ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 128No description of principal activity2021-01-01falsetruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02625137 2021-01-01 2021-12-31 02625137 2020-01-01 2020-12-31 02625137 2021-12-31 02625137 2020-12-31 02625137 c:Director1 2021-01-01 2021-12-31 02625137 c:Director2 2021-01-01 2021-12-31 02625137 d:FurnitureFittings 2021-01-01 2021-12-31 02625137 d:FurnitureFittings 2021-12-31 02625137 d:FurnitureFittings 2020-12-31 02625137 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02625137 d:OfficeEquipment 2021-01-01 2021-12-31 02625137 d:OfficeEquipment 2021-12-31 02625137 d:OfficeEquipment 2020-12-31 02625137 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02625137 d:ComputerEquipment 2021-01-01 2021-12-31 02625137 d:ComputerEquipment 2021-12-31 02625137 d:ComputerEquipment 2020-12-31 02625137 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02625137 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 02625137 d:ComputerSoftware 2021-12-31 02625137 d:ComputerSoftware 2020-12-31 02625137 d:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 02625137 d:CurrentFinancialInstruments 2021-12-31 02625137 d:CurrentFinancialInstruments 2020-12-31 02625137 d:Non-currentFinancialInstruments 2021-12-31 02625137 d:Non-currentFinancialInstruments 2020-12-31 02625137 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 02625137 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 02625137 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 02625137 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 02625137 d:ShareCapital 2021-12-31 02625137 d:ShareCapital 2020-12-31 02625137 d:RetainedEarningsAccumulatedLosses 2021-12-31 02625137 d:RetainedEarningsAccumulatedLosses 2020-12-31 02625137 c:FRS102 2021-01-01 2021-12-31 02625137 c:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 02625137 c:FullAccounts 2021-01-01 2021-12-31 02625137 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2021-01-01 2021-12-31 02625137 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2021-01-01 2021-12-31 02625137 6 2021-01-01 2021-12-31 02625137 d:ExternallyAcquiredIntangibleAssets 2021-01-01 2021-12-31 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2021-01-01 2021-12-31 02625137 d:ComputerSoftware d:OwnedIntangibleAssets 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 02625137










WDR Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 December 2021





 
WDR Limited
 
  
Chartered Accountants' Report to the Board of Directors on the preparation of the Unaudited Statutory Financial Statements of WDR Limited for the Year Ended 31 December 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of WDR Limited for the year ended 31 December 2021 which comprise the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of WDR Limited, as a body, in accordance with the terms of our engagement letter dated 10 September 2019Our work has been undertaken solely to prepare for your approval the financial statements of WDR Limited  and state those matters that we have agreed to state to the Board of Directors of WDR Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than WDR Limited and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that WDR Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of WDR Limited. You consider that WDR Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of WDR Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
Chartered Accountants
Springfield House
Springfield Road
Horsham
West Sussex
RH12 2RG
26 September 2022
Page 1

 
WDR Limited
Registered number: 02625137

Balance Sheet
As at 31 December 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
551,432
646,772

Tangible assets
 5 
17,647
23,666

Investments
 6 
51
51

  
569,130
670,489

Current assets
  

Debtors: amounts falling due within one year
 7 
126,959
178,160

Cash at bank and in hand
  
27,038
26,307

  
153,997
204,467

Creditors: amounts falling due within one year
 8 
(180,691)
(234,478)

Net current liabilities
  
 
 
(26,694)
 
 
(30,011)

Total assets less current liabilities
  
542,436
640,478

Creditors: amounts falling due after more than one year
 9 
(179,590)
(231,136)

  

Net assets
  
362,846
409,342


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
362,746
409,242

  
362,846
409,342


Page 2

 
WDR Limited
Registered number: 02625137

Balance Sheet (continued)
As at 31 December 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
J M Dennis
................................................
C J Dennis
Director
Director
Date: 23 September 2022
Date:23 September 2022

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
WDR Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2021

1.


General information

The company is a private company limited by share capital incorporated in England, within the United Kingdom. The company’s registered address is: Park Lodge, 60 London Road, Horsham, West Sussex, RH12 1AY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in Sterling and rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Computer software
-
10%
straight-line basis
Digital learning
-
50%
straight-line basis

Page 4

 
WDR Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2021

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
reducing balance basis
Office equipment
-
20%
reducing balance basis
Computer equipment
-
33%
reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
WDR Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2021

2.Accounting policies (continued)

 
2.11

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2020 - 12).

Page 6

 
WDR Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2021

4.


Intangible assets




Digital learning
Software development
Total

£
£
£



Cost


At 1 January 2021
273,988
1,225,989
1,499,977


Additions
-
35,859
35,859



At 31 December 2021

273,988
1,261,848
1,535,836



Amortisation


At 1 January 2021
268,205
585,000
853,205


Charge for the year on owned assets
5,483
125,716
131,199



At 31 December 2021

273,688
710,716
984,404



Net book value



At 31 December 2021
300
551,132
551,432



At 31 December 2020
5,783
640,989
646,772




5.


Tangible fixed assets





Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2021
91,762
64,518
132,784
289,064



At 31 December 2021

91,762
64,518
132,784
289,064



Depreciation


At 1 January 2021
88,429
54,072
122,897
265,398


Charge for the year on owned assets
667
2,090
3,262
6,019



At 31 December 2021

89,096
56,162
126,159
271,417



Net book value



At 31 December 2021
2,666
8,356
6,625
17,647



At 31 December 2020
3,333
10,446
9,887
23,666

Page 7

 
WDR Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2021

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2021
51



At 31 December 2021
51





7.


Debtors

2021
2020
£
£


Trade debtors
34,287
33,547

Amounts owed by group undertakings
78,655
76,802

Prepayments and accrued income
14,017
62,168

Tax recoverable
-
5,643

126,959
178,160



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
2,424
2,027

Bank loans
30,000
12,500

Trade creditors
69,440
115,323

Other taxation and social security
13,234
39,940

Other creditors
41,232
2,890

Accruals and deferred income
24,361
61,798

180,691
234,478


Page 8

 
WDR Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2021

9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
107,500
137,500

Amounts owed to group undertakings
72,090
93,636

179,590
231,136



Page 9