Bike It International Holdings Limited - Limited company accounts 20.1

Bike It International Holdings Limited - Limited company accounts 20.1


IRIS Accounts Production v22.1.0.628 06441804 director 31.12.21 1.1.21 31.12.21 31.12.21 true true true false true true false false false false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure064418042020-12-31064418042021-12-31064418042021-01-012021-12-31064418042019-12-31064418042020-01-012020-12-31064418042020-12-3106441804ns16:EnglandWales2021-01-012021-12-3106441804ns15:PoundSterling2021-01-012021-12-3106441804ns11:Director12021-01-012021-12-3106441804ns11:Consolidated2021-12-3106441804ns11:ConsolidatedGroupCompanyAccounts2021-01-012021-12-3106441804ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3106441804ns11:FRS102ns11:Consolidated2021-01-012021-12-3106441804ns11:Auditedns11:Consolidated2021-01-012021-12-3106441804ns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2021-01-012021-12-3106441804ns11:LargeMedium-sizedCompaniesRegimeForAccounts2021-01-012021-12-3106441804ns11:Consolidatedns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2021-01-012021-12-3106441804ns11:LargeMedium-sizedCompaniesRegimeForAccountsns11:Consolidated2021-01-012021-12-3106441804ns11:FullAccounts2021-01-012021-12-3106441804ns6:Subsidiary12021-01-012021-12-3106441804ns6:Subsidiary32021-01-012021-12-3106441804ns6:Subsidiary42021-01-012021-12-310644180412021-01-012021-12-3106441804ns11:OrdinaryShareClass12021-01-012021-12-3106441804ns11:Consolidated2021-01-012021-12-3106441804ns11:RegisteredOffice2021-01-012021-12-3106441804ns11:Consolidated2020-01-012020-12-3106441804ns6:CurrentFinancialInstruments2021-12-3106441804ns6:CurrentFinancialInstruments2020-12-3106441804ns6:ShareCapital2021-12-3106441804ns6:ShareCapital2020-12-3106441804ns6:RetainedEarningsAccumulatedLosses2021-12-3106441804ns6:RetainedEarningsAccumulatedLosses2020-12-3106441804ns6:ShareCapital2019-12-3106441804ns6:RetainedEarningsAccumulatedLosses2019-12-3106441804ns6:RetainedEarningsAccumulatedLosses2020-01-012020-12-3106441804ns6:PatentsTrademarksLicencesConcessionsSimilar2021-01-012021-12-3106441804ns6:PlantMachinery2021-01-012021-12-3106441804ns6:FurnitureFittings2021-01-012021-12-3106441804ns6:MotorVehicles2021-01-012021-12-3106441804ns6:CostValuation2020-12-31064418041ns6:Subsidiary12021-01-012021-12-3106441804ns6:Subsidiary12021-12-3106441804ns6:Subsidiary12020-12-3106441804ns6:Subsidiary12020-01-012020-12-31064418045ns6:Subsidiary32021-01-012021-12-3106441804ns6:Subsidiary32021-12-3106441804ns6:Subsidiary32020-12-3106441804ns6:Subsidiary32020-01-012020-12-31064418047ns6:Subsidiary42021-01-012021-12-3106441804ns6:Subsidiary42021-12-3106441804ns6:Subsidiary42020-12-3106441804ns6:Subsidiary42020-01-012020-12-3106441804ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3106441804ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3106441804ns6:AcceleratedTaxDepreciationDeferredTax2021-12-3106441804ns6:AcceleratedTaxDepreciationDeferredTax2020-12-3106441804ns6:TaxLossesCarry-forwardsDeferredTax2021-12-3106441804ns6:TaxLossesCarry-forwardsDeferredTax2020-12-3106441804ns11:OrdinaryShareClass12021-12-31
REGISTERED NUMBER: 06441804 (England and Wales)















Group Strategic Report, Report of the Director and

Consolidated Financial Statements for the Year Ended 31 December 2021

for

Bike It International Holdings Limited

Bike It International Holdings Limited (Registered number: 06441804)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2021




Page

Company Information 1

Group Strategic Report 2

Report of the Director 3

Report of the Independent Auditors 4

Consolidated Income Statement 7

Consolidated Other Comprehensive Income 8

Consolidated Balance Sheet 9

Company Balance Sheet 10

Consolidated Statement of Changes in Equity 11

Company Statement of Changes in Equity 12

Consolidated Cash Flow Statement 13

Notes to the Consolidated Cash Flow Statement 14

Notes to the Consolidated Financial Statements 15


Bike It International Holdings Limited

Company Information
for the Year Ended 31 December 2021







DIRECTOR: M Mansbridge





REGISTERED OFFICE: 24 Picton House
Hussar Court
Waterlooville
Hampshire
PO7 7SQ





REGISTERED NUMBER: 06441804 (England and Wales)





AUDITORS: JWR Audit Limited
Statutory Auditor
24 Picton House
Hussar Court
Waterlooville
Hampshire
PO7 7SQ

Bike It International Holdings Limited (Registered number: 06441804)

Group Strategic Report
for the Year Ended 31 December 2021

The director presents his strategic report of the company and the group for the year ended 31 December 2021.

REVIEW OF BUSINESS
The company's main business continued to be the wholesale supply of motorcycle parts and accessories.

Sales at £7,543,030 increased by 3.2% and Gross Profit at £2,477,618 increased by 6.7% from the results of the prior year. The company made a loss before tax of £424,870, compared to a pre tax profit of £61,801 in 2020. Bike It was resilient through the COVID-19 pandemic due to the fact the majority of it's sales occur online and to retailers. Europe continued to be challenging with the continued uncertainty surrounding Brexit making trading difficult. Expenditure was also high as Bike It continued to invest in new IT systems and supported new brands with a high advertising budget.

Bike It is a well-respected name in the motorcycle industry and continued to be a market leader in its range of products, stock availability and customer service.

PRINCIPAL RISKS AND UNCERTAINTIES
Motorcycle sales in 2021 were similar to those in 2020 so there was no real change in the market. With most sales, however, being imports, the weakness of sterling must be a concern as prices are likely to rise. As an exporter as well as an importer, Bike It has some cover against exchange fluctuations but sterling weakness is a concern.

Brexit continues to be a concern for the future as its full impact unfolds in the coming years. Bike It does though have a strong agent chain and a sought after product list (particularly Moto GP range) and its future plans still include a strong EU sales presence.

Price risks principally arise on the purchase of stock which are subject to inflationary pressure in the Far East in particular as well as currency changes against the dollar and Euro. Exchange variances can be managed somewhat as significant sales are made in Euro's.

Sales are made on a variety of different terms so a credit risk will always arise but this is well managed with credit terms only being given to customers who demonstrate an appropriate payment history and credit limits have been well controlled. Sales are made to a wide range of customers so no one customer makes up a significant portion of total trade debtors. Group undertakings and other debtors principally relate to loans made. A full list of debtors is shown in note 15.

FUTURE DEVELOPMENTS
The motorcycle market continues to be a challenging environment but Bike It is confident that its position in the market will help it thrive long term. New brands are still being sought for the UK market and new agency opportunities for the European market being considered. The sales force is highly regarded and this supported by a new B2B website will enable Bike It to weather the current difficulties

The motorcycle industry is still a challenging market but as a market leader and strong innovator, Bike It is confident it can continue to grow and find new opportunities.

There are no further projects on going in Southcott Mansbridge Homes Ltd and no plans at the moment.

ON BEHALF OF THE BOARD:





M Mansbridge - Director


4 August 2022

Bike It International Holdings Limited (Registered number: 06441804)

Report of the Director
for the Year Ended 31 December 2021

The director presents his report with the financial statements of the company and the group for the year ended 31 December 2021.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of the sale and distribution of motorcycle spare parts and accessories and property development.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2021.

DIRECTOR
M Mansbridge has held office during the whole period from 1 January 2020 to the date of this report.

DISCLOSURE IN THE STRATEGIC REPORT
The directors have prepared the Strategic Report in accordance with the Companies Act and the information that would have been included in the directors report has been included in the Strategic Report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, JWR Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





M Mansbridge - Director


4 August 2022

Report of the Independent Auditors to the Members of
Bike It International Holdings Limited

Opinion
We have audited the financial statements of Bike It International Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2021 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2021 and of the group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Bike It International Holdings Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page three, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations.

We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.

Procedures performed by the audit team included:

- Discussions with management regarding known or suspected instances of non-compliance with laws and regulations;
- Evaluation of controls designed to prevent and detect irregularities; and
- Assessing journals entries as part of our planned audit approach.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

As in all of our audits we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Bike It International Holdings Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




K S Wood (Senior Statutory Auditor)
for and on behalf of JWR Audit Limited
Statutory Auditor
24 Picton House
Hussar Court
Waterlooville
Hampshire
PO7 7SQ

17 August 2022

Bike It International Holdings Limited (Registered number: 06441804)

Consolidated
Income Statement
for the Year Ended 31 December 2021

31.12.21 31.12.20
Notes £    £    £    £   

TURNOVER 4 7,543,030 7,306,865

Cost of sales 5,065,412 4,984,997
GROSS PROFIT 2,477,618 2,321,868

Distribution costs 194,155 205,129
Administrative expenses 2,880,739 2,092,788
3,074,894 2,297,917
(597,276 ) 23,951

Other operating income 172,406 37,179
OPERATING (LOSS)/PROFIT 6 (424,870 ) 61,130

Interest receivable and similar income - 3,839
(424,870 ) 64,969

Interest payable and similar expenses 7 - 3,168
(LOSS)/PROFIT BEFORE TAXATION (424,870 ) 61,801

Tax on (loss)/profit 8 (82,958 ) 10,547
(LOSS)/PROFIT FOR THE FINANCIAL
YEAR

(341,912

)

51,254
(Loss)/profit attributable to:
Owners of the parent (263,522 ) 45,011
Non-controlling interests (78,390 ) 6,243
(341,912 ) 51,254

Bike It International Holdings Limited (Registered number: 06441804)

Consolidated
Other Comprehensive Income
for the Year Ended 31 December 2021

31.12.21 31.12.20
Notes £    £   

(LOSS)/PROFIT FOR THE YEAR (341,912 ) 51,254


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

(341,912

)

51,254

Total comprehensive income attributable to:
Owners of the parent (263,522 ) 78,247
Non-controlling interests (78,390 ) (26,993 )
(341,912 ) 51,254

Bike It International Holdings Limited (Registered number: 06441804)

Consolidated Balance Sheet
31 December 2021

31.12.21 31.12.20
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 104,183 117,701
Tangible assets 12 431,395 200,325
Investments 13 - -
535,578 318,026

CURRENT ASSETS
Stocks 14 4,930,977 4,048,530
Debtors 15 1,858,470 2,863,953
Cash at bank and in hand 565,610 842,361
7,355,057 7,754,844
CREDITORS
Amounts falling due within one year 16 903,785 962,527
NET CURRENT ASSETS 6,451,272 6,792,317
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,986,850

7,110,343

CREDITORS
Amounts falling due after more than one
year

17

218,420

-
NET ASSETS 6,768,430 7,110,343

CAPITAL AND RESERVES
Called up share capital 22 100,000 100,000
Retained earnings 23 6,803,670 7,067,192
SHAREHOLDERS' FUNDS 6,903,670 7,167,192

NON-CONTROLLING INTERESTS 24 (135,240 ) (56,849 )
TOTAL EQUITY 6,768,430 7,110,343

The financial statements were approved by the director and authorised for issue on 4 August 2022 and were signed by:





M Mansbridge - Director


Bike It International Holdings Limited (Registered number: 06441804)

Company Balance Sheet
31 December 2021

31.12.21 31.12.20
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 - -
Investments 13 100,001 100,001
100,001 100,001

CURRENT ASSETS
Debtors 15 824,601 633,556

CREDITORS
Amounts falling due within one year 16 619,514 428,469
NET CURRENT ASSETS 205,087 205,087
TOTAL ASSETS LESS CURRENT
LIABILITIES

305,088

305,088

CAPITAL AND RESERVES
Called up share capital 22 100,000 100,000
Retained earnings 23 205,088 205,088
SHAREHOLDERS' FUNDS 305,088 305,088

Company's profit for the financial year - -

The financial statements were approved by the director and authorised for issue on 4 August 2022 and were signed by:





M Mansbridge - Director


Bike It International Holdings Limited (Registered number: 06441804)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2021

Called up
share Retained Non-controlling Total
capital earnings Total interests equity
£    £    £    £    £   

Balance at 1 January 2020 100,000 7,102,181 7,202,181 (29,856 ) 7,172,325

Changes in equity
Dividends - (80,000 ) (80,000 ) - (80,000 )
Total comprehensive income - 45,011 45,011 (26,993 ) 18,018
Balance at 31 December 2020 100,000 7,067,192 7,167,192 (56,849 ) 7,110,343

Changes in equity
Total comprehensive income - (263,522 ) (263,522 ) (78,390 ) (341,912 )
Balance at 31 December 2021 100,000 6,803,670 6,903,670 (135,239 ) 6,768,431

Bike It International Holdings Limited (Registered number: 06441804)

Company Statement of Changes in Equity
for the Year Ended 31 December 2021

Called up
share Retained Total
capital earnings equity
£    £    £   

Balance at 1 January 2020 100,000 285,088 385,088

Changes in equity
Dividends - (80,000 ) (80,000 )
Balance at 31 December 2020 100,000 205,088 305,088

Changes in equity
Balance at 31 December 2021 100,000 205,088 305,088

Bike It International Holdings Limited (Registered number: 06441804)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2021

31.12.21 31.12.20
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (1,283,193 ) 180,731
Interest paid - (3,168 )
Tax paid (154,238 ) (18,444 )
Net cash from operating activities (1,437,431 ) 159,119

Cash flows from investing activities
Purchase of intangible fixed assets (17,958 ) (46,434 )
Purchase of tangible fixed assets (321,224 ) (47,933 )
Sale of tangible fixed assets - 334
Interest received - 3,839
Net cash from investing activities (339,182 ) (90,194 )

Cash flows from financing activities
New loans in year 250,000 -
Amount introduced by directors 1,078,400 -
Amount withdrawn by directors (289,517 ) (167,510 )
Loans to related/third parties (2,984 ) (231,944 )
Loans repaid by related/third parties 463,963 848,816
Equity dividends paid - (80,000 )
Dividends paid to minority interests - (45,000 )
Net cash from financing activities 1,499,862 324,362

(Decrease)/increase in cash and cash equivalents (276,751 ) 393,287
Cash and cash equivalents at beginning of
year

2

842,361

449,074

Cash and cash equivalents at end of year 2 565,610 842,361

Bike It International Holdings Limited (Registered number: 06441804)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2021

1. RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS
31.12.21 31.12.20
£    £   
(Loss)/profit before taxation (424,870 ) 61,801
Depreciation charges 120,947 59,337
Loss on disposal of fixed assets 684 922
Finance costs - 3,168
Finance income - (3,839 )
(303,239 ) 121,389
Increase in stocks (882,447 ) (183,137 )
Decrease/(increase) in trade and other debtors 152,948 (284,083 )
(Decrease)/increase in trade and other creditors (250,455 ) 526,562
Cash generated from operations (1,283,193 ) 180,731

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2021
31.12.21 1.1.21
£    £   
Cash and cash equivalents 565,610 842,361
Year ended 31 December 2020
31.12.20 1.1.20
£    £   
Cash and cash equivalents 842,361 449,074


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.21 Cash flow At 31.12.21
£    £    £   
Net cash
Cash at bank and in hand 842,361 (276,751 ) 565,610
842,361 (276,751 ) 565,610
Debt
Debts falling due within 1 year - (31,581 ) (31,581 )
Debts falling due after 1 year - (218,420 ) (218,420 )
- (250,001 ) (250,001 )
Total 842,361 (526,752 ) 315,609

Bike It International Holdings Limited (Registered number: 06441804)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2021

1. COMPANY INFORMATION

The company is incorporated and domiciled in the UK and its principal place of business is its registered office.

2. STATUTORY INFORMATION

Bike It International Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Financial reporting standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

- the requirements of Section 11 'Basic Financial Instruments' & Section 12 'Other Financial Instrument Issues' - Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in the profit or loss and in other comprehensive income.

Basis of consolidation
The group financial statements consolidate the financial statements of Bike It International Holdings Limited and all its subsidiary undertakings drawn up to 31 December each year. Entities over which the group has the ability to exercise control are accounted for as subsidiaries.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Bike It International Holdings Limited (Registered number: 06441804)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2021

3. ACCOUNTING POLICIES - continued

Provisions
Provisions are recognised when the Company has an obligation at the reporting date as a result of a past event which it is probable will result in the transfer of economic benefits and that obligation can be estimated reliably.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.

Critical accounting estimates and areas of judgement
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions

Slow Moving Stock
The company holds a large amount of stock, some of which are classed as slow moving stock. Slow moving stock is identified as stock of which the company holds more than 78 weeks stock, by comparison to sales in the year under review. Provision is made against slow moving stock as a percentage of the total identified slow moving stock.

Bad Debt Provision
The directors carry out a review of balances at the year end that still remain unpaid post year end, and provide for bad debts where the recovery of overdue balances are considered unlikely.

Turnover
Turnover of continuing operations shown in the profit and loss account represents amounts receivable during the year in respect of sales and is recognised on a receivable basis, exclusive of Value Added Tax.

Intangible fixed assets
Depreciation is provided to write off intangible assets over its estimated useful life as follows: -

Website development - 5 years

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 20% on reducing balance

Impairment of fixed assets

An assessment is made at each reporting date of whether there are indications that a fixed asset may be impaired or that an impairment loss previously recognised has fully or partially reversed. If such indications exist, the Company estimates the recoverable amount of the asset or, for goodwill, the recoverable amount of the cash-generating unit to which the goodwill belongs.

Shortfalls between the carrying value of fixed assets and their recoverable amounts, being the higher of fair value less costs to sell and value-in-use, are recognised as impairment losses. Impairments of revalued assets are treated as a revaluation loss. All other impairment losses are recognised in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Reversals of impairment losses are recognised in profit or loss or, for revalued assets, as a revaluation gain. On reversal of an impairment loss, the depreciation or amortisation is adjusted to allocate the asset's revised carrying amount (less any residual value) over its remaining useful life.

Bike It International Holdings Limited (Registered number: 06441804)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2021

3. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. The cost of stock is determined on a first-in-first-out (FIFO) basis.

Work in Progress
Work in progress is valued on the basis of direct costs plus attributable overheads based on normal levels of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Functional and presentational currencies
The financial statements are presented in sterling which is also the functional currency of the Company.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Bike It International Holdings Limited (Registered number: 06441804)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2021

3. ACCOUNTING POLICIES - continued

Financial instruments
The Group has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102, in full, to its financial instruments.

Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of the instrument, and are offset only when the Group currently has a legally enforceable right to set off the recognised amounts and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Financial assets

Trade debtors
Trade debtors which are receivable within one year and which do not constitute a financing transaction are initially measured at the transaction price. Trade debtors are subsequently measured at amortised cost, being the transaction price less any amounts settled and any impairment losses.
Where the arrangement with a trade debtor constitutes a financing transaction, the debtor is initially and subsequently measured at the present value of future payments discounted at a market rate of interest for a similar debt instrument.

A provision for impairment of trade debtors is established when there is objective evidence that the amounts due will not be collected according to the original terms of the contract. Impairment losses are recognised in profit or loss for the excess of the carrying value of the trade debtor over the present value of the future cash flows discounted using the original effective interest rate. Subsequent reversals of an impairment loss that objectively relate to an event occurring after the impairment loss was recognised, are recognised immediately in profit or loss.

Financial liabilities and equity
Financial instruments are classified as liabilities and equity instruments according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Trade creditors
Trade creditors payable within one year that do not constitute a financing transaction are initially measured at the transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled.

Where the arrangement with a trade creditor constitutes a financing transaction, the creditor is initially and subsequently measured at the present value of future payments discounted at a market rate of interest for a similar instrument.

Borrowings
Borrowings are initially recognised at the transaction price, including transaction costs, and subsequently measured at amortised cost using the effective interest method. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and other similar charges.

Bike It International Holdings Limited (Registered number: 06441804)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2021

3. ACCOUNTING POLICIES - continued

Going concern accounting policy
The financial statements have been prepared on the going concern basis as the directors have prepared detailed budgets for a period of at least 12 months from the date of signing the accounts which show that the company and the Group which Bike It International is part of is expected to be able to meet all its liabilities as they fall due. However, it is acknowledged that the global and UK outbreak of COVID-19 has had a profound impact on the global and UK economy and businesses.

At year end the Group in which the company is part of reported a loss after tax of £341,912 and net cash reserves of £565,510. Trading in 2022 has continued to improve and Bike It is expected to be in profit for the year.

The directors have produced a detailed going concern assessment for the group. The conclusion of the directors' assessment for the Group is that the business will be able to meet all its liabilities as they fall due. The group has managed to deal with the COVID-19 pandemic well, continuing to trade strongly.

Based on the trading results achieved post year end, the finance facilities in place and available to the Group and the management accounts to 28 February 2022 the directors conclude that the group will be able to trade for a period of at least 12 months from the approval of the financial statements and have therefore concluded that it is appropriate for the financial statements to be prepared on the going concern basis.

4. TURNOVER

The turnover and loss (2020 - profit) before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

31.12.21 31.12.20
£    £   
United Kingdom 6,431,979 6,001,189
Overseas Sales (EU) 1,086,169 1,275,947
Overseas Sales (non EU) 24,882 29,729
7,543,030 7,306,865

5. EMPLOYEES AND DIRECTORS
31.12.21 31.12.20
£    £   
Wages and salaries 1,489,679 1,028,453
Social security costs 150,218 93,352
Other pension costs 112,637 76,156
1,752,534 1,197,961

The average number of employees during the year was as follows:
31.12.21 31.12.20

Distribution Staff 24 21
Administrative Staff including directors 35 30
59 51

31.12.21 31.12.20
£    £   
Director's remuneration 122,490 65,001

Bike It International Holdings Limited (Registered number: 06441804)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2021

6. OPERATING (LOSS)/PROFIT

The operating loss (2020 - operating profit) is stated after charging:

31.12.21 31.12.20
£    £   
Hire of plant and machinery 17,857 25,779
Other operating leases 376,665 344,210
Depreciation - owned assets 89,470 38,317
Loss on disposal of fixed assets 684 922
Computer software amortisation 31,476 21,020
Auditors' remuneration 6,250 7,750
Foreign exchange differences 42,458 9,341

7. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.21 31.12.20
£    £   
Bank interest - 3,150
Interest payable - 18
- 3,168

8. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the loss for the year was as follows:
31.12.21 31.12.20
£    £   
Current tax:
UK corporation tax - 880

Deferred tax (82,958 ) 9,667
Tax on (loss)/profit (82,958 ) 10,547

Bike It International Holdings Limited (Registered number: 06441804)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2021

8. TAXATION - continued

Reconciliation of total tax (credit)/charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.21 31.12.20
£    £   
(Loss)/profit before tax (424,870 ) 61,801
(Loss)/profit multiplied by the standard rate of corporation tax in the UK of
19 % (2020 - 19 %)

(80,725

)

11,742

Effects of:
Expenses not deductible for tax purposes 2,074 522
Income not taxable for tax purposes - (1,837 )
Capital allowances in excess of depreciation (36,280 ) (1,478 )
Utilisation of tax losses - (8,069 )

Deferred tax movement - accelerated capital allowances 31,973 1,598
Taxable losses carried forward (160,107 ) (45,176 )
Deferred tax asset on 2019 loss 114,931 45,176
Reversal of deferred tax asset on 2020 losses 45,176 8,069
Total tax (credit)/charge (82,958 ) 10,547

9. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


10. DIVIDENDS
31.12.21 31.12.20
£    £   
Interim - 80,000

Bike It International Holdings Limited (Registered number: 06441804)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2021

11. INTANGIBLE FIXED ASSETS

Group
Patents
and Computer
licences software Totals
£    £    £   
COST
At 1 January 2021 3,845 245,671 249,516
Additions - 17,958 17,958
At 31 December 2021 3,845 263,629 267,474
AMORTISATION
At 1 January 2021 - 131,815 131,815
Amortisation for year - 31,476 31,476
At 31 December 2021 - 163,291 163,291
NET BOOK VALUE
At 31 December 2021 3,845 100,338 104,183
At 31 December 2020 3,845 113,856 117,701

12. TANGIBLE FIXED ASSETS

Group
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 January 2021 300,739 189,999 244,481 735,219
Additions 20,848 55,000 245,376 321,224
Disposals - (6,250 ) - (6,250 )
At 31 December 2021 321,587 238,749 489,857 1,050,193
DEPRECIATION
At 1 January 2021 264,096 151,876 118,922 534,894
Charge for year 9,459 12,866 67,145 89,470
Eliminated on disposal - (5,566 ) - (5,566 )
At 31 December 2021 273,555 159,176 186,067 618,798
NET BOOK VALUE
At 31 December 2021 48,032 79,573 303,790 431,395
At 31 December 2020 36,643 38,123 125,559 200,325

Bike It International Holdings Limited (Registered number: 06441804)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2021

13. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2021
and 31 December 2021 100,001
NET BOOK VALUE
At 31 December 2021 100,001
At 31 December 2020 100,001

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Bike IT International Limited
Registered office:
Nature of business: Sale & distribution
%
Class of shares: holding
Ordinary 100.00
31.12.21 31.12.20
£    £   
Aggregate capital and reserves 6,275,721 6,620,652
(Loss)/profit for the year (344,931 ) 42,832

Southcott Mansbridge Homes Limited
Registered office:
Nature of business: property development
%
Class of shares: holding
Ordinary 100.00
31.12.21 31.12.20
£    £   
Aggregate capital and reserves 275,534 275,677
(Loss)/profit for the year (143 ) 642

Bike It Europa SRL
Registered office:
Nature of business: Sale & distribution
%
Class of shares: holding
Ordinary 100.00
31.12.21 31.12.20
£    £   
Aggregate capital and reserves 12,089 17,547
(Loss)/profit for the year (5,458 ) 7,779


Bike It International Holdings Limited (Registered number: 06441804)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2021

14. STOCKS

Group
31.12.21 31.12.20
£    £   
Stocks 4,930,977 4,048,530

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.21 31.12.20 31.12.21 31.12.20
£    £    £    £   
Trade debtors 711,024 652,661 - -
Other debtors 723,619 1,179,657 670,500 -
Directors' loan accounts - 633,556 - 633,556
Tax 154,101 - 154,101 -
VAT - 119,667 - -
Deferred tax asset 90,114 7,156 - -
Prepayments and accrued income - 3 - -
Prepayments 179,612 271,253 - -
1,858,470 2,863,953 824,601 633,556

