Zinc Communicate Productions Limited - Filleted accounts

Zinc Communicate Productions Limited - Filleted accounts


Registered number
03136090
Zinc Communicate Productions Limited
Filleted Accounts
31 December 2021
Zinc Communicate Productions Limited
Registered number: 03136090
Balance Sheet
as at 31 December 2021
Notes 2021 2020
£ £
Fixed assets
Tangible assets 3 7,629 6,100
Current assets
Inventories 61,747 66,723
Debtors 4 1,454,479 817,926
Cash at bank and in hand 661,114 234,752
2,177,340 1,119,401
Creditors: amounts falling due within one year 5 (3,024,713) (1,668,838)
Net current liabilities (847,373) (549,437)
Net liabilities (839,744) (543,337)
Capital and reserves
Called up share capital 49,420 49,420
Share premium 174,253 174,253
Revaluation reserve 6 12,313,810 12,313,810
Profit and loss account (13,377,227) (13,080,820)
Shareholders' funds (839,744) (543,337)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Will Sawyer
Director
Approved by the board on 9 September 2022
Zinc Communicate Productions Limited
Notes to the Accounts
for the year ended 31 December 2021
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 3 years
Inventories
Inventories and and work in progress are valued at the lower of cost and net realisable value. Work in progress comprises cumulative costs incurred in relation to unpublished titles, less provision for contingencies and anticipated future losses.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2021 2020
Number Number
Average number of persons employed by the company 44 39
3 Tangible fixed assets
Fixtures, fittings and equipment
£
Cost
At 1 January 2021 1,394,172
Additions 6,030
Disposals (1,387,804)
At 31 December 2021 12,398
Depreciation
At 1 January 2021 1,388,072
Charge for the year (3,776)
On disposals (1,379,527)
At 31 December 2021 4,769
Net book value
At 31 December 2021 7,629
At 31 December 2020 6,100
4 Debtors 2021 2020
£ £
Trade debtors 1,292,109 779,723
Amounts owed by group undertakings and undertakings in which the company has a participating interest 84,385 -
Other debtors 77,985 38,203
1,454,479 817,926
5 Creditors: amounts falling due within one year 2021 2020
£ £
Trade creditors 133,435 127,852
Amounts owed to group undertakings and undertakings in which the company has a participating interest 1,789,727 829,885
Taxation and social security costs 494,546 248,943
Other creditors 607,005 462,158
3,024,713 1,668,838
6 Revaluation reserve 2021 2020
£ £
At 1 January 2021 12,313,810 12,313,810
At 31 December 2021 12,313,810 12,313,810
7 Related party transactions
The company has taken advantage of the exemption in FRS 102.33.1A not to disclose related party transactions with Zinc Media Group plc and fellow wholly-owned subsidiary undertakings of Zinc Media Group plc, which prepares publicly available consolidated financial statements (see note 8)
8 Controlling party
The Company is a subsidiary of Zinc Media Group plc, a company incorporated in Scotland, which is the ultimate parent undertaking.

Copies of its group accounts, which include the company, are available from www.zincmedia.com.

Zinc Media Group plc is the parent undertaking of the smallest and the largest group to consolidate these financial accounts.
9 Other information
Zinc Communicate Productions Limited is a private company limited by shares and incorporated in England. Its registered office is:
Kings House Royal Court
Brook Street
Macclesfield
SK11 7AE
Zinc Communicate Productions Limited 03136090 false 2021-01-01 2021-12-31 2021-12-31 VT Final Accounts April 2022 Will Sawyer No description of principal activity 03136090 2019-07-01 2020-12-31 03136090 core:WithinOneYear 2020-12-31 03136090 core:ShareCapital 2020-12-31 03136090 core:SharePremium 2020-12-31 03136090 core:OtherReservesSubtotal 2020-12-31 03136090 core:RetainedEarningsAccumulatedLosses 2020-12-31 03136090 core:RevaluationReserve 2019-06-30 03136090 2021-01-01 2021-12-31 03136090 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 03136090 bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 03136090 bus:Director40 2021-01-01 2021-12-31 03136090 1 2021-01-01 2021-12-31 03136090 2 2021-01-01 2021-12-31 03136090 core:PlantMachinery 2021-01-01 2021-12-31 03136090 countries:England 2021-01-01 2021-12-31 03136090 bus:FRS102 2021-01-01 2021-12-31 03136090 bus:FullAccounts 2021-01-01 2021-12-31 03136090 2021-12-31 03136090 core:WithinOneYear 2021-12-31 03136090 core:ShareCapital 2021-12-31 03136090 core:SharePremium 2021-12-31 03136090 core:OtherReservesSubtotal 2021-12-31 03136090 core:RetainedEarningsAccumulatedLosses 2021-12-31 03136090 core:PlantMachinery 2021-12-31 03136090 core:RevaluationReserve 2021-12-31 03136090 2020-12-31 03136090 core:PlantMachinery 2020-12-31 03136090 core:RevaluationReserve 2020-12-31 iso4217:GBP xbrli:pure