Summercombe No 87 Limited - Accounts to registrar (filleted) - small 18.2

Summercombe No 87 Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 03830530 Board of Directors 1.3.21 28.2.22 28.2.22 false true false false true false ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure038305302021-02-28038305302022-02-28038305302021-03-012022-02-28038305302020-02-29038305302020-03-012021-02-28038305302021-02-2803830530ns16:EnglandWales2021-03-012022-02-2803830530ns15:PoundSterling2021-03-012022-02-2803830530ns11:Director12021-03-012022-02-2803830530ns11:PrivateLimitedCompanyLtd2021-03-012022-02-2803830530ns11:SmallEntities2021-03-012022-02-2803830530ns11:AuditExempt-NoAccountantsReport2021-03-012022-02-2803830530ns11:SmallCompaniesRegimeForDirectorsReport2021-03-012022-02-2803830530ns11:SmallCompaniesRegimeForAccounts2021-03-012022-02-2803830530ns11:FullAccounts2021-03-012022-02-2803830530ns11:OrdinaryShareClass12021-03-012022-02-2803830530ns11:Director22021-03-012022-02-2803830530ns11:CompanySecretary12021-03-012022-02-2803830530ns11:RegisteredOffice2021-03-012022-02-2803830530ns6:CurrentFinancialInstruments2022-02-2803830530ns6:CurrentFinancialInstruments2021-02-2803830530ns6:Non-currentFinancialInstruments2022-02-2803830530ns6:Non-currentFinancialInstruments2021-02-2803830530ns6:ShareCapital2022-02-2803830530ns6:ShareCapital2021-02-2803830530ns6:RetainedEarningsAccumulatedLosses2022-02-2803830530ns6:RetainedEarningsAccumulatedLosses2021-02-2803830530ns6:PlantMachinery2021-03-012022-02-2803830530ns6:PlantMachinery2021-02-2803830530ns6:FurnitureFittings2021-02-2803830530ns6:MotorVehicles2021-02-2803830530ns6:ComputerEquipment2021-02-2803830530ns6:FurnitureFittings2021-03-012022-02-2803830530ns6:MotorVehicles2021-03-012022-02-2803830530ns6:ComputerEquipment2021-03-012022-02-2803830530ns6:PlantMachinery2022-02-2803830530ns6:FurnitureFittings2022-02-2803830530ns6:MotorVehicles2022-02-2803830530ns6:ComputerEquipment2022-02-2803830530ns6:PlantMachinery2021-02-2803830530ns6:FurnitureFittings2021-02-2803830530ns6:MotorVehicles2021-02-2803830530ns6:ComputerEquipment2021-02-2803830530ns6:WithinOneYearns6:CurrentFinancialInstruments2022-02-2803830530ns6:WithinOneYearns6:CurrentFinancialInstruments2021-02-2803830530ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-02-2803830530ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-02-2803830530ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-02-2803830530ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-02-2803830530ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-02-2803830530ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-02-2803830530ns6:DeferredTaxation2021-02-2803830530ns6:DeferredTaxation2022-02-2803830530ns11:OrdinaryShareClass12022-02-2803830530ns6:RetainedEarningsAccumulatedLosses2021-02-2803830530ns6:RetainedEarningsAccumulatedLosses2021-03-012022-02-28
















Unaudited Financial Statements for the Year Ended 28 February 2022

for

Summercombe No 87 Limited

Summercombe No 87 Limited (Registered number: 03830530)






Contents of the Financial Statements
for the Year Ended 28 February 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Summercombe No 87 Limited

Company Information
for the Year Ended 28 February 2022







DIRECTORS: P J Bennett
D Herrington





SECRETARY: SJ Ellis





REGISTERED OFFICE: Bridge House
2 Bridge Avenue
Maidenhead
Berkshire
SL6 1RR





REGISTERED NUMBER: 03830530 (England and Wales)





ACCOUNTANTS: Peter Upton
Bridge House
2 Bridge Avenue
Maidenhead
Berkshire
SL6 1RR

Summercombe No 87 Limited (Registered number: 03830530)

Balance Sheet
28 February 2022

28.2.22 28.2.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,136 2,473

CURRENT ASSETS
Stocks 30,000 30,000
Debtors 5 69,487 105,932
Cash at bank 18,122 15,261
117,609 151,193
CREDITORS
Amounts falling due within one year 6 96,302 148,662
NET CURRENT ASSETS 21,307 2,531
TOTAL ASSETS LESS CURRENT
LIABILITIES

23,443

5,004

CREDITORS
Amounts falling due after more than one year 7 20,500 26,500
NET ASSETS/(LIABILITIES) 2,943 (21,496 )

CAPITAL AND RESERVES
Called up share capital 9 21 21
Retained earnings 10 2,922 (21,517 )
SHAREHOLDERS' FUNDS 2,943 (21,496 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 August 2022 and were signed on its behalf by:





D Herrington - Director


Summercombe No 87 Limited (Registered number: 03830530)

Notes to the Financial Statements
for the Year Ended 28 February 2022

1. STATUTORY INFORMATION

Summercombe No 87 Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on cost

Fixed assets are stated at cost less accumulated depreciation.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Going concern
The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

Financial instruments
The company only has financial assets and liabilities of a kind that qualify as basic financial instruments, which are initially recognised at transaction value and subsequently measured at their settlement value.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2021 - 2 ) .

4. TANGIBLE FIXED ASSETS
Fixtures Office &
Plant and and Motor sundry
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 March 2021 9,642 6,055 45,451 4,455 65,603
Additions - - - 1,000 1,000
At 28 February 2022 9,642 6,055 45,451 5,455 66,603
DEPRECIATION
At 1 March 2021 9,642 6,055 43,577 3,856 63,130
Charge for year - - 937 400 1,337
At 28 February 2022 9,642 6,055 44,514 4,256 64,467
NET BOOK VALUE
At 28 February 2022 - - 937 1,199 2,136
At 28 February 2021 - - 1,874 599 2,473

Summercombe No 87 Limited (Registered number: 03830530)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2022

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.22 28.2.21
£    £   
Trade debtors 32,695 80,070
Other debtors 17,500 17,500
VAT 11,532 -
Deferred tax asset 7,760 8,362
69,487 105,932

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.22 28.2.21
£    £   
Bank loans and overdrafts 6,000 3,500
Trade creditors 1,447 8,466
Social security and other taxes 1,384 3,774
VAT - 822
Other creditors 6,000 45,000
Wages control a/c 9,538 5,610
Directors' current accounts 68,073 77,630
Accrued expenses 3,860 3,860
96,302 148,662

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
28.2.22 28.2.21
£    £   
Bank loans - 1-2 years 6,000 6,000
Bank loans - 2-5 years 14,500 18,000
Bank loans more 5 yr by instal - 2,500
20,500 26,500

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 2,500

8. DEFERRED TAX
£   
Balance at 1 March 2021 (8,362 )
Deferred tax 602
Balance at 28 February 2022 (7,760 )

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 28.2.22 28.2.21
value: £    £   
21 ordinary £1 21 21

Summercombe No 87 Limited (Registered number: 03830530)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2022

10. RESERVES
Retained
earnings
£   

At 1 March 2021 (21,517 )
Profit for the year 35,639
Dividends (11,200 )
At 28 February 2022 2,922

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr PJ Bennett & Mr D Herrington.