Deferred tax asset
Group Company
31.12.21 31.12.20 31.12.21 31.12.20
£    £    £    £   
Accelerated capital allowances (69,993 ) (38,020 ) - -
Tax losses carried forward 160,107 45,176 - -
90,114 7,156 - -

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.21 31.12.20 31.12.21 31.12.20
£    £    £    £   
Other loans (see note 18) 31,581 - - -
Trade creditors 282,018 657,743 - 1
Amounts owed to group undertakings - - 461,648 425,929
Tax 180 317 - -
Social security and other taxes 38,111 35,376 - -
VAT 139,577 - - -
Other creditors 7,206 2,264 2,539 2,539
Directors' loan accounts 155,327 - 155,327 -
Accrued expenses 249,785 266,827 - -
903,785 962,527 619,514 428,469

At the year end date there is a balance of £13,282 (2020 - £69,441) due to HM Revenue & Customs included in trade creditors. The HM Revenue & Customs liability balance for duty at any time is secured on a bond of £20,000.

Bike It International Holdings Limited (Registered number: 06441804)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2021

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
31.12.21 31.12.20
£    £   
Other loans (see note 18) 218,420 -

18. LOANS

An analysis of the maturity of loans is given below:

Group
31.12.21 31.12.20
£    £   
Amounts falling due within one year or on demand:
Other loans 31,581 -
Amounts falling due between one and two years:
Other loans - 1-2 years 40,498 -
Amounts falling due between two and five years:
Other loans - 2-5 years 171,799 -
Amounts falling due in more than five years:
Repayable by instalments
Other loans more 5yrs instal 6,123 -

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable operating leases
31.12.21 31.12.20
£    £   
Within one year 350,000 350,000
Between one and five years 1,000,736 1,350,736
1,350,736 1,700,736

Bike It International Holdings Limited (Registered number: 06441804)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2021

20. FINANCIAL INSTRUMENTS - GROUP

31.12.17 31.12.16

Financial Assets
Measured at amortised cost
Cash at bank and in hand 704,605 763,226
Trade debtors 939,407 539,371
Other debtors 2,068,613 2,405,900
Director's loan account - 70,429
3,712,625 3,778,926

Financial liabilities
Measured at amortised cost
Trade creditors 222,381 160,912
Other creditors 229,817 240,848
Director's loan account 119,802 0
Accrued expenses 409,212 214,260
981,212 616,020

21. DEFERRED TAX

Group
£   
Balance at 1 January 2021 (7,156 )
Accelerated capital allowances 31,973
Use of losses b/fwd
Loss c/fwd increase (114,931 )
Balance at 31 December 2021 (90,114 )

22. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.21 31.12.20
value: £    £   
100,000 Ordinary £1 100,000 100,000

23. RESERVES

Retained reserves

Profit and loss account - includes all current and prior period retained profits and losses.

Bike It International Holdings Limited (Registered number: 06441804)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2021

24. NON-CONTROLLING INTERESTS

The note gives details of the Group's minority interests and movements during the year.

31.12.21 31.12.20
£ £
Minority Interests at the year end comprised:

Shares in subsidiaries 29,410 29,410
Share of earnings (164,649 ) (86,256 )
(135,239 ) (56,849 )

Movements in the year comprised:

Balance brought forward (56,849 ) (29,856 )
Shares issued during the period - 11,764
(Loss)/Profit for the year attributable to minority interests (78,390 ) (6,243 )
Dividends issued - (45,000 )
Balance carried forward (135,239 ) (56,849 )

25. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2021 and 31 December 2020:

31.12.21 31.12.20
£    £   
M Mansbridge
Balance outstanding at start of year 633,555 466,046
Amounts advanced 289,517 249,054
Amounts repaid (1,078,400 ) (81,545 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (155,328 ) 633,555

At the year end the company owed the director £155,328 (2020: director owed the company £633,555).