ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 investment and development of property.true2021-01-01false44trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04308308 2021-01-01 2021-12-31 04308308 2021-12-31 04308308 2020-01-01 2020-12-31 04308308 2020-12-31 04308308 c:Director4 2021-01-01 2021-12-31 04308308 d:FurnitureFittings 2021-01-01 2021-12-31 04308308 d:FreeholdInvestmentProperty 2021-01-01 2021-12-31 04308308 d:FreeholdInvestmentProperty 2021-12-31 04308308 d:FreeholdInvestmentProperty 2020-12-31 04308308 d:CurrentFinancialInstruments 2021-12-31 04308308 d:CurrentFinancialInstruments 2020-12-31 04308308 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 04308308 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 04308308 d:ShareCapital 2021-12-31 04308308 d:ShareCapital 2020-12-31 04308308 d:OtherMiscellaneousReserve 2021-12-31 04308308 d:OtherMiscellaneousReserve 2020-12-31 04308308 d:RetainedEarningsAccumulatedLosses 2021-12-31 04308308 d:RetainedEarningsAccumulatedLosses 2020-12-31 04308308 c:OrdinaryShareClass1 2021-01-01 2021-12-31 04308308 c:OrdinaryShareClass1 2021-12-31 04308308 c:OrdinaryShareClass1 2020-12-31 04308308 c:OrdinaryShareClass2 2021-01-01 2021-12-31 04308308 c:OrdinaryShareClass2 2021-12-31 04308308 c:OrdinaryShareClass2 2020-12-31 04308308 c:FRS102 2021-01-01 2021-12-31 04308308 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 04308308 c:FullAccounts 2021-01-01 2021-12-31 04308308 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04308308













Lordstones Developments Limited

Financial statements
Information for filing with the registrar

31 December 2021




 
Lordstones Developments Limited


Balance sheet
At 31 December 2021

2021
2020
Note
£
£

Fixed assets
  

Investment property
 4 
22,198,536
21,596,000

  
22,198,536
21,596,000

Current assets
  

Debtors
 5 
15,828,975
15,472,467

Bank and cash balances
  
1,297,908
1,414,021

  
17,126,883
16,886,488

Creditors: amounts falling due within one year
 6 
(11,000,211)
(10,680,017)

Net current assets
  
 
 
6,126,672
 
 
6,206,471

Total assets less current liabilities
  
28,325,208
27,802,471

Provisions for liabilities
  

Deferred tax
  
(1,261,346)
(926,333)

Net assets
  
 
 
27,063,862
 
 
26,876,138


Capital and reserves
  

Called up share capital 
 7 
1
1

Non distributable reserves
  
9,266,285
9,266,285

Distributable profit and loss reserves
  
17,797,576
17,609,852

Shareholders' funds
  
27,063,862
26,876,138


1

 
Lordstones Developments Limited

    
Balance sheet (continued)
At 31 December 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 August 2022.




S J Pickup
Director

Company registered number: 04308308
The notes on pages 3 to 6 form part of these financial statements. 

2

 
Lordstones Developments Limited
 
 

Notes to the financial statements
Year ended 31 December 2021

1.


General information

Lordstones Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 26 Ellerbeck Court, Stokesley, Middlesbrough, England, TS9 5PT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Revenue

Rental income from operating leases are recognised on a straight line basis over the lease term.

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

3

 
Lordstones Developments Limited
 

 
Notes to the financial statements
Year ended 31 December 2021

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
straight line

 
2.5

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.


3.


Employees

The company has no employees other than the directors, who did not receive any remuneration.



4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2021
21,596,000


Additions at cost
602,536



At 31 December 2021
22,198,536

The 2021 valuations were made by the directors, on an open market and existing use basis.








4

 
Lordstones Developments Limited
 
 

Notes to the financial statements
Year ended 31 December 2021

5.


Debtors

2021
2020
£
£


Trade debtors
46,365
1,743

Amounts owed by group undertakings
15,465,322
15,465,322

Other debtors
314,916
-

Prepayments and accrued income
2,372
5,402

15,828,975
15,472,467



6.


Creditors: amounts falling due within one year

2021
2020
£
£

Trade creditors
6,041
990

Amounts owed to group undertakings
10,266,037
10,255,727

Corporation tax
-
30,133

Other taxation and social security
-
221,880

Other creditors
64,622
66,414

Accruals and deferred income
663,511
104,873

11,000,211
10,680,017



7.


Share capital

2021
2020
$
$
Allotted, called up and fully paid



50 (2020 - 50) Ordinary shares of $0.010 each
0.50
0.50
500 (2020 - 500) Preference shares of $0.001 each
0.50
0.50

1.00

1.00


5

 
Lordstones Developments Limited
 
 

Notes to the financial statements
Year ended 31 December 2021

8.


Directors' benefits; advances, credits and guarantees

Included within other creditors at 31 December 2021 is £64,623 owed to the directors (2020 - £66,414). This loan is interest free, unsecured and repayable on demand.


9.


Controlling party

The parent entity is Wainstones Investments Limited by virtue of it holding 100% of share capital.
The ultimate controlling entity is Carlton Energy Limited.
The registered office of Carlton Energy Limited is 26 Ellerbeck Court, Stokesley, Middlesbrough, England, TS9 5PT.

 
6