UNIVERSAL_OFFICE_SOLUTION - Accounts


Company Registration No. 06778753 (England and Wales)
UNIVERSAL OFFICE SOLUTIONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
UNIVERSAL OFFICE SOLUTIONS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
UNIVERSAL OFFICE SOLUTIONS LTD
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
18,339
13,404
Current assets
Stocks
195,812
181,120
Debtors
4
348,460
183,176
Cash at bank and in hand
286,040
295,377
830,312
659,673
Creditors: amounts falling due within one year
5
(286,759)
(152,267)
Net current assets
543,553
507,406
Total assets less current liabilities
561,892
520,810
Provisions for liabilities
(3,485)
(2,547)
Net assets
558,407
518,263
Capital and reserves
Called up share capital
50
55
Capital redemption reserve
50
45
Profit and loss reserves
558,307
518,163
Total equity
558,407
518,263

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

UNIVERSAL OFFICE SOLUTIONS LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 August 2022 and are signed on its behalf by:
Mrs H Perry
Director
Company Registration No. 06778753
UNIVERSAL OFFICE SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Universal Office Solutions Ltd is a private company limited by shares incorporated in England and Wales. The registered office is C/O Prydis Senate Court, Southernhay Gardens, Exeter, Devon, EX1 1NT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have assessed the impact of the recent outbreak of COVID-19 and the UK lockdown on the businesses ability to continue trading in the foreseeable future. The lockdown has impacted the business hence a reduction in turnover. However the business was able to trade throughout and the directors managed risks effectively. Therefore the directors are confident that the business will continue being profitable. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

 

Turnover is recognised upon delivery of goods to customers.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

UNIVERSAL OFFICE SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% on reducing balance
Computers
20% on reducing balance
Motor vehicles
20% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

 

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

 

Stock is valued on a first in, first out (FIFO) basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

UNIVERSAL OFFICE SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

UNIVERSAL OFFICE SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
13
14
UNIVERSAL OFFICE SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
3
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2021
10,782
22,526
10,495
43,803
Additions
1,799
-
0
12,489
14,288
Disposals
-
0
-
0
(10,495)
(10,495)
At 31 December 2021
12,581
22,526
12,489
47,596
Depreciation and impairment
At 1 January 2021
7,728
17,550
5,121
30,399
Depreciation charged in the year
485
996
2,498
3,979
Eliminated in respect of disposals
-
0
-
0
(5,121)
(5,121)
At 31 December 2021
8,213
18,546
2,498
29,257
Carrying amount
At 31 December 2021
4,368
3,980
9,991
18,339
At 31 December 2020
3,054
4,976
5,374
13,404
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
331,991
168,033
Other debtors
1,447
1,150
Prepayments and accrued income
15,022
13,993
348,460
183,176
5
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
142,846
15,808
Corporation tax
24,033
17,945
Other taxation and social security
39,667
45,436
Other creditors
57,279
54,887
Accruals and deferred income
22,934
18,191
286,759
152,267
UNIVERSAL OFFICE SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
6
Financial commitments, guarantees and contingent liabilities

During 2016, the company exercised a company buy-back of its own shares. This was done on a multiple completion basis and is due to be paid over in tranches of £40,000 annually. These payments commenced during the 2017 year end and will cease within the 2021 year end.

7
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
193,830
47,075
8
Directors' transactions

Included in creditors is a loan with the directors of £14,887 (2020 - £14,887). This loan is interest free and repayable on demand.

2021-12-312021-01-01false30 August 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityHayley PerryMs Vanessa Jane HollisMr Michael John Perry067787532021-01-012021-12-31067787532021-12-31067787532020-12-3106778753core:PlantMachinery2021-12-3106778753core:ComputerEquipment2021-12-3106778753core:MotorVehicles2021-12-3106778753core:PlantMachinery2020-12-3106778753core:ComputerEquipment2020-12-3106778753core:MotorVehicles2020-12-3106778753core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106778753core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3106778753core:CurrentFinancialInstruments2021-12-3106778753core:CurrentFinancialInstruments2020-12-3106778753core:ShareCapital2021-12-3106778753core:ShareCapital2020-12-3106778753core:CapitalRedemptionReserve2021-12-3106778753core:CapitalRedemptionReserve2020-12-3106778753core:RetainedEarningsAccumulatedLosses2021-12-3106778753core:RetainedEarningsAccumulatedLosses2020-12-3106778753bus:Director12021-01-012021-12-3106778753core:Goodwill2021-01-012021-12-3106778753core:PlantMachinery2021-01-012021-12-3106778753core:ComputerEquipment2021-01-012021-12-3106778753core:MotorVehicles2021-01-012021-12-31067787532020-01-012020-12-3106778753core:PlantMachinery2020-12-3106778753core:ComputerEquipment2020-12-3106778753core:MotorVehicles2020-12-31067787532020-12-3106778753bus:PrivateLimitedCompanyLtd2021-01-012021-12-3106778753bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3106778753bus:FRS1022021-01-012021-12-3106778753bus:AuditExemptWithAccountantsReport2021-01-012021-12-3106778753bus:Director22021-01-012021-12-3106778753bus:Director32021-01-012021-12-3106778753bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP