Tincknell Fuels (Holdings) Limited - Limited company accounts 20.1

Tincknell Fuels (Holdings) Limited - Limited company accounts 20.1


PTP Accounts Production v22.2.0.402 05769880 Board of Directors Board of Directors 30.4.22 1.5.21 30.4.22 30.4.22 No description of principal activity 71 68 true true false true true false false true false Fair value model 7% cumulative redeemable preference shares 0 6% cumulative redeemable preference shares 0 Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure057698802021-04-30057698802022-04-30057698802021-05-012022-04-30057698802020-04-30057698802020-05-012021-04-30057698802021-04-3005769880ns16:EnglandWales2021-05-012022-04-3005769880ns15:PoundSterling2021-05-012022-04-3005769880ns11:Director12021-05-012022-04-3005769880ns11:Director22021-05-012022-04-3005769880ns11:Consolidated2022-04-3005769880ns11:ConsolidatedGroupCompanyAccounts2021-05-012022-04-3005769880ns11:PrivateLimitedCompanyLtd2021-05-012022-04-3005769880ns11:FRS102ns11:Consolidated2021-05-012022-04-3005769880ns11:Auditedns11:Consolidated2021-05-012022-04-3005769880ns11:SmallCompaniesRegimeForAccounts2021-05-012022-04-3005769880ns11:Consolidatedns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2021-05-012022-04-3005769880ns11:LargeMedium-sizedCompaniesRegimeForAccountsns11:Consolidated2021-05-012022-04-3005769880ns11:FullAccounts2021-05-012022-04-3005769880ns11:EntityHasNeverTraded2021-05-012022-04-3005769880ns11:PreferenceShareClass12021-05-012022-04-3005769880ns11:PreferenceShareClass22021-05-012022-04-3005769880ns11:OrdinaryShareClass32021-05-012022-04-3005769880ns11:Consolidated2021-05-012022-04-3005769880ns11:CompanySecretary12021-05-012022-04-3005769880ns11:RegisteredOffice2021-05-012022-04-3005769880ns11:Consolidated2020-05-012021-04-3005769880ns6:CurrentFinancialInstruments2022-04-3005769880ns6:CurrentFinancialInstruments2021-04-3005769880ns6:ShareCapital2022-04-3005769880ns6:ShareCapital2021-04-3005769880ns6:RetainedEarningsAccumulatedLosses2022-04-3005769880ns6:RetainedEarningsAccumulatedLosses2021-04-3005769880ns6:ShareCapital2020-04-3005769880ns6:RetainedEarningsAccumulatedLosses2020-04-3005769880ns6:RetainedEarningsAccumulatedLosses2020-05-012021-04-3005769880ns6:RetainedEarningsAccumulatedLosses2021-05-012022-04-3005769880ns6:WithinOneYearns6:CurrentFinancialInstruments2022-04-3005769880ns6:WithinOneYearns6:CurrentFinancialInstruments2021-04-3005769880ns11:PreferenceShareClass12022-04-3005769880ns11:PreferenceShareClass22022-04-3005769880ns6:DeferredTaxation2021-04-3005769880ns6:DeferredTaxation2021-05-012022-04-3005769880ns6:DeferredTaxation2022-04-3005769880ns11:OrdinaryShareClass32022-04-30
REGISTERED NUMBER: 05769880 (England and Wales)















GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022

FOR

TINCKNELL FUELS (HOLDINGS) LIMITED

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4

Consolidated Statement of Comprehensive Income 7

Consolidated Balance Sheet 8

Company Balance Sheet 9

Consolidated Statement of Changes in Equity 10

Company Statement of Changes in Equity 11

Consolidated Cash Flow Statement 12

Notes to the Consolidated Cash Flow Statement 13

Notes to the Consolidated Financial Statements 14


TINCKNELL FUELS (HOLDINGS) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2022







DIRECTORS: P F Tincknell
Mrs J M Tincknell





SECRETARY: P F Tincknell





REGISTERED OFFICE: Cathedral View Offices
19 Wookey Hole Road
Wells
Somerset
BA5 2BT





REGISTERED NUMBER: 05769880 (England and Wales)





AUDITORS: Gordon Wood Scott & Partners Limited
Statutory Auditors
Dean House
94 Whiteladies Road
Clifton
Bristol
BS8 2QX

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2022

The directors present their strategic report of the company and the group for the year ended 30 April 2022.

REVIEW OF BUSINESS
The principal activities of the group continue to be the sale and distribution of oil products and the provision of heating services.

The profit for the year after deducting taxation of £526,695 was £1,851,444, which after interim dividends of £550,000 leaves £1,301,444 to be added to reserves.

Global oil prices were climbing slowly during the year up to March 2022 when there was a very significant rise caused by the war in Ukraine. The average price per litre achieved in the year was 62% above the average for the previous year and there was an increase in the quantity of litres sold. The resulting increase in turnover lead to an increase in the Oil Distribution Division gross profit of 37%.

The Heating Services Division saw an increase in turnover of 18% returning to pre-Covid levels resulting in an increase in profit contribution of £95,030.

The Board continues to monitor costs closely, Distribution costs in the year were slightly up on the previous year and Administration costs increased by £269,316 due to increased personnel costs, credit card fees and general cost increases.

The group's Head Office premises in Wells was purchased at the end of the year and the group also made significant investments in upgrading its oil storage facilities at its two main distribution depots.

PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks to the group identified by the directors relate to the supply and price of oil and to climate change. The price of oil has clearly been affected by the war in Ukraine and previously by the Coronavirus pandemic, those events along with similar events in the future and naturally occurring or other disasters are likely to affect the business.

The group's results are also very dependent on weather conditions, cold weather conditions can be expected to lead to an increase in turnover and profit.

FUTURE DEVELOPMENTS
The profit for the year to 30 April 2023 is substantially dependent upon the weather during the winter period.

ON BEHALF OF THE BOARD:





P F Tincknell - Director


26 September 2022

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 APRIL 2022

The directors present their report with the financial statements of the company and the group for the year ended 30 April 2022.

DIVIDENDS
Dividends amounting to £550,000 were paid to shareholders in the year (2021: £250,000). The directors do not recommend payment of a final dividend.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 May 2021 to the date of this report.

P F Tincknell
Mrs J M Tincknell

DISCLOSURE IN THE STRATEGIC REPORT
Future developments of the business are discussed in the Strategic Report.

DIRECTORS' RESPONSIBILITIES STATEMENT
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Gordon Wood Scott & Partners Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





P F Tincknell - Director


26 September 2022

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
TINCKNELL FUELS (HOLDINGS) LIMITED

Opinion
We have audited the financial statements of Tincknell Fuels (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2022 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30 April 2022 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
TINCKNELL FUELS (HOLDINGS) LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

-
the engagement partner ensured that the engagement team collectively had the appropriate competence,
capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;


-
we identified the laws and regulations applicable to the group and parent company through discussions with
directors and other management and from our commercial knowledge and experience of the oil distribution and
heating services sectors;


-
we focused on specific laws and regulations which we considered may have a direct material effect on the
financial statements or the operations of the group and parent company, including the Companies Act 2006,
taxation legislation, environmental, health and safety legislation and vehicle operators' licences;

-
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of
management and inspecting legal correspondence; and

-
identified laws and regulations were communicated within the audit team regularly and the team remained alert
to instances of non-compliance throughout the audit.

We assessed the susceptibility of the group's and of the parent company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by;

-
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge
of actual, suspected and alleged fraud;

-
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and
regulations.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
TINCKNELL FUELS (HOLDINGS) LIMITED


To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;

-
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of
potential bias;
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
- agreeing financial statement disclosures to underlying supporting documentation;
- reading the minutes of meetings of those charged with governance;
- enquiring of management as to actual and potential litigation and claims;
- reviewing the company's legal expenses.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Richard Williams (Senior Statutory Auditor)
for and on behalf of Gordon Wood Scott & Partners Limited
Statutory Auditors
Dean House
94 Whiteladies Road
Clifton
Bristol
BS8 2QX

27 September 2022

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2022

30.4.22 30.4.21
Notes £    £   

TURNOVER 3 31,654,841 19,632,908

Cost of sales (25,500,807 ) (15,139,995 )
GROSS PROFIT 6,154,034 4,492,913

Distribution costs (1,354,124 ) (1,301,728 )
Administrative expenses (2,406,574 ) (2,137,258 )
2,393,336 1,053,927

Other operating income 116,602 161,769
OPERATING PROFIT 6 2,509,938 1,215,696

Interest receivable and similar income 291 164
2,510,229 1,215,860

Interest payable and similar expenses 7 (132,090 ) (125,959 )
PROFIT BEFORE TAXATION 2,378,139 1,089,901

Tax on profit 8 (526,695 ) (225,855 )
PROFIT FOR THE FINANCIAL YEAR 1,851,444 864,046

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

1,851,444

864,046

Profit attributable to:
Owners of the parent 1,851,444 864,046

Total comprehensive income attributable to:
Owners of the parent 1,851,444 864,046

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

CONSOLIDATED BALANCE SHEET
30 APRIL 2022

30.4.22 30.4.21
Notes £    £   
FIXED ASSETS
Tangible assets 11 2,498,599 1,509,960
Investments 12 - -
Investment property 13 2,329,000 1,025,000
4,827,599 2,534,960

CURRENT ASSETS
Stocks 14 1,071,551 461,367
Debtors 15 3,666,906 1,801,188
Cash at bank 5,048,335 6,456,728
9,786,792 8,719,283
CREDITORS
Amounts falling due within one year 16 (6,992,985 ) (5,007,121 )
NET CURRENT ASSETS 2,793,807 3,712,162
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,621,406

6,247,122

CREDITORS
Amounts falling due after more than one
year

17

(146,433

)

(240,110

)

PROVISIONS FOR LIABILITIES 20 (783,910 ) (617,393 )
NET ASSETS 6,691,063 5,389,619

CAPITAL AND RESERVES
Called up share capital 21 330,180 330,180
Other reserves 22 282,468 282,468
Profit and Loss Account 22 6,078,415 4,776,971
SHAREHOLDERS' FUNDS 6,691,063 5,389,619

The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2022 and were signed on its behalf by:




P F Tincknell - Director



Mrs J M Tincknell - Director


TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

COMPANY BALANCE SHEET
30 APRIL 2022

30.4.22 30.4.21
Notes £    £   
FIXED ASSETS
Tangible assets 11 - -
Investments 12 1,348,018 1,348,018
Investment property 13 1,420,000 1,420,000
2,768,018 2,768,018

CREDITORS
Amounts falling due within one year 16 (1,897,982 ) (1,897,982 )
NET CURRENT LIABILITIES (1,897,982 ) (1,897,982 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

870,036

870,036

PROVISIONS FOR LIABILITIES 20 (20,976 ) (15,942 )
NET ASSETS 849,060 854,094

CAPITAL AND RESERVES
Called up share capital 21 330,180 330,180
Profit and Loss Account 518,880 523,914
SHAREHOLDERS' FUNDS 849,060 854,094

Company's profit for the financial year 544,966 250,000

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2022 and were signed on its behalf by:




P F Tincknell - Director



Mrs J M Tincknell - Director


TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2022

Called up Profit
share and Loss Other Total
capital Account reserves equity
£    £    £    £   

Balance at 1 May 2020 330,180 4,162,925 282,468 4,775,573

Changes in equity
Dividends - (250,000 ) - (250,000 )
Total comprehensive income - 864,046 - 864,046
Balance at 30 April 2021 330,180 4,776,971 282,468 5,389,619

Changes in equity
Dividends - (550,000 ) - (550,000 )
Total comprehensive income - 1,851,444 - 1,851,444
Balance at 30 April 2022 330,180 6,078,415 282,468 6,691,063

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2022

Called up Profit
share and Loss Total
capital Account equity
£    £    £   

Balance at 1 May 2020 330,180 523,914 854,094

Changes in equity
Dividends - (250,000 ) (250,000 )
Total comprehensive income - 250,000 250,000
Balance at 30 April 2021 330,180 523,914 854,094

Changes in equity
Dividends - (550,000 ) (550,000 )
Total comprehensive income - 544,966 544,966
Balance at 30 April 2022 330,180 518,880 849,060

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 APRIL 2022

30.4.22 30.4.21
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,484,970 2,349,343
Interest paid (25,501 ) (16,123 )
Interest element of hire purchase payments
paid

(13,536

)

(22,279

)
Finance costs paid (91,050 ) (91,050 )
Government grants 3,751 65,591
Tax paid (229,579 ) (203,135 )
Net cash from operating activities 1,129,055 2,082,347

Cash flows from investing activities
Purchase of tangible fixed assets (939,480 ) (135,720 )
Purchase of investment property (1,345,353 ) -
Sale of tangible fixed assets 47,000 73,561
Interest received 291 164
Net cash from investing activities (2,237,542 ) (61,995 )

Cash flows from financing activities
HP finance in year (178,444 ) 91,068
Amount introduced by directors 428,538 -
Amount withdrawn by directors - (797,285 )
Equity dividends paid (550,000 ) (250,000 )
Net cash from financing activities (299,906 ) (956,217 )

(Decrease)/increase in cash and cash equivalents (1,408,393 ) 1,064,135
Cash and cash equivalents at beginning of
year

2

6,456,728

5,392,593

Cash and cash equivalents at end of year 2 5,048,335 6,456,728

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 APRIL 2022

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS
30.4.22 30.4.21
£    £   
Profit before taxation 2,378,139 1,089,901
Depreciation charges 274,317 307,216
Profit on disposal of fixed assets (19,769 ) (57,654 )
Loss on revaluation of fixed assets 41,353 -
Government grants (3,751 ) (65,591 )
Finance costs 132,090 125,959
Finance income (291 ) (164 )
2,802,088 1,399,667
Increase in stocks (610,184 ) (12,669 )
Increase in trade and other debtors (1,862,118 ) (256,987 )
Increase in trade and other creditors 1,155,184 1,219,332
Cash generated from operations 1,484,970 2,349,343

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 April 2022
30.4.22 1.5.21
£    £   
Cash and cash equivalents 5,048,335 6,456,728
Year ended 30 April 2021
30.4.21 1.5.20
£    £   
Cash and cash equivalents 6,456,728 5,392,593


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.5.21 Cash flow At 30.4.22
£    £    £   
Net cash
Cash at bank 6,456,728 (1,408,393 ) 5,048,335
6,456,728 (1,408,393 ) 5,048,335
Debt
Finance leases (418,554 ) 178,444 (240,110 )
Debts falling due within 1 year (1,315,000 ) - (1,315,000 )
(1,733,554 ) 178,444 (1,555,110 )
Total 4,723,174 (1,229,949 ) 3,493,225

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

1. STATUTORY INFORMATION

Tincknell Fuels (Holdings) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The company's business activities, together with the factors likely to affect its future development, performance and position are set out in the Strategic Report on page 2.

A budget is prepared every March and progress is monitored in the monthly management accounts. The company meets its day-to-day working capital requirements using its own funds.

The directors, having considered profitability and working capital requirements, have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason a going concern basis of accounting in preparing the annual financial statements continues to be adopted.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of oil products and from the provision of heating services.
Sale of oil products
Turnover from the sale of oil products is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has taken delivery.
Provision of heating services
Turnover from the rendering of heating services is usually recognised upon completion of the works but in the case of maintenance contracts where the contract spans a period of time, turnover is recognised by reference to the time that has elapsed.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life:.
Freehold buildings - over 30 years
Plant and machinery - 20% to 50% on the reducing balance
Tankers - 25% on the reducing balance
Vans and cars - 25% to 35% on the reducing balance

Government grants
Grants are accounted under the accruals model as permitted by FRS 102. Grants that are received in respect of expenses or losses already incurred are recognised in "other income" within profit and loss in the period when the grant becomes receivable.

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2022

2. ACCOUNTING POLICIES - continued

Investment property
Investment property is shown at valuation. Any aggregated surplus or deficit arising from changes in fair value is recognised in the profit and loss account.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The group only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from bank and other third parties.

Debtors
Short term debtors are measured at transaction price, less any impairment.

Cash
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty or notice of not more than 24 hours.

Creditors
Short term creditors are measured at the transaction price.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2022

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Land remediation
Where the group ceases to use land for the purposes of its trade, provision is made for the cost of cleaning up contamination arising from past use either by the group itself in its trade or by former occupiers.

3. TURNOVER

The turnover and profit before taxation are attributable to the principal activities of the group.

An analysis of turnover by class of business is given below:

30.4.22 30.4.21
£    £   
Sale of oil products 29,437,880 17,747,210
Provision of heating services 2,216,961 1,885,698
31,654,841 19,632,908

4. EMPLOYEES AND DIRECTORS

30.4.22 30.4.21
£ £
Wages and salaries 2,333,619 2,126,857
Social security costs 244,465 213,865
Other pension cost 49,563 47,414
2,627,647 2,388,136

The average monthly number of employees during the year was as follows::
30.4.22 30.4.21

Administration 34 30
Engineers and delivery 37 38
71 68

5. DIRECTORS' EMOLUMENTS
30.4.22 30.4.21
£    £   
Directors' remuneration 240,628 190,911

Information regarding the highest paid director for the year ended 30 April 2022 is as follows:
30.4.22
£   
Emoluments etc 175,969

The Directors' remuneration disclosed above also represents total compensation paid to key management personnel.

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2022

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

30.4.22 30.4.21
£    £   
Other operating leases 122,822 131,780
Depreciation - owned assets 152,960 154,870
Depreciation - assets on hire purchase contracts 121,358 152,344
Profit on disposal of fixed assets (19,769 ) (57,654 )
Auditors' remuneration
- audit 20,800 16,000

7. INTEREST PAYABLE AND SIMILAR EXPENSES
30.4.22 30.4.21
£    £   
Directors loan interest 24,589 12,630
Hire purchase 16,451 22,279
7% preference dividend 85,050 85,050
6% preference dividend 6,000 6,000
132,090 125,959

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
30.4.22 30.4.21
£    £   
Current tax:
UK corporation tax 360,177 229,579

Deferred tax:
Timing differences 166,518 (3,724 )
Tax on profit 526,695 225,855

UK corporation tax has been charged at 19 % (2021 - 19 %).

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2022

8. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

30.4.22 30.4.21
£    £   
Profit before tax 2,378,139 1,089,901
Profit multiplied by the standard rate of corporation tax in the UK of 19 %
(2021 - 19 %)

451,846

207,081

Effects of:
Expenses not deductible for tax purposes 261 170
Capital allowances in excess of depreciation (37,520 ) (99 )
Preference dividends not deductible for tax purposes 17,300 17,300
adjustments not subject to tax
Remeasurement of deferred tax on change in UK tax rate 93,458 -
effecting deferred tax
Depreciation on assets ineligible for capital allowances 1,350 1,403
Total tax charge 526,695 225,855

The group expects to claim capital allowances in excess of deprecation for the foreseeable future which will result in an increase in the deferred tax liability.

The rate of corporation tax is due to increase from 19% to 25% with effect from 1 April 2023. The deferred tax provision in these accounts has been calculated at the rate of 25%.

9. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


10. DIVIDENDS
30.4.22 30.4.21
£    £   
Ordinary shares of £1 each
Interim dividend 550,000 250,000

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2022

11. TANGIBLE FIXED ASSETS

Group
Freehold Plant and Vans and
property machinery Tankers cars Totals
£    £    £    £    £   
COST
At 1 May 2021 368,739 1,327,350 2,536,857 496,737 4,729,683
Additions 635,534 436,324 153,093 68,837 1,293,788
Disposals - (54,040 ) (355,714 ) (36,530 ) (446,284 )
At 30 April 2022 1,004,273 1,709,634 2,334,236 529,044 5,577,187
DEPRECIATION
At 1 May 2021 2,000 1,151,315 1,771,147 295,261 3,219,723
Charge for year 1,000 36,821 185,984 50,513 274,318
Eliminated on disposal - (51,884 ) (332,876 ) (30,693 ) (415,453 )
At 30 April 2022 3,000 1,136,252 1,624,255 315,081 3,078,588
NET BOOK VALUE
At 30 April 2022 1,001,273 573,382 709,981 213,963 2,498,599
At 30 April 2021 366,739 176,035 765,710 201,476 1,509,960

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Tankers
£   
COST
At 1 May 2021
and 30 April 2022 815,559
DEPRECIATION
At 1 May 2021 330,128
Charge for year 121,358
At 30 April 2022 451,486
NET BOOK VALUE
At 30 April 2022 364,073
At 30 April 2021 485,431

12. FIXED ASSET INVESTMENTS

The company owns 100% of the share capital of the following companies all of which are registered and incorporated in England and all are included in the consolidated accounts.

Tincknell Fuels Limited - distributors of oil products and the provision of heating services
Avon Oils Limited (through Tincknell Fuels Limited) - dormant

In the opinion of the directors, the value of the investments is not less than stated in the balance sheet. Investments are stated at the lower of cost and net realisable value.

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2022

13. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 May 2021 1,025,000
Additions 1,345,353
Impairments (41,353 )
At 30 April 2022 2,329,000
NET BOOK VALUE
At 30 April 2022 2,329,000
At 30 April 2021 1,025,000

If investment property had not been revalued it would have been included at cost of £1,825,405 (2021: £521,405).

The property was valued at the year end by the directors based on evidence provided by recent professional valuations of similar properties.

Company
Total
£   
FAIR VALUE
At 1 May 2021
and 30 April 2022 1,420,000
NET BOOK VALUE
At 30 April 2022 1,420,000
At 30 April 2021 1,420,000

If investment property had not been revalued it would have been included at historic cost less impairment of £890,144 (2021: £890,144).

The property was valued at the year end by the directors based on evidence provided by recent professional valuations of similar properties.

14. STOCKS

Group
30.4.22 30.4.21
£    £   
Goods for resale 1,071,551 461,367

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2022

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
30.4.22 30.4.21
£    £   
Trade debtors 2,946,370 1,473,190
Other debtors 44,871 20,344
VAT 568,197 186,648
Prepayments and accrued income 107,468 121,006
3,666,906 1,801,188

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
30.4.22 30.4.21 30.4.22 30.4.21
£    £    £    £   
Preference shares (see note 18) 1,315,000 1,315,000 1,315,000 1,315,000
Hire purchase contracts (see note 19) 93,677 178,444 - -
Payments on account 475,769 538,164 - -
Trade creditors 3,673,965 2,205,723 - -
Amounts owed to group undertakings - - 582,982 582,982
Corporation tax 360,178 229,580 - -
Social security and other taxes 107,422 100,073 - -
Other creditors 860 455 - -
Directors' loan accounts 630,000 201,462 - -
Accruals and deferred income 336,114 238,220 - -
6,992,985 5,007,121 1,897,982 1,897,982

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
30.4.22 30.4.21
£    £   
Hire purchase contracts (see note 19) 146,433 240,110

18. LOANS

An analysis of the maturity of loans is given below:

Group Company
30.4.22 30.4.21 30.4.22 30.4.21
£    £    £    £   
Amounts falling due within one year or on demand:
Preference shares 1,315,000 1,315,000 1,315,000 1,315,000

Details of shares shown as liabilities are as follows:



Allotted, issued and fully paid:
Number: Class: Nominal 30.4.22 30.4.21

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2022
value: £    £   
1,215,000 7% cumulative redeemable
preference shares £1 1,215,000 1,215,000
100,000 6% cumulative redeemable
preference shares £1 100,000 100,000
1,315,000 1,315,000

The cumulative preference shares have no fixed repayment date and entitle the holders to dividends payable no later than three months after the end of the company's financial year. The holders of these shares have first call, at the nominal value, on a return of assets. The company and the preference shareholders are entitled to redeem part or all of the shares after two months written notice. Preference shareholders are not entitled to attend or vote at General Meetings of the company.

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase contracts
30.4.22 30.4.21
£    £   
Net obligations repayable:
Within one year 93,677 178,444
Between one and five years 146,433 240,110
240,110 418,554

Group
Non-cancellable operating leases
30.4.22 30.4.21
£    £   
Within one year 21,019 95,997
Between one and five years 9,995 322,079
In more than five years - 4,932
31,014 423,008

Minimum lease payments receivable by the group fall due as follows:



Non-cancellable
operating lease income

30.4.22 30.4.21
£ £
Within one year 93,005 52,630
Between one and five years 107,721 121,819
In more than five years 23,286 38,749
223,512 213,198

The group uses hire purchase contracts to acquire tankers and motor vehicles. These contracts are secured by the related asset held under the contract. Hire purchase contracts generally include fixed payments and a purchase option at the end of the term.

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2022

20. PROVISIONS FOR LIABILITIES

Group Company
30.4.22 30.4.21 30.4.22 30.4.21
£    £    £    £   
Deferred tax 389,405 222,888 20,976 15,942
Other provisions
Land remediation 394,505 394,505 - -

Aggregate amounts 783,910 617,393 20,976 15,942

Group
Deferred Land
tax Remediation
£    £   
Balance at 1 May 2021 222,888 394,505
Charge to Statement of Comprehensive Income during year 166,517 -
Balance at 30 April 2022 389,405 394,505

Company
Deferred
tax
£   
Balance at 1 May 2021 15,942
Charge to Income Statement during year 5,034
Balance at 30 April 2022 20,976

The amount of the net reversal of Deferred Tax expected to occur next year is £nil (2021: £nil) relating to the reversal of existing timing differences on tangible fixed assets.

The Land Remediation provision represents the cost of remediation for contaminated land formerly used for the storage of oil.The provision has been estimated with reference to the costs of remediation of a small area of the site. The timing of the expenditure is dependent upon the future use or sale of the property.

21. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 30.4.22 30.4.21
value: £    £   
330,180 Ordinary £1 330,180 330,180

TINCKNELL FUELS (HOLDINGS) LIMITED (REGISTERED NUMBER: 05769880)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2022

22. RESERVES

Group
Profit
and Loss Other
Account reserves Totals
£    £    £   

At 1 May 2021 4,776,971 282,468 5,059,439
Profit for the year 1,851,444 1,851,444
Dividends (550,000 ) (550,000 )
At 30 April 2022 6,078,415 282,468 6,360,883

The balance on the Profit and Loss Account for both the group and the company includes realised profits and unrealised gains on investment properties.

23. OTHER FINANCIAL COMMITMENTS

The total amount of financial commitments that are not included in the balance sheet are £498,565 (2021 - £550,603). The commitments include minimum lease payments under non-cancellable operating leases referred to in Note 19 above.

24. RELATED PARTY DISCLOSURES

Entities over which the entity has control, joint control or significant influence

R. Tincknell & Son Limited is an entity which shares some directors with Tincknell Fuels (Holdings) Limited.

During the year, the group purchased a property for £1,920,000 from R.Tincknell & Son Limited and goods and services amounting to £106,159 including rent payments of £78,597. The group also sold goods and services to R. Tincknell & Son Limited during the year amounting to £133,507 including rent received of £30,277.

At the year end R. Tincknell & Son Limited owed £59,540 to Tincknell Fuels Limited.


Trinity Park Stud Ltd is an entity which shares some directors with Tincknell Fuels Limited.

The group sold goods during the year to Trinity Park Stud Ltd amounting to £906.

Other related parties

The group incurred interest charges during the year amounting to £24,589 on unsecured loans from Mr PF Tincknell and Mrs JM Tincknell who are both directors of the company. Interest was payable at the rate of 7% per annum and the loans were repayable on demand. At the year end, the amounts due to Mr & Mrs Tincknell were £630,000.

The group also incurred interest charges amounting to £91,050 relating to the dividends paid to Mr PF Tincknell and Mrs JM Tincknell on 1,315,000 of £1 redeemable preference shares which are treated as loans to the group. Details of the preference shares are set out in Note 18 above.

25. ULTIMATE CONTROLLING PARTY

The controlling party is P F Tincknell.