RSC_MANAGEMENT_LIMITED - Accounts


Company Registration No. SC194243 (Scotland)
RSC MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
RSC MANAGEMENT LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
RSC MANAGEMENT LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
222,248
265,386
Current assets
Stocks
4
16,531
15,794
Debtors
5
120,340
70,289
Cash at bank and in hand
243,311
112,310
380,182
198,393
Creditors: amounts falling due within one year
6
(324,693)
(228,354)
Net current assets/(liabilities)
55,489
(29,961)
Total assets less current liabilities
277,737
235,425
Creditors: amounts falling due after more than one year
7
(187,500)
(250,000)
Provisions for liabilities
(45,880)
(31,995)
Net assets/(liabilities)
44,357
(46,570)
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
44,355
(46,572)
Total equity
44,357
(46,570)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RSC MANAGEMENT LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 24 May 2022 and are signed on its behalf by:
Mr N G S Soutar MC
Director
Company Registration No. SC194243
RSC MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

RSC Management Limited is a private company limited by shares incorporated in Scotland. The registered office is 30 Abercromby Place, Edinburgh, United Kingdom, EH3 6QE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered a period of at least twelve months from the date on which these financial statements have been signed and having considered all relevant information available to them, and with the support from the bank, believe it appropriate to prepare the financial statements on a going concern basis.

 

This assessment of going concern includes the expected impact of COVID-19 to the entity in the 12 months following the signing of these financial statements.

1.3
Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

 

  •     the company has transferred the significant risks and rewards of ownership to the buyer;

  •     the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

  •     the amount of revenue can be measured reliably;

  •     it is probable that the company will receive the consideration due under the transaction; and

  •     the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

  •     the amount of revenue can be measured reliably;

  •     it is probable that the company will receive the consideration due under the contract;

  •     the stage of completion of the contract at the end of the reporting period can be measured reliably; and

  •     the costs incurred and the costs to complete the contract can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

RSC MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
between 2 and 10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to sell. Cost is based on the cost of purchase on a first in, first out basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

RSC MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

RSC MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
44
42
RSC MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
578,326
Additions
20,542
Disposals
(10,602)
At 31 December 2021
588,266
Depreciation and impairment
At 1 January 2021
312,940
Depreciation charged in the year
56,612
Eliminated in respect of disposals
(3,534)
At 31 December 2021
366,018
Carrying amount
At 31 December 2021
222,248
At 31 December 2020
265,386
4
Stocks
2021
2020
£
£
Stocks
16,531
15,794
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
-
0
657
Amounts owed by group undertakings
53,651
-
0
Other debtors
50,775
49,625
Prepayments
15,914
20,007
120,340
70,289
RSC MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
62,500
-
0
Trade creditors
39,914
11,888
Amounts owed to group undertakings
-
0
30,967
Corporation tax
13,672
-
0
Other taxation and social security
81,192
60,305
Accruals and deferred income
127,415
125,194
324,693
228,354
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
187,500
250,000
8
Loans and overdrafts
2021
2020
£
£
Bank loans
250,000
250,000
Payable within one year
62,500
-
0
Payable after one year
187,500
250,000

The Coronavirus Business Interruption loan of £250,000 is secured by a bond and floating charge over

the assets of the company. The Royal Scots (War) Memorial Fund has provided a guarantee limited to

£400,000.

 

Interest on the loan is charged at 2.53% above the bank base rate, and repayments will be interest only

for the first 12 months.

RSC MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
9
Controlling party

The parent and ultimate controlling party is The Royal Scots (War) Memorial Fund by virtue of its ownership of the share capital of the company.

 

The Royal Scots (War) Memorial Fund is a Club that was formed as a tribute to those who fell in World War 1 and to act as a rallying place for all Royal Scots past, present & future.

 

The Royal Scots (War) Memorial Fund owns property on Abercromby  Place, Edinburgh valued at £4,472,371 and has a net asset position of £4,465,045 at 31 December 2021.  The Fund has operated at a surplus and a snapshot of recent results are noted below.  The Fund provides a guarantee for the future running costs of RSC Management Limited, its trading arm.

 

 

2021

£

2020

£

2019

£

2018

£

Property value

4,472,371

4,476,914

4,370,541

3,750,000

Net assets

4,465,045

4,391,125

4,280,979

4,194,972

Surplus in year

73,920

110,146

86,007

225,036

2021-12-312021-01-01false27 May 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMajor J V Dent MBEMr P J Taylor OBEMr W S HendersonMr G S RichardsonMr J R AndersonMrs S LowderMr N G S Soutar MCMr A C O SoutarMs L SneddonMs C NewellMr J D M BristowSC1942432021-01-012021-12-31SC1942432021-12-31SC1942432020-12-31SC194243core:OtherPropertyPlantEquipment2021-12-31SC194243core:OtherPropertyPlantEquipment2020-12-31SC194243core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC194243core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-31SC194243core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-31SC194243core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-31SC194243core:CurrentFinancialInstruments2021-12-31SC194243core:CurrentFinancialInstruments2020-12-31SC194243core:ShareCapital2021-12-31SC194243core:ShareCapital2020-12-31SC194243core:RetainedEarningsAccumulatedLosses2021-12-31SC194243core:RetainedEarningsAccumulatedLosses2020-12-31SC194243bus:Director72021-01-012021-12-31SC194243core:PlantMachinery2021-01-012021-12-31SC1942432020-01-012020-12-31SC194243core:OtherPropertyPlantEquipment2020-12-31SC194243core:OtherPropertyPlantEquipment2021-01-012021-12-31SC194243core:Non-currentFinancialInstruments2021-12-31SC194243core:Non-currentFinancialInstruments2020-12-31SC194243bus:PrivateLimitedCompanyLtd2021-01-012021-12-31SC194243bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC194243bus:FRS1022021-01-012021-12-31SC194243bus:AuditExemptWithAccountantsReport2021-01-012021-12-31SC194243bus:Director12021-01-012021-12-31SC194243bus:Director22021-01-012021-12-31SC194243bus:Director32021-01-012021-12-31SC194243bus:Director42021-01-012021-12-31SC194243bus:Director52021-01-012021-12-31SC194243bus:Director62021-01-012021-12-31SC194243bus:Director82021-01-012021-12-31SC194243bus:Director92021-01-012021-12-31SC194243bus:Director102021-01-012021-12-31SC194243bus:Director112021-01-012021-12-31SC194243bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP