Colvill Banks Limited


1 April 2021 false Taxfiler 2022.8.3 06338330business:PrivateLimitedCompanyLtd2021-04-012022-03-31 063383302021-03-31 063383302021-04-012022-03-31 06338330business:AuditExemptWithAccountantsReport2021-04-012022-03-31 06338330business:FullAccounts2021-04-012022-03-31 063383302022-03-31 06338330business:Director12021-04-012022-03-31 06338330business:Director22021-04-012022-03-31 06338330business:Director32021-04-012022-03-31 06338330business:CompanySecretary12021-04-012022-03-31 06338330business:RegisteredOffice2021-04-012022-03-31 063383302021-03-31 06338330core:WithinOneYear2022-03-31 06338330core:WithinOneYear2021-03-31 06338330core:AfterOneYear2022-03-31 06338330core:AfterOneYear2021-03-31 06338330core:ShareCapital2022-03-31 06338330core:ShareCapital2021-03-31 06338330core:SharePremium2022-03-31 06338330core:SharePremium2021-03-31 06338330core:RetainedEarningsAccumulatedLosses2022-03-31 06338330core:RetainedEarningsAccumulatedLosses2021-03-31 06338330business:SmallEntities2021-04-012022-03-31 06338330countries:EnglandWales2021-04-012022-03-31 06338330core:FurnitureFittings2021-04-012022-03-31 06338330core:ComputerEquipment2021-04-012022-03-31 06338330core:IntangibleAssetsOtherThanGoodwill2021-03-31 06338330core:IntangibleAssetsOtherThanGoodwill2022-03-31 06338330core:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-31 06338330core:FurnitureFittings2021-03-31 06338330core:ComputerEquipment2021-03-31 06338330core:FurnitureFittings2022-03-31 06338330core:ComputerEquipment2022-03-31 06338330core:AcceleratedTaxDepreciationDeferredTax2022-03-31 06338330core:AcceleratedTaxDepreciationDeferredTax2021-03-31 063383302020-03-31 063383302020-04-012021-03-31 06338330core:OtherProvisionsContingentLiabilities2021-03-31 06338330core:OtherProvisionsContingentLiabilities2022-03-31 iso4217:GBP xbrli:pure
Company Registration No. 06338330 (England and Wales)
Colvill Banks Limited Unaudited accounts for the year ended 31 March 2022
Colvill Banks Limited Unaudited accounts Contents
Page
- 2 -
Colvill Banks Limited Company Information for the year ended 31 March 2022
Directors
Mr Mark Swain Mr Prems Srampical Mrs Swyta Bahuguna
Secretary
Power Secretaries Ltd
Company Number
06338330 (England and Wales)
Registered Office
Hollythorns House The Hollythorns Swanmore Southampton Hampshire SO32 2NW ENGLAND
Accountants
Power Accountax Limited Seafarers Court 12-14 Queens Terrace Southampton SO14 3SG
- 3 -
Colvill Banks Limited Statement of financial position as at 31 March 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Intangible assets
6,519 
8,692 
Tangible assets
9,686 
3,665 
16,205 
12,357 
Current assets
Debtors
364,437 
276,908 
Cash at bank and in hand
424,728 
180,645 
789,165 
457,553 
Creditors: amounts falling due within one year
(402,629)
(417,059)
Net current assets
386,536 
40,494 
Total assets less current liabilities
402,741 
52,851 
Creditors: amounts falling due after more than one year
(44,167)
(50,000)
Provisions for liabilities
Deferred tax
(2,686)
(711)
Other provisions
(35,505)
(35,505)
(38,191)
(36,216)
Net assets/(liabilities)
320,383 
(33,365)
- 4 -
Colvill Banks Limited Statement of financial position as at 31 March 2022 (continued)
Capital and reserves
Called up share capital
5,100 
5,100 
Share premium
4,900 
4,900 
Profit and loss account
310,383 
(43,365)
Shareholders' funds
320,383 
(33,365)
For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 31 August 2022 and were signed on its behalf by
Mr Mark Swain Director Company Registration No. 06338330
- 5 -
Colvill Banks Limited Notes to the Accounts for the year ended 31 March 2022
1
Statutory information
Colvill Banks Limited is a private company, limited by shares, registered in England and Wales, registration number 06338330. The registered office is Hollythorns House The Hollythorns, Swanmore, Southampton, Hampshire, SO32 2NW, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Fixtures & fittings
25% on Written Down Value
Computer equipment
25% on Written Down Value
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation. Amortisation rate is 25% on written down value.
- 6 -
Colvill Banks Limited Notes to the Accounts for the year ended 31 March 2022
4
Intangible fixed assets
Other 
£ 
Cost
At 1 April 2021
135,287 
At 31 March 2022
135,287 
Amortisation
At 1 April 2021
126,595 
Charge for the year
2,173 
At 31 March 2022
128,768 
Net book value
At 31 March 2022
6,519 
At 31 March 2021
8,692 
5
Tangible fixed assets
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 April 2021
6,891 
27,464 
34,355 
Additions
2,939 
6,311 
9,250 
At 31 March 2022
9,830 
33,775 
43,605 
Depreciation
At 1 April 2021
6,054 
24,636 
30,690 
Charge for the year
944 
2,285 
3,229 
At 31 March 2022
6,998 
26,921 
33,919 
Net book value
At 31 March 2022
2,832 
6,854 
9,686 
At 31 March 2021
837 
2,828 
3,665 
6
Debtors: amounts falling due within one year
2022 
2021 
£ 
£ 
Trade debtors
244,384 
109,419 
Amounts due from group undertakings etc.
- 
9,207 
Accrued income and prepayments
104,632 
136,413 
Other debtors
15,421 
21,869 
364,437 
276,908 
- 7 -
Colvill Banks Limited Notes to the Accounts for the year ended 31 March 2022
7
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
VAT
20,957 
20,680 
Trade creditors
18,579 
8,495 
Amounts owed to group undertakings and other participating interests
296,659 
361,129 
Taxes and social security
51,619 
4,830 
Other creditors
1,670 
543 
Accruals
13,145 
13,145 
Deferred income
- 
8,237 
402,629 
417,059 
8
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Bank loans
44,167 
50,000 
9
Deferred taxation
2022 
2021 
£ 
£ 
Accelerated capital allowances
2,686 
711 
2022 
2021 
£ 
£ 
Provision at start of year
711 
1,565 
Charged/(credited) to the profit and loss account
1,975 
(854)
Provision at end of year
2,686 
711 
10
Provisions for liabilities
£ 
At 1 April 2021
35,505 
At 31 March 2022
35,505 
11
Average number of employees
During the year the average number of employees was 11 (2021: 5).
- 8 -