At the balance sheet date a balance of £255,000 (2020: £255,000) was due from Directors in respect of monies advanced by the Company.  Interest is charged on this loan.

 
Page 10