PORTHCRESSA_LIMITED - Accounts


Company Registration No. 04823809 (England and Wales)
PORTHCRESSA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
PORTHCRESSA LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PORTHCRESSA LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
118,125
131,625
Tangible assets
4
675,369
677,867
Investment property
5
89,793
89,793
Investments
6
5,025
5,025
888,312
904,310
Current assets
Stocks
88,723
65,000
Debtors
7
297,750
234,654
Cash at bank and in hand
306,275
370,217
692,748
669,871
Creditors: amounts falling due within one year
8
(249,366)
(255,505)
Net current assets
443,382
414,366
Net assets
1,331,694
1,318,676
Capital and reserves
Called up share capital
395,650
460,650
Capital redemption reserve
450
450
Profit and loss reserves
935,594
857,576
Total equity
1,331,694
1,318,676

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PORTHCRESSA LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 1 September 2022 and are signed on its behalf by:
Mr I H J Sibley
Mrs G B Sibley
Director
Director
Company Registration No. 04823809
PORTHCRESSA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Porthcressa Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Sibleys Fuel And Marine Services, The Quay, St Marys, Isles Of Scilly, Cornwall, TR21 0JQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil
Fixtures and fittings
20% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

PORTHCRESSA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PORTHCRESSA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

PORTHCRESSA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
7
3
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2021 and 31 December 2021
135,000
Amortisation and impairment
At 1 January 2021
3,375
Amortisation charged for the year
13,500
At 31 December 2021
16,875
Carrying amount
At 31 December 2021
118,125
At 31 December 2020
131,625
PORTHCRESSA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2021 and 31 December 2021
666,000
12,491
678,491
Depreciation and impairment
At 1 January 2021
-
0
624
624
Depreciation charged in the year
-
0
2,498
2,498
At 31 December 2021
-
0
3,122
3,122
Carrying amount
At 31 December 2021
666,000
9,369
675,369
At 31 December 2020
666,000
11,867
677,867
5
Investment property
2021
£
Fair value
At 1 January 2021 and 31 December 2021
89,793

The fair value of the investment property has been arrived at on the basis of a valuation carried out on 30 September 2020 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors do not consider that the fair value of the property has changed since.

6
Fixed asset investments
2021
2020
£
£
Other investments other than loans
5,025
5,025
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
134,197
131,242
Other debtors
163,553
103,412
297,750
234,654
PORTHCRESSA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
8
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
107,457
87,191
Corporation tax
38,278
18,300
Other creditors
103,631
150,014
249,366
255,505
9
Directors' transactions

Dividends totalling £70,000 (2020 - £0) were paid in the year in respect of shares held by the company's directors.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors' Loans
2.25
(25,130)
197,568
1,355
(63,962)
109,831
(25,130)
197,568
1,355
(63,962)
109,831
2021-12-312021-01-01false01 September 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr I SibleyMrs G SibleyMrs M L R Sibley048238092021-01-012021-12-31048238092021-12-31048238092020-12-3104823809core:NetGoodwill2021-12-3104823809core:NetGoodwill2020-12-3104823809core:LandBuildings2021-12-3104823809core:OtherPropertyPlantEquipment2021-12-3104823809core:LandBuildings2020-12-3104823809core:OtherPropertyPlantEquipment2020-12-3104823809core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104823809core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3104823809core:CurrentFinancialInstruments2021-12-3104823809core:CurrentFinancialInstruments2020-12-3104823809core:ShareCapital2021-12-3104823809core:ShareCapital2020-12-3104823809core:CapitalRedemptionReserve2021-12-3104823809core:CapitalRedemptionReserve2020-12-3104823809core:RetainedEarningsAccumulatedLosses2021-12-3104823809core:RetainedEarningsAccumulatedLosses2020-12-3104823809bus:Director12021-01-012021-12-3104823809bus:Director22021-01-012021-12-3104823809core:Goodwill2021-01-012021-12-3104823809core:LandBuildingscore:OwnedOrFreeholdAssets2021-01-012021-12-3104823809core:FurnitureFittings2021-01-012021-12-3104823809core:MotorVehicles2021-01-012021-12-31048238092020-01-012020-12-3104823809core:NetGoodwill2020-12-3104823809core:NetGoodwill2021-01-012021-12-3104823809core:LandBuildings2020-12-3104823809core:OtherPropertyPlantEquipment2020-12-31048238092020-12-3104823809core:LandBuildings2021-01-012021-12-3104823809core:OtherPropertyPlantEquipment2021-01-012021-12-3104823809core:WithinOneYear2021-12-3104823809core:WithinOneYear2020-12-3104823809bus:PrivateLimitedCompanyLtd2021-01-012021-12-3104823809bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3104823809bus:FRS1022021-01-012021-12-3104823809bus:AuditExemptWithAccountantsReport2021-01-012021-12-3104823809bus:Director32021-01-012021-12-3104823809bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP