BROADACRES_CARE_HOME_TRAD - Accounts


Company Registration No. 09185314 (England and Wales)
BROADACRES CARE HOME TRADING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
PAGES FOR FILING WITH REGISTRAR
BROADACRES CARE HOME TRADING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
BROADACRES CARE HOME TRADING LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2021
31 August 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
135,600
145,770
Tangible assets
4
15,302
23,599
150,902
169,369
Current assets
Debtors
5
111,603
63,860
Cash at bank and in hand
190,366
118,513
301,969
182,373
Creditors: amounts falling due within one year
6
(164,852)
(168,236)
Net current assets
137,117
14,137
Net assets
288,019
183,506
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
287,919
183,406
Total equity
288,019
183,506

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 9 May 2022
Mr Michael Muir-Smith
Director
Company Registration No. 09185314
BROADACRES CARE HOME TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
- 2 -
1
Accounting policies
Company information

Broadacres Care Home Trading Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/o Murrells Ltd, 69-75 Thorpe Road, Norwich, NR1 1AU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The company recognises revenue when: the amount of revenue can be reliably measured, it is probably future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is considered to be 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BROADACRES CARE HOME TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BROADACRES CARE HOME TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 4 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
38
38
BROADACRES CARE HOME TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2020 and 31 August 2021
203,400
Amortisation and impairment
At 1 September 2020
57,630
Amortisation charged for the year
10,170
At 31 August 2021
67,800
Carrying amount
At 31 August 2021
135,600
At 31 August 2020
145,770
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2020 and 31 August 2021
118,738
Depreciation and impairment
At 1 September 2020
95,139
Depreciation charged in the year
8,297
At 31 August 2021
103,436
Carrying amount
At 31 August 2021
15,302
At 31 August 2020
23,599
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
93,572
65,551
Other debtors
18,031
(1,691)
111,603
63,860
BROADACRES CARE HOME TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 6 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
61,627
46,299
Amounts owed to group undertakings
4,900
4,900
Corporation tax
29,082
7,540
Other taxation and social security
-
0
7,821
Other creditors
69,243
101,676
164,852
168,236
7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
8
Related party transactions
2021
2020
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
4,900
4,900

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due from related parties
£
£
Other related parties
93,571
65,551
2021-08-312020-09-01false09 May 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr Michael Muir-SmithMs Amanda Woodroffe091853142020-09-012021-08-31091853142021-08-31091853142020-08-3109185314core:NetGoodwill2021-08-3109185314core:NetGoodwill2020-08-3109185314core:OtherPropertyPlantEquipment2021-08-3109185314core:OtherPropertyPlantEquipment2020-08-3109185314core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3109185314core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-3109185314core:CurrentFinancialInstruments2021-08-3109185314core:CurrentFinancialInstruments2020-08-3109185314core:ShareCapital2021-08-3109185314core:ShareCapital2020-08-3109185314core:RetainedEarningsAccumulatedLosses2021-08-3109185314core:RetainedEarningsAccumulatedLosses2020-08-3109185314bus:Director12020-09-012021-08-3109185314core:Goodwill2020-09-012021-08-3109185314core:FurnitureFittings2020-09-012021-08-3109185314core:MotorVehicles2020-09-012021-08-31091853142019-09-012020-08-3109185314core:NetGoodwill2020-08-3109185314core:NetGoodwill2020-09-012021-08-3109185314core:OtherPropertyPlantEquipment2020-08-3109185314core:OtherPropertyPlantEquipment2020-09-012021-08-3109185314core:WithinOneYear2021-08-3109185314core:WithinOneYear2020-08-3109185314core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2021-08-3109185314bus:PrivateLimitedCompanyLtd2020-09-012021-08-3109185314bus:SmallCompaniesRegimeForAccounts2020-09-012021-08-3109185314bus:FRS1022020-09-012021-08-3109185314bus:AuditExemptWithAccountantsReport2020-09-012021-08-3109185314bus:CompanySecretary12020-09-012021-08-3109185314bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP