STRUCTURAL_STEELWORK_LIMI - Accounts


Company registration number 07123920 (England and Wales)
STRUCTURAL STEELWORK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
STRUCTURAL STEELWORK LIMITED
COMPANY INFORMATION
Directors
Mr A C Micklewright
Mr S J Micklewright
Ms L S Micklewright
Mr M P Tipper
Company number
07123920
Registered office
Unit 33-45 Thornleigh Trading Estate
Dudley
West Midlands
DY2 8UB
Auditor
M T Manley & Co Limited
696 Yardley Wood Road
Billesley
Birmingham
B13 0HY
Business address
Unit 33-45 Thornleigh Trading Estate
Dudley
West Midlands
DY2 8UB
STRUCTURAL STEELWORK LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
STRUCTURAL STEELWORK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2022
- 1 -

The directors present the strategic report for the year ended 31 January 2022.

Review of business

The results of the year and financial position of the company are shown in the annexed financial statements. The directors consider that the company has returned to pre-pandemic trading levels.

Principal Risks And Uncertainties

The company is exposed to risks and uncertainties which could impact its financial performance. The directors apply their considerable experience in the trade to balance risk against business opportunities.

 

The business continued to monitor the impact of COVID-19 as the company's trading activities take place in the open air, work has been able to continue since the beginning of the crisis although at a reduced level but now trading is returning to pre-pandemic levels following the lifting of restrictions. The company followed government guidance to ensure that customers and employees were protected.

 

The company is exposed to market and price risk due particularly to the steel prices which have doubled during the year. The company has increased loans to assist in the short term, however there is no immediate issue with liquidity.

 

There are no other material exposure of the company relating to credit risk, foreign exchange risk and cash flow risk which are material for the assessment of the assets, liabilities, and financial performance of the company.

Key Performance Indicators

The company uses KPI's to monitor and measure performance. These include monitoring of sales, EBITDA and profit before tax as well more detailed KPI's such as sales margins and service standards.

 

Turnover for the year has increased this year by 60% from £9.188M to £14.615M which generated a profit after tax of £123k compared to £100k last year. Net assets have increased from £858k to £982k.

On behalf of the board

Mr A C Micklewright
Director
12 September 2022
STRUCTURAL STEELWORK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2022
- 2 -

The directors present their annual report and financial statements for the year ended 31 January 2022.

Principal activities

The principal activity of the company continued to be that of steel fabrication and erection.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A C Micklewright
Mr S J Micklewright
Ms L S Micklewright
Mr M P Tipper
Auditor

During the year Nicklin Audit Limited were replaced as auditors by M T Manley & Co Limited. M T Manley & Co Limited (Statutory Auditor) will be proposed for reappointed at the forthcoming Annual General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr A C Micklewright
Director
12 September 2022
STRUCTURAL STEELWORK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2022
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STRUCTURAL STEELWORK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STRUCTURAL STEELWORK LIMITED
- 4 -
Opinion

We have audited the financial statements of Structural Steelwork Limited (the 'company') for the year ended 31 January 2022 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 January 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

STRUCTURAL STEELWORK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF STRUCTURAL STEELWORK LIMITED
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures inline with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We design our procedures so as to obtain sufficient appropriate audit evidence that the financial statements are not materially misstated due to non-compliance with laws and regulations or due to fraud or error.

 

We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with laws and regulations - this responsibility lies with management with the oversight of the directors.

 

Based on our understanding of the company and industry and discussions with management we identified financial reporting standards and Companies Act 2006 as having a direct effect on the amounts and disclosures in the financial statements.

STRUCTURAL STEELWORK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF STRUCTURAL STEELWORK LIMITED
- 6 -

As part of the engagement team discussion about how and where the company's financial statements may be materially misstated due to fraud, we did not identify any areas with an increased risk of fraud.

