HYDE_HOUSE_HOTEL_LIMITED - Accounts


Company Registration No. 00992321 (England and Wales)
HYDE HOUSE HOTEL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
PAGES FOR FILING WITH REGISTRAR
HYDE HOUSE HOTEL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
HYDE HOUSE HOTEL LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2021
30 November 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
434,112
439,854
Current assets
Stocks
27,792
8,527
Debtors
5
3,047,342
2,662,697
Cash at bank and in hand
248,589
142,896
3,323,723
2,814,120
Creditors: amounts falling due within one year
6
(4,510,720)
(4,077,307)
Net current liabilities
(1,186,997)
(1,263,187)
Total assets less current liabilities
(752,885)
(823,333)
Creditors: amounts falling due after more than one year
7
(431,647)
(589,642)
Provisions for liabilities
(6,148)
(8,043)
Net liabilities
(1,190,680)
(1,421,018)
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
(1,191,680)
(1,422,018)
Total equity
(1,190,680)
(1,421,018)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 15 August 2022
A J Harvey
Director
Company Registration No. 00992321
HYDE HOUSE HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 2 -
1
Accounting policies
Company information

Hyde House Hotel Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19 Common Road, Hanham, Bristol, United Kingdom, BS15 3LL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company is dependent upon the support of its bank, parent and fellow subsidiary companies, and expects this support to continue. On this basis, the director considers it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of support from its bank, parent or fellow subsidiary companies.true

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

HYDE HOUSE HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Nil
Plant and machinery
20% Reducing balance
Fixtures, fittings & equipment
10% Reducing balance
Refurbishment works
10% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The directors consider that the land and buildings freehold and leasehold are maintained to a level that the residual value of the assets are at least equal to the book values. Having regard to this; it is the opinion of the directors that amortisation of these assets as required by the Companies Act 2006 and accounting standards would not be material.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

HYDE HOUSE HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

HYDE HOUSE HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

HYDE HOUSE HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
27
20
4
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Refurbishment works
Total
£
£
£
£
£
Cost
At 1 December 2020 and 30 November 2021
432,545
9,272
692,233
229,289
1,363,339
Depreciation and impairment
At 1 December 2020
46,676
5,843
656,504
214,462
923,485
Depreciation charged in the year
-
0
686
3,573
1,483
5,742
At 30 November 2021
46,676
6,529
660,077
215,945
929,227
Carrying amount
At 30 November 2021
385,869
2,743
32,156
13,344
434,112
At 30 November 2020
385,869
3,429
35,729
14,827
439,854
HYDE HOUSE HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 7 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
11,841
14,302
Amounts owed by group undertakings
3,014,054
2,503,008
Other debtors
2,232
125,000
Prepayments and accrued income
19,215
20,387
3,047,342
2,662,697
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
165,012
167,858
Payments received on account
1,566,634
1,390,797
Trade creditors
124,326
16,780
Amounts owed to group undertakings
2,353,717
2,353,717
Taxation and social security
186,314
110,166
Other creditors
52,447
30,849
Accruals and deferred income
62,270
7,140
4,510,720
4,077,307
7
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
431,647
589,642

The bank loan and overdraft is secured by a first legal charge over the freehold land and buildings at Hyde House Hotel and The Coach House. The loan is repayable over 5 years from with interest being calculated monthly at an interest rate of 2.5% per annum. The loan is due to expire on 01 May 2025.

 

On 29 January 2020 the company entered into a cross guarantee and debenture between Dearborn Estates Limited, Harvey Shopfitters Limited, Millbridge Court Limited and The Old Bell Hotel Limited.

8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
1000 Ordinary shares of £1 each
1,000
1,000
HYDE HOUSE HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 8 -
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Emphasis of matter

Going concern

In forming our opinion, we have considered the adequacy of the disclosures made in note 1 of the financial statements concerning the financial support the company has received from its bank, shareholders, director and fellow subsidiary companies. In view of the significance of these uncertainties we consider that it should be brought to your attention but our opinion is not qualified in this respect.

The senior statutory auditor was Mark Handscombe.
The auditor was Azets Audit Services.
HYDE HOUSE HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 9 -
10
Related party transactions

No guarantees have been given or received.

In accordance with Section 33.1A of FRS 102, the group has taken advantage of the exemption to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the ultimate parent company.

 

During the year, the company had purchases totalling £32,292 (2020: £38,662) with Matthew A Harvey Limited and purchases totalling £4,136 (2020:£Nil) & sales totalling £4,136 (2020: £Nil), both company's connected by family relations.

 

During the year, the company made purchases totalling £7,765 (2020: £7,063) with L Harvey, an individual connected by family relations. All transactions were completed at an arms length.

11
Parent company

The parent company is Dearborn Estates Limited, by virtue of their 100% ownership of Hyde House Hotel Limited's share capital.

 

The ultimate parent company is Harvey Commercial Holdings Limited, who own 76% of the share capital of Dearborn Estates Limited. A copy of the group accounts is available upon request from the company's registered office, as detailed on page 1.

 

The ultimate controlling party is A Harvey, by virtue of his majority shareholding of the ultimate parent company.

2021-11-302020-12-01false15 August 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityThis audit opinion is unqualifiedA J HarveyH E Britton009923212020-12-012021-11-30009923212021-11-30009923212020-11-3000992321core:LandBuildingscore:OwnedOrFreeholdAssets2021-11-3000992321core:PlantMachinery2021-11-3000992321core:FurnitureFittings2021-11-3000992321core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-11-3000992321core:LandBuildingscore:OwnedOrFreeholdAssets2020-11-3000992321core:PlantMachinery2020-11-3000992321core:FurnitureFittings2020-11-3000992321core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-11-3000992321core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3000992321core:CurrentFinancialInstrumentscore:WithinOneYear2020-11-3000992321core:Non-currentFinancialInstrumentscore:AfterOneYear2021-11-3000992321core:Non-currentFinancialInstrumentscore:AfterOneYear2020-11-3000992321core:CurrentFinancialInstruments2021-11-3000992321core:CurrentFinancialInstruments2020-11-3000992321core:ShareCapital2021-11-3000992321core:ShareCapital2020-11-3000992321core:RetainedEarningsAccumulatedLosses2021-11-3000992321core:RetainedEarningsAccumulatedLosses2020-11-3000992321bus:Director12020-12-012021-11-3000992321core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-012021-11-3000992321core:PlantMachinery2020-12-012021-11-3000992321core:FurnitureFittings2020-12-012021-11-3000992321core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-12-012021-11-30009923212019-12-012020-11-3000992321core:LandBuildingscore:OwnedOrFreeholdAssets2020-11-3000992321core:PlantMachinery2020-11-3000992321core:FurnitureFittings2020-11-3000992321core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-11-30009923212020-11-3000992321core:Non-currentFinancialInstruments2021-11-3000992321core:Non-currentFinancialInstruments2020-11-3000992321bus:PrivateLimitedCompanyLtd2020-12-012021-11-3000992321bus:SmallCompaniesRegimeForAccounts2020-12-012021-11-3000992321bus:FRS1022020-12-012021-11-3000992321bus:Audited2020-12-012021-11-3000992321bus:CompanySecretary12020-12-012021-11-3000992321bus:FullAccounts2020-12-012021-11-30xbrli:purexbrli:sharesiso4217:GBP