AGS_CARPENTRY_LIMITED - Accounts


Company Registration No. 05668075 (England and Wales)
AGS CARPENTRY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
AGS CARPENTRY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
AGS CARPENTRY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
132,620
130,885
Investments
5
100
100
132,720
130,985
Current assets
Debtors
6
773,232
344,757
Cash at bank and in hand
83,676
469,676
856,908
814,433
Creditors: amounts falling due within one year
7
(159,044)
(87,120)
Net current assets
697,864
727,313
Total assets less current liabilities
830,584
858,298
Creditors: amounts falling due after more than one year
8
(193,203)
(264,199)
Provisions for liabilities
(23,098)
(24,549)
Net assets
614,283
569,550
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
614,183
569,450
Total equity
614,283
569,550
AGS CARPENTRY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 August 2022 and are signed on its behalf by:
R Leishman
J C Hayes
Director
Director
Company Registration No. 05668075
AGS CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

AGS Carpentry Limited is a private company limited by shares incorporated in England and Wales. The registered office is 36 Tyndall Court, Commerce Road, Lynch Wood, Peterborough, PE2 6LR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance
Computer equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

AGS CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.8
Equity instruments

Equity instruments being the share capital issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AGS CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

AGS CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
4
3
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021
198,133
Additions
57,405
Disposals
(15,281)
At 31 March 2022
240,257
Depreciation and impairment
At 1 April 2021
67,248
Depreciation charged in the year
44,209
Eliminated in respect of disposals
(3,820)
At 31 March 2022
107,637
Carrying amount
At 31 March 2022
132,620
At 31 March 2021
130,885
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
100
100
AGS CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
45,294
20,000
Amounts owed by group undertakings
677,459
300,000
Other debtors
47,093
21,672
Prepayments and accrued income
3,386
3,085
773,232
344,757
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
58,000
28,333
Obligations under finance leases
31,663
24,667
Trade creditors
5,353
2,549
Corporation tax
40,435
3,926
Other creditors
12,636
22,612
Accruals and deferred income
10,957
5,033
159,044
87,120
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
155,667
213,667
Other creditors
37,536
50,532
193,203
264,199
9
Directors' transactions

Interest free loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director
-
-
39,224
(17,638)
21,586
Director
-
-
29,244
(5,702)
23,542
-
68,468
(23,340)
45,128
2022-03-312021-04-01false26 August 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityR LeishmanJ HayesG HayesR Leishman056680752021-04-012022-03-31056680752022-03-31056680752021-03-3105668075core:OtherPropertyPlantEquipment2022-03-3105668075core:OtherPropertyPlantEquipment2021-03-3105668075core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3105668075core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3105668075core:CurrentFinancialInstruments2022-03-3105668075core:CurrentFinancialInstruments2021-03-3105668075core:Non-currentFinancialInstruments2022-03-3105668075core:Non-currentFinancialInstruments2021-03-3105668075core:ShareCapital2022-03-3105668075core:ShareCapital2021-03-3105668075core:RetainedEarningsAccumulatedLosses2022-03-3105668075core:RetainedEarningsAccumulatedLosses2021-03-3105668075bus:CompanySecretaryDirector12021-04-012022-03-3105668075bus:Director12021-04-012022-03-3105668075core:FurnitureFittings2021-04-012022-03-3105668075core:ComputerEquipment2021-04-012022-03-3105668075core:MotorVehicles2021-04-012022-03-31056680752020-04-012021-03-3105668075core:OtherPropertyPlantEquipment2021-03-3105668075core:OtherPropertyPlantEquipment2021-04-012022-03-3105668075bus:PrivateLimitedCompanyLtd2021-04-012022-03-3105668075bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3105668075bus:FRS1022021-04-012022-03-3105668075bus:AuditExemptWithAccountantsReport2021-04-012022-03-3105668075bus:Director22021-04-012022-03-3105668075bus:Director32021-04-012022-03-3105668075bus:CompanySecretary12021-04-012022-03-3105668075bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP