Filpumps Limited - Accounts to registrar (filleted) - small 18.2

Filpumps Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 SC131586 Board of Directors 1.1.21 31.12.21 31.12.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1315862020-12-31SC1315862021-12-31SC1315862021-01-012021-12-31SC1315862019-12-31SC1315862020-01-012020-12-31SC1315862020-12-31SC131586ns16:Scotland2021-01-012021-12-31SC131586ns15:PoundSterling2021-01-012021-12-31SC131586ns11:Director12021-01-012021-12-31SC131586ns11:PrivateLimitedCompanyLtd2021-01-012021-12-31SC131586ns11:SmallEntities2021-01-012021-12-31SC131586ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-31SC131586ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-31SC131586ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC131586ns11:FullAccounts2021-01-012021-12-31SC131586ns11:Director22021-01-012021-12-31SC131586ns11:Director32021-01-012021-12-31SC131586ns11:RegisteredOffice2021-01-012021-12-31SC131586ns6:CurrentFinancialInstruments2021-12-31SC131586ns6:CurrentFinancialInstruments2020-12-31SC131586ns6:ShareCapital2021-12-31SC131586ns6:ShareCapital2020-12-31SC131586ns6:RevaluationReserve2021-12-31SC131586ns6:RevaluationReserve2020-12-31SC131586ns6:RetainedEarningsAccumulatedLosses2021-12-31SC131586ns6:RetainedEarningsAccumulatedLosses2020-12-31SC131586ns6:OwnedOrFreeholdAssetsns6:LandBuildings2021-01-012021-12-31SC131586ns6:PlantMachinery2021-01-012021-12-31SC131586ns6:FurnitureFittings2021-01-012021-12-31SC131586ns6:MotorVehicles2021-01-012021-12-31SC131586ns6:ComputerEquipment2021-01-012021-12-31SC131586ns6:LandBuildings2020-12-31SC131586ns6:PlantMachinery2020-12-31SC131586ns6:FurnitureFittings2020-12-31SC131586ns6:LandBuildings2021-01-012021-12-31SC131586ns6:LandBuildings2021-12-31SC131586ns6:PlantMachinery2021-12-31SC131586ns6:FurnitureFittings2021-12-31SC131586ns6:LandBuildings2020-12-31SC131586ns6:PlantMachinery2020-12-31SC131586ns6:FurnitureFittings2020-12-31SC131586ns6:MotorVehicles2020-12-31SC131586ns6:ComputerEquipment2020-12-31SC131586ns6:MotorVehicles2021-12-31SC131586ns6:ComputerEquipment2021-12-31SC131586ns6:MotorVehicles2020-12-31SC131586ns6:ComputerEquipment2020-12-31SC131586ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-12-31SC131586ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-31SC131586ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-12-31SC131586ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31SC131586ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-31SC131586ns6:CurrentFinancialInstruments2021-01-012021-12-31SC131586ns6:DeferredTaxation2020-12-31SC131586ns6:DeferredTaxation2021-01-012021-12-31SC131586ns6:DeferredTaxation2021-12-31SC131586ns6:RevaluationReserve2020-12-31
REGISTERED NUMBER: SC131586 (Scotland)















Unaudited Financial Statements for the Year Ended 31 December 2021

for

Filpumps Limited

Filpumps Limited (Registered number: SC131586)






Contents of the Financial Statements
for the Year Ended 31 December 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Filpumps Limited

Company Information
for the Year Ended 31 December 2021







DIRECTORS: M Booth
R Mann
J Lawson





REGISTERED OFFICE: 10 Camiestone Road
Thainstone Business Park
Inverurie
Aberdeenshire
AB51 5GT





REGISTERED NUMBER: SC131586 (Scotland)





ACCOUNTANTS: Alpha Business Services Limited
Chartered Accountant
Inverebrie
Ellon
Aberdeenshire
AB41 8PX

Filpumps Limited (Registered number: SC131586)

Balance Sheet
31 December 2021

31.12.21 31.12.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,382,775 1,201,850

CURRENT ASSETS
Stocks 5 327,822 229,184
Debtors 6 1,348,607 1,138,483
Cash at bank 1,062,239 1,144,801
2,738,668 2,512,468
CREDITORS
Amounts falling due within one year 7 804,801 715,127
NET CURRENT ASSETS 1,933,867 1,797,341
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,316,642

2,999,191

PROVISIONS FOR LIABILITIES 8 50,179 13,356
NET ASSETS 3,266,463 2,985,835

CAPITAL AND RESERVES
Called up share capital 1,200 1,200
Revaluation reserve 9 573,341 573,341
Retained earnings 2,691,922 2,411,294
SHAREHOLDERS' FUNDS 3,266,463 2,985,835

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Filpumps Limited (Registered number: SC131586)

Balance Sheet - continued
31 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 March 2022 and were signed on its behalf by:





M Booth - Director


Filpumps Limited (Registered number: SC131586)

Notes to the Financial Statements
for the Year Ended 31 December 2021

1. STATUTORY INFORMATION

Filpumps Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - at varying rates on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on cost
Computer equipment - 25% on cost

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Filpumps Limited (Registered number: SC131586)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 28 (2020 - 28 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2021 1,300,000 383,989 105,507
Additions - 76,743 -
Disposals - - (8,841 )
At 31 December 2021 1,300,000 460,732 96,666
DEPRECIATION
At 1 January 2021 268,549 381,630 103,166
Charge for year 19,439 9,242 597
Eliminated on disposal - - (8,840 )
At 31 December 2021 287,988 390,872 94,923
NET BOOK VALUE
At 31 December 2021 1,012,012 69,860 1,743
At 31 December 2020 1,031,451 2,359 2,341

Filpumps Limited (Registered number: SC131586)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2021 402,264 38,808 2,230,568
Additions 225,597 - 302,340
Disposals (82,505 ) - (91,346 )
At 31 December 2021 545,356 38,808 2,441,562
DEPRECIATION
At 1 January 2021 240,379 34,994 1,028,718
Charge for year 23,134 1,346 53,758
Eliminated on disposal (14,849 ) - (23,689 )
At 31 December 2021 248,664 36,340 1,058,787
NET BOOK VALUE
At 31 December 2021 296,692 2,468 1,382,775
At 31 December 2020 161,885 3,814 1,201,850

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 January 2021 60,523
Transfer to ownership (60,523 )
At 31 December 2021 -
DEPRECIATION
At 1 January 2021 40,349
Transfer to ownership (40,349 )
At 31 December 2021 -
NET BOOK VALUE
At 31 December 2021 -
At 31 December 2020 20,174

5. STOCKS
31.12.21 31.12.20
£    £   
Stocks 304,152 220,446
Work-in-progress 23,670 8,738
327,822 229,184

Filpumps Limited (Registered number: SC131586)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Trade debtors 410,008 310,068
Amounts owed by group undertakings 830,417 784,469
Other debtors 70,183 7,522
Prepayments 37,999 36,424
1,348,607 1,138,483

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Hire purchase contracts - 8,196
Trade creditors 595,935 443,487
Tax 82,464 70,396
Social security and other taxes 19,472 18,580
VAT 43,573 82,561
Other creditors 46,948 79,867
Accrued expenses 16,409 12,040
804,801 715,127

All bank borrowings are secured by a bond and floating charge over the assets of the company.There is also a standard security of a first charge over the commercial property at Thainstone, Inverurie.

Obligations under hire purchase and finance lease contracts are secured by the related assets.

8. PROVISIONS FOR LIABILITIES
31.12.21 31.12.20
£    £   
Deferred tax 50,179 13,356

Deferred
tax
£   
Balance at 1 January 2021 13,356
Provided during year 36,823
Balance at 31 December 2021 50,179

9. RESERVES
Revaluation
reserve
£   
At 1 January 2021
and 31 December 2021 573,341