 

Our audit procedures included:

- enquiry of management about the company's policies, procedures and related controls regarding compliance with laws and regulations and if there are any known instances of non-compliance

- examining supporting documents for all material balances, transactions and disclosures

- review of board of directors minutes

- enquiry of management and review and inspection of relevant correspondence with any legal firms

- evaluation of the selection and application of accounting policies related to subjective measurements and complex transactions

- analytical procedures to identify any unusual or unexpected relationships

- testing the appropriateness of journal entries recorded in the nominal ledger and other adjustments made in the preparation of the financial statements

- review of accounting estimates for biases

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements of the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

 

The potential effects of inherent limitations are particularly significant in the case of misstatement resulting from fraud because fraud may involve sophisticated and carefully organized schemes designed to conceal it, including deliberate failure to record transactions, collusion or intentional misrepresentations being made to us.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Graham Collins (Senior Statutory Auditor)
For and on behalf of M T Manley & Co Limited (Statutory Auditor)
696 Yardley Wood Road
Billesley
Birmingham
West Midlands
B13 0HY
Date:
12 September 2022
STRUCTURAL STEELWORK LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2022
- 7 -
2022
2021
Notes
£
£
Turnover
3
14,615,771
9,188,436
Cost of sales
(11,653,215)
(7,226,646)
Gross profit
2,962,556
1,961,790
Administrative expenses
(2,766,313)
(1,958,220)
Other operating income
14,826
166,710
Operating profit
4
211,069
170,280
Interest payable and similar expenses
7
(46,039)
(68,365)
Profit before taxation
165,030
101,915
Tax on profit
8
(41,089)
(2,117)
Profit for the financial year
123,941
99,798

The profit and loss account has been prepared on the basis that all operations are continuing operations.

STRUCTURAL STEELWORK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2022
- 8 -
2022
2021
£
£
Profit for the year
123,941
99,798
Other comprehensive income
-
-
Total comprehensive income for the year
123,941
99,798
STRUCTURAL STEELWORK LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2022
31 January 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
9
864,686
718,263
Current assets
Stocks
10
242,602
305,342
Debtors
11
3,358,731
2,637,489
Cash at bank and in hand
585,158
766,225
4,186,491
3,709,056
Creditors: amounts falling due within one year
12
(2,924,260)
(2,518,170)
Net current assets
1,262,231
1,190,886
Total assets less current liabilities
2,126,917
1,909,149
Creditors: amounts falling due after more than one year
13
(1,040,032)
(1,004,667)
Provisions for liabilities
Deferred tax liability
16
104,461
46,000
(104,461)
(46,000)
Net assets
982,424
858,482
Capital and reserves
Called up share capital
18
500
500
Fair value reserve
75,015
75,015
Profit and loss reserves
906,909
782,967
Total equity
982,424
858,482
The financial statements were approved by the board of directors and authorised for issue on 12 September 2022 and are signed on its behalf by:
Mr A C Micklewright
Director
Company Registration No. 07123920
STRUCTURAL STEELWORK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2022
- 10 -
Share capital
Fair value reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 February 2020
500
-
0
758,184
758,684
Year ended 31 January 2021:
Profit and total comprehensive income for the year
-
-
99,798
99,798
Transfer re fair values
-
75,015
(75,015)
-
Balance at 31 January 2021
500
75,015
782,967
858,482
Year ended 31 January 2022:
Profit and total comprehensive income for the year
-
-
123,941
123,941
Balance at 31 January 2022
500
75,015
906,909
982,424
STRUCTURAL STEELWORK LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2022
- 11 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
20
(65,726)
(379,481)
Interest paid
(46,039)
(68,365)
Income taxes refunded/(paid)
17,373
(9,892)
Net cash outflow from operating activities
(94,392)
(457,738)
Investing activities
Purchase of tangible fixed assets
(282,381)
(29,077)
Proceeds on disposal of tangible fixed assets
8,850
12,917
Net cash used in investing activities
(273,531)
(16,160)
Financing activities
Repayment of borrowings
(157,666)
(376,081)
Proceeds of new bank loans
264,000
770,745
Payment of finance leases obligations
80,522
(45,919)
Net cash generated from financing activities
186,856
348,745
Net decrease in cash and cash equivalents
(181,067)
(125,153)
Cash and cash equivalents at beginning of year
766,225
891,378
Cash and cash equivalents at end of year
585,158
766,225

The notes on pages 12 to 23 form part of these financial statements.

STRUCTURAL STEELWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
- 12 -
1
Accounting policies
Company information

Structural Steelwork Limited is a private company limited by shares, incorporated in England and Wales. The registered office is Unit 33-45 Thornleigh Trading Estate, Dudley, West Midlands, DY2 8UB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain assets at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually when the customer has signed for delivery), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Contract revenue is recognised when the work has been completed and certified according to the terms of the contract.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

STRUCTURAL STEELWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 13 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

STRUCTURAL STEELWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 14 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

STRUCTURAL STEELWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

STRUCTURAL STEELWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

STRUCTURAL STEELWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Work in progress

This requires management to make judgements on valuations. These are based on contract value, stage of completion and on other factor's that are believed to be relevant.

3
Turnover and other revenue
2022
2021
£
£
Other revenue
Grants received
14,826
166,710
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
(14,826)
(166,710)
Fees payable to the company's auditor for the audit of the company's financial statements
10,000
8,590
Depreciation of owned tangible fixed assets
135,958
116,421
Profit on disposal of tangible fixed assets
(8,850)
(12,917)
Operating lease charges
3,380
3,380
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Production and administration
82
79
STRUCTURAL STEELWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
5
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
2,657,119
2,588,191
Social security costs
98,521
51,891
Pension costs
48,823
45,587
2,804,463
2,685,669
6
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
261,702
208,017
Remuneration disclosed above include the following amounts paid to the highest paid director:
2022
2021
£
£
Remuneration for qualifying services
74,450
66,986
7
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank loans
43,848
62,345
Other finance costs:
Interest on finance leases and hire purchase contracts
2,191
6,020
46,039
68,365
8
Taxation
2022
2021
£
£
Current tax
Adjustments in respect of prior periods
(17,372)
-
0
Deferred tax
Origination and reversal of timing differences
58,461
2,117
Total tax charge
41,089
2,117
STRUCTURAL STEELWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
8
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
165,030
101,915
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
31,356
19,364
Tax effect of expenses that are not deductible in determining taxable profit
-
0
299
Utilisation of  tax losses
(9,413)
16,725
Capital allowances in excess of depreciation
19,146
(34,271)
Taxation charge for the year
41,089
2,117
9
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost or valuation
At 1 February 2021
884,572
229,602
1,114,174
Additions
69,440
212,941
282,381
Disposals
-
0
(13,474)
(13,474)
At 31 January 2022
954,012
429,069
1,383,081
Depreciation and impairment
At 1 February 2021
204,572
191,339
395,911
Depreciation charged in the year
89,201
46,757
135,958
Eliminated in respect of disposals
-
0
(13,474)
(13,474)
At 31 January 2022
293,773
224,622
518,395
Carrying amount
At 31 January 2022
660,239
204,447
864,686
At 31 January 2021
680,000
38,263
718,263

If the plant and equipment had not been revalued it would have been included at the following historical amounts.

STRUCTURAL STEELWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
9
Tangible fixed assets
(Continued)
- 20 -
2022
2021
£
£
Cost
879,997
809,557
Accumulated depreciation
(293,773)
(204,572)
Carrying value
586,224
604,985
10
Stocks
2022
2021
£
£
Raw materials and consumables
109,326
89,575
Work in progress
133,276
215,767
242,602
305,342
11
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,704,567
2,133,069
Other debtors
627,522
448,631
Prepayments and accrued income
26,642
55,789
3,358,731
2,637,489
STRUCTURAL STEELWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 21 -
12
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Obligations under finance leases
15
58,394
20,466
Other borrowings
14
260,113
146,550
Trade creditors
2,117,227
1,604,156
Taxation and social security
59,282
278,967
Other creditors
327,949
366,656
Accruals and deferred income
101,295
101,375
2,924,260
2,518,170

Included within Other creditors is an amount of £318,836 (2021: £361,537) which is secured. Lloyds Bank Commercial Finance Limited hold a fixed and floating charge over the assets of the company. There is also a debenture held by Lloyds Bank Plc secured on the assets of the company.

 

Obligations under finance leases are secured against the assets to which they relate.

13
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Obligations under finance leases
15
160,566
117,972
Other borrowings
14
879,466
886,695
1,040,032
1,004,667

Obligations under finance leases are secured against the assets to which they relate.

14
Other borrowings
2022
2021
£
£
Other loans
1,139,579
1,033,245
Payable within one year
260,113
146,550
Payable after one year
879,466
886,695

Guarantees have been provided to Lloyds Bank Plc and various finance companies by the UK Government in respect of the loans paid under the Coronavirus Business Interruption Loan (CBIL) scheme.

 

STRUCTURAL STEELWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 22 -
15
Finance lease obligations
2022
2021
Future minimum lease payments due under finance leases:
£
£
Within one year
58,394
20,466
In two to five years
160,566
117,972
218,960
138,438
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
104,461
46,000
2022
Movements in the year:
£
Liability at 1 February 2021
46,000
Movement in year
58,461
Liability at 31 January 2022
104,461

The deferred tax liability set out above relates to accelerated capital allowances that are expected to reverse.

17
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
48,823
45,587

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the year end £8,813 (2021: £5,046) was due to the pension fund.

STRUCTURAL STEELWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 23 -
18
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary £1 Shares of £1 each
500
500
500
500
19
Related party disclosures

At 31 January 2022, the company was owed £461,118 (2021: £446,278) from a partnership involving the directors. A management charge of £250,000 (2021: £300,000) was paid to the partnership during the year to cover hire of plant and equipment, occupation of the premises and management fees.

20
Cash absorbed by operations
2022
2021
£
£
Profit before tax
165,030
101,915
Adjustments for:
Finance costs
46,039
68,365
Gain on disposal of tangible fixed assets
(8,850)
(12,917)
Fair value gain on fixed assets
-
0
(75,015)
Depreciation
135,958
116,421
Movements in working capital:
Decrease in stocks
62,740
8,964
(Increase)/decrease in debtors
(721,242)
587,347
Increase/(decrease) in creditors
254,599
(1,174,561)
Cash absorbed by operations
(65,726)
(379,481)
21
Analysis of changes in net debt
1 February 2021
Cash flows
31 January 2022
£
£
£
Cash at bank and in hand
766,225
(181,067)
585,158
Borrowings excluding overdrafts
(1,033,245)
(106,334)
(1,139,579)
Obligations under finance leases
(138,438)
(80,522)
(218,960)
(405,458)
(367,923)
(773,381)
2022-01-312021-02-01falseCCH SoftwareCCH Accounts Production 2022.100Mr A C MicklewrightMr S J MicklewrightMs L S MicklewrightMr M P Tipper071239202021-02-012022-01-3107123920bus:Director12021-02-012022-01-3107123920bus:Director22021-02-012022-01-3107123920bus:Director32021-02-012022-01-3107123920bus:Director42021-02-012022-01-3107123920bus:RegisteredOffice2021-02-012022-01-31071239202022-01-31071239202020-02-012021-01-3107123920core:RetainedEarningsAccumulatedLosses2020-02-012021-01-3107123920core:RetainedEarningsAccumulatedLosses2021-02-012022-01-31071239202021-01-3107123920core:PlantMachinery2022-01-3107123920core:MotorVehicles2022-01-3107123920core:PlantMachinery2021-01-3107123920core:MotorVehicles2021-01-3107123920core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3107123920core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3107123920core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3107123920core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3107123920core:CurrentFinancialInstruments2022-01-3107123920core:CurrentFinancialInstruments2021-01-3107123920core:Non-currentFinancialInstruments2022-01-3107123920core:Non-currentFinancialInstruments2021-01-3107123920core:ShareCapital2022-01-3107123920core:ShareCapital2021-01-3107123920core:RevaluationReserve2022-01-3107123920core:RevaluationReserve2021-01-3107123920core:RetainedEarningsAccumulatedLosses2022-01-3107123920core:RetainedEarningsAccumulatedLosses2021-01-3107123920core:ShareCapital2020-01-3107123920core:RevaluationReserve2020-01-3107123920core:RetainedEarningsAccumulatedLosses2020-01-31071239202020-01-31071239202021-01-3107123920core:PlantMachinery2021-02-012022-01-3107123920core:MotorVehicles2021-02-012022-01-3107123920core:UKTax2021-02-012022-01-3107123920core:UKTax2020-02-012021-01-3107123920core:PlantMachinery2021-01-3107123920core:MotorVehicles2021-01-3107123920core:WithinOneYear2022-01-3107123920core:WithinOneYear2021-01-3107123920core:BetweenTwoFiveYears2022-01-3107123920core:BetweenTwoFiveYears2021-01-3107123920bus:PrivateLimitedCompanyLtd2021-02-012022-01-3107123920bus:FRS1022021-02-012022-01-3107123920bus:Audited2021-02-012022-01-3107123920bus:FullAccounts2021-02-012022-01-31xbrli:purexbrli:sharesiso4217:GBP