ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-11-302021-11-30truefalse2020-12-013226falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06436391 2020-12-01 2021-11-30 06436391 2019-12-01 2020-11-30 06436391 2021-11-30 06436391 2020-11-30 06436391 c:Director1 2020-12-01 2021-11-30 06436391 d:Buildings d:ShortLeaseholdAssets 2020-12-01 2021-11-30 06436391 d:Buildings d:ShortLeaseholdAssets 2021-11-30 06436391 d:Buildings d:ShortLeaseholdAssets 2020-11-30 06436391 d:OfficeEquipment 2020-12-01 2021-11-30 06436391 d:OfficeEquipment 2021-11-30 06436391 d:OfficeEquipment 2020-11-30 06436391 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 06436391 d:ComputerEquipment 2020-12-01 2021-11-30 06436391 d:OtherPropertyPlantEquipment 2020-12-01 2021-11-30 06436391 d:OtherPropertyPlantEquipment 2021-11-30 06436391 d:OtherPropertyPlantEquipment 2020-11-30 06436391 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 06436391 d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 06436391 d:CurrentFinancialInstruments 2021-11-30 06436391 d:CurrentFinancialInstruments 2020-11-30 06436391 d:Non-currentFinancialInstruments 2021-11-30 06436391 d:Non-currentFinancialInstruments 2020-11-30 06436391 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 06436391 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 06436391 d:Non-currentFinancialInstruments d:AfterOneYear 2021-11-30 06436391 d:Non-currentFinancialInstruments d:AfterOneYear 2020-11-30 06436391 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-11-30 06436391 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-11-30 06436391 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-11-30 06436391 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-11-30 06436391 d:ShareCapital 2021-11-30 06436391 d:ShareCapital 2020-11-30 06436391 d:RetainedEarningsAccumulatedLosses 2021-11-30 06436391 d:RetainedEarningsAccumulatedLosses 2020-11-30 06436391 c:FRS102 2020-12-01 2021-11-30 06436391 c:AuditExempt-NoAccountantsReport 2020-12-01 2021-11-30 06436391 c:FullAccounts 2020-12-01 2021-11-30 06436391 c:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 06436391 2 2020-12-01 2021-11-30 iso4217:GBP xbrli:pure
Registered number: 06436391


NOLAN ASSOCIATES LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

 
NOLAN ASSOCIATES LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 8


 
NOLAN ASSOCIATES LIMITED
REGISTERED NUMBER:06436391

BALANCE SHEET
AS AT 30 NOVEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
36,792
55,788

Current assets
  

Stocks
  
130,000
50,000

Debtors
 5 
3,168,842
2,654,911

Cash at bank and in hand
  
219,890
525,799

  
3,518,732
3,230,710

Creditors: amounts falling due within one year
 6 
(556,240)
(586,467)

Net current assets
  
 
 
2,962,492
 
 
2,644,243

Total assets less current liabilities
  
2,999,284
2,700,031

Creditors: amounts falling due after more than one year
 7 
(167,490)
(190,000)

Provisions for liabilities
  

Deferred tax
  
(6,711)
(10,259)

  
 
 
(6,711)
 
 
(10,259)

Net assets
  
2,825,083
2,499,772


Capital and reserves
  

Called up share capital 
  
105
105

Profit and loss account
  
2,824,978
2,499,667

  
2,825,083
2,499,772


Page 1

 
NOLAN ASSOCIATES LIMITED
REGISTERED NUMBER:06436391
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 August 2022.




J E Nolan
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
NOLAN ASSOCIATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

1.


General information

Nolan Associates Limited (the Company) is a private company, limited by shares, incorporated and domiciled in England. The address of its registered office is Rutland House, 148 Edmund Street, Birmingham, West Midlands, B3 2FD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding value added tax.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using both the straight line and reducing balance methods.

Depreciation is provided on the following basis:

Short term leasehold property
-
Over the period of the lease
Office equipment
-
25% reducing balance
Computer equipment
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Work in progress is stated at the lower of cost and net realisable value.
At each balance sheet date, work in progress is assessed for impairment. Any impairment loss is recognised immediately in profit or loss.

Page 3

 
NOLAN ASSOCIATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.12

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
NOLAN ASSOCIATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
 
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.


3.


Employees

The average monthly number of employees, including directors, during the year was 32 (2020 - 26).

Page 5

 
NOLAN ASSOCIATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

4.


Tangible fixed assets





Short term leasehold property
Office equipment
Computer equipment
Total

£
£
£
£



Cost 


At 1 December 2020
8,765
32,266
290,183
331,214


Additions
-
-
499
499



At 30 November 2021

8,765
32,266
290,682
331,713



Depreciation


At 1 December 2020
5,742
24,513
245,171
275,426


Charge for the year on owned assets
800
1,938
16,757
19,495



At 30 November 2021

6,542
26,451
261,928
294,921



Net book value



At 30 November 2021
2,223
5,815
28,754
36,792



At 30 November 2020
3,023
7,753
45,012
55,788


5.


Debtors

2021
2020
£
£


Trade debtors
870,473
763,397

Amounts owed by group undertakings
1,949,171
1,739,201

Other debtors
221,254
21,649

Prepayments and accrued income
127,944
130,664

3,168,842
2,654,911


Page 6

 
NOLAN ASSOCIATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
76,163
60,000

Other loans
-
39,002

Trade creditors
92,461
20,335

Corporation tax
56,015
-

Other taxation and social security
271,370
413,855

Obligations under finance lease and hire purchase contracts
-
10,089

Other creditors
8,075
7,700

Accruals and deferred income
52,156
35,486

556,240
586,467


Hire purchase liabilities are secured upon the assets to which they relate.


7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
167,490
190,000


Page 7

 
NOLAN ASSOCIATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

8.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
76,163
60,000

Other loans
-
39,002

76,163
99,002

Amounts falling due 1-2 years

Bank loans
76,163
60,000

Amounts falling due 2-5 years

Bank loans
91,327
130,000


243,653
289,002


The bank loan is secured by way of a government backed guarantee. 


9.


Contingent liabilities

The company has cross guaranteed the borrowings of Nolan Associates EOT Limited. At the year end this amounted to £581,154 (2020 : £959,965).


10.


Controlling party

Nolan Associates EOT Limited is the ultimate controlling party.

 
Page 8