MOORHOUSE'S_BREWERY_LTD - Accounts


Company Registration No. 01958517 (England and Wales)
MOORHOUSE'S BREWERY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 APRIL 2022
30 April 2022
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
MOORHOUSE'S BREWERY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
MOORHOUSE'S BREWERY LTD
BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,773
3,162
Tangible assets
5
4,312,245
4,475,656
Investment properties
6
262,564
-
0
4,577,582
4,478,818
Current assets
Stocks
125,396
141,631
Debtors
7
497,502
197,530
Cash at bank and in hand
23,273
1,611
646,171
340,772
Creditors: amounts falling due within one year
8
(503,137)
(685,603)
Net current assets/(liabilities)
143,034
(344,831)
Total assets less current liabilities
4,720,616
4,133,987
Creditors: amounts falling due after more than one year
9
(4,604,615)
(4,337,835)
Net assets/(liabilities)
116,001
(203,848)
Capital and reserves
Called up share capital
500,005
500,005
Profit and loss reserves
(384,004)
(703,853)
Total equity
116,001
(203,848)
MOORHOUSE'S BREWERY LTD
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2022
30 April 2022
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 1 September 2022 and are signed on its behalf by:
D L Williams
Director
Company Registration No. 01958517
MOORHOUSE'S BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 3 -
1
Accounting policies
Company information

Moorhouse's Brewery Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Brewery, 250 Accrington Road, Burnley, Lancashire, England, BB11 5EN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
5% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line on buildings
Plant and equipment
1% straight line
Fixtures and fittings
20% straight line
Motor vehicles
25% reducing balance
Cask Equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MOORHOUSE'S BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MOORHOUSE'S BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

MOORHOUSE'S BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 6 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
24
20
MOORHOUSE'S BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 7 -
4
Intangible fixed assets
Other
£
Cost
At 1 May 2021 and 30 April 2022
7,795
Amortisation and impairment
At 1 May 2021
4,633
Amortisation charged for the year
389
At 30 April 2022
5,022
Carrying amount
At 30 April 2022
2,773
At 30 April 2021
3,162
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Cask Equipment
Total
£
£
£
£
Cost
At 1 May 2021
3,410,816
3,235,064
218,340
6,864,220
Additions
-
0
19,585
3,683
23,268
Disposals
-
0
(32,983)
-
0
(32,983)
At 30 April 2022
3,410,816
3,221,666
222,023
6,854,505
Depreciation and impairment
At 1 May 2021
827,014
1,371,604
189,946
2,388,564
Depreciation charged in the year
74,830
85,067
10,788
170,685
Eliminated in respect of disposals
-
0
(16,989)
-
0
(16,989)
At 30 April 2022
901,844
1,439,682
200,734
2,542,260
Carrying amount
At 30 April 2022
2,508,972
1,781,984
21,289
4,312,245
At 30 April 2021
2,583,802
1,863,460
28,394
4,475,656
MOORHOUSE'S BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 8 -
6
Investment property
2022
£
Fair value
At 1 May 2021
-
0
Additions
262,564
At 30 April 2022
262,564

Investment property is recognised at the cost price paid with reference to an open market value by reference to market evidence of transaction prices for similar properties.

7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
461,631
159,328
Other debtors
2,196
3,702
Prepayments and accrued income
33,675
34,500
497,502
197,530
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
-
0
375,711
Trade creditors
105,638
72,375
Taxation and social security
305,662
157,476
Other creditors
91,837
80,041
503,137
685,603

Bank loans and overdrafts are secured by way of debenture, fixed and floating charges over the assets of the company.

 

Hire purchase obligations of £24,693 (2021: £29,640) are secured upon the assets to which they relate.

9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
-
0
1,481,129
Other creditors
4,604,615
2,856,706
4,604,615
4,337,835

Hire purchase obligations of £4,615 (2021: £24,573) are secured upon the assets to which they relate.

MOORHOUSE'S BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 9 -
10
Related party transactions

At the balance sheet date an amount of £4,600,000 (2021: £2,081,475) was due to a company that holds a participating interest. The amount is unsecured and repayable upon demand.

 

2022-04-302021-05-01false01 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityD L WilliamsI W Parkinson019585172021-05-012022-04-30019585172022-04-30019585172021-04-3001958517core:IntangibleAssetsOtherThanGoodwill2022-04-3001958517core:IntangibleAssetsOtherThanGoodwill2021-04-3001958517core:LandBuildings2022-04-3001958517core:OtherPropertyPlantEquipment2022-04-3001958517core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-04-3001958517core:LandBuildings2021-04-3001958517core:OtherPropertyPlantEquipment2021-04-3001958517core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-04-3001958517core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3001958517core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3001958517core:CurrentFinancialInstruments2022-04-3001958517core:CurrentFinancialInstruments2021-04-3001958517core:Non-currentFinancialInstruments2022-04-3001958517core:Non-currentFinancialInstruments2021-04-3001958517core:ShareCapital2022-04-3001958517core:ShareCapital2021-04-3001958517core:RetainedEarningsAccumulatedLosses2022-04-3001958517core:RetainedEarningsAccumulatedLosses2021-04-3001958517bus:Director22021-05-012022-04-3001958517core:IntangibleAssetsOtherThanGoodwill2021-05-012022-04-3001958517core:LandBuildingscore:OwnedOrFreeholdAssets2021-05-012022-04-3001958517core:PlantMachinery2021-05-012022-04-3001958517core:FurnitureFittings2021-05-012022-04-3001958517core:MotorVehicles2021-05-012022-04-30019585172020-05-012021-04-3001958517core:IntangibleAssetsOtherThanGoodwill2021-04-3001958517core:LandBuildings2021-04-3001958517core:OtherPropertyPlantEquipment2021-04-3001958517core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-04-30019585172021-04-3001958517core:LandBuildings2021-05-012022-04-3001958517core:OtherPropertyPlantEquipment2021-05-012022-04-3001958517core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-05-012022-04-3001958517bus:PrivateLimitedCompanyLtd2021-05-012022-04-3001958517bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-3001958517bus:FRS1022021-05-012022-04-3001958517bus:AuditExemptWithAccountantsReport2021-05-012022-04-3001958517bus:Director12021-05-012022-04-3001958517bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP