Bowness Bay Marina Limited - Accounts to registrar (filleted) - small 18.2

Bowness Bay Marina Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 00514559 Board of Directors 1.1.21 31.12.21 31.12.21 true false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure005145592020-12-31005145592021-12-31005145592021-01-012021-12-31005145592019-12-31005145592020-01-012020-12-31005145592020-12-3100514559ns16:EnglandWales2021-01-012021-12-3100514559ns15:PoundSterling2021-01-012021-12-3100514559ns11:Director12021-01-012021-12-3100514559ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3100514559ns11:SmallEntities2021-01-012021-12-3100514559ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3100514559ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3100514559ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3100514559ns11:AbridgedAccounts2021-01-012021-12-310051455912021-01-012021-12-3100514559ns11:Director22021-01-012021-12-3100514559ns11:Director32021-01-012021-12-3100514559ns11:RegisteredOffice2021-01-012021-12-3100514559ns6:CurrentFinancialInstruments2021-12-3100514559ns6:CurrentFinancialInstruments2020-12-3100514559ns6:Non-currentFinancialInstruments2021-12-3100514559ns6:Non-currentFinancialInstruments2020-12-3100514559ns6:ShareCapital2021-12-3100514559ns6:ShareCapital2020-12-3100514559ns6:SharePremium2021-12-3100514559ns6:SharePremium2020-12-3100514559ns6:RetainedEarningsAccumulatedLosses2021-12-3100514559ns6:RetainedEarningsAccumulatedLosses2020-12-3100514559ns6:NetGoodwill2021-01-012021-12-3100514559ns6:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3100514559ns6:LandBuildings2021-01-012021-12-3100514559ns6:PlantMachinery2021-01-012021-12-3100514559ns6:WithinOneYear2021-12-3100514559ns6:WithinOneYear2020-12-3100514559ns6:BetweenOneFiveYears2021-12-3100514559ns6:BetweenOneFiveYears2020-12-3100514559ns6:MoreThanFiveYears2021-12-3100514559ns6:MoreThanFiveYears2020-12-3100514559ns6:AllPeriods2021-12-3100514559ns6:AllPeriods2020-12-3100514559ns6:Secured2021-12-3100514559ns6:Secured2020-12-3100514559ns11:Director112020-12-3100514559ns11:Director112019-12-3100514559ns11:Director112021-01-012021-12-3100514559ns11:Director112020-01-012020-12-3100514559ns11:Director112021-12-3100514559ns11:Director112020-12-31005145592ns11:Director22020-12-31005145592ns11:Director22019-12-31005145592ns11:Director22021-01-012021-12-31005145592ns11:Director22020-01-012020-12-31005145592ns11:Director22021-12-31005145592ns11:Director22020-12-31
REGISTERED NUMBER: 00514559 (England and Wales)















Financial Statements for the Year Ended 31 December 2021

for

Bowness Bay Marina Limited

Bowness Bay Marina Limited (Registered number: 00514559)






Contents of the Financial Statements
for the Year Ended 31 December 2021




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4


Bowness Bay Marina Limited

Company Information
for the Year Ended 31 December 2021







DIRECTORS: Mr A J Rothwell
Mr R A Rothwell
Mr S M Carradice





REGISTERED OFFICE: 17-19 Park Street
Lytham
Lancashire
FY8 5LU





REGISTERED NUMBER: 00514559 (England and Wales)





ACCOUNTANTS: Ashworth Treasure Limited
Chartered Accountants
17-19 Park Street
Lytham
Lancashire
FY8 5LU

Bowness Bay Marina Limited (Registered number: 00514559)

Abridged Balance Sheet
31 December 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 303,236 344,299
Tangible assets 5 248,813 478,531
Investments 6 142,658 142,658
694,707 965,488

CURRENT ASSETS
Stocks 362,045 249,535
Debtors 198,675 143,188
Cash at bank and in hand 1,303,655 632,065
1,864,375 1,024,788
CREDITORS
Amounts falling due within one year 808,654 688,521
NET CURRENT ASSETS 1,055,721 336,267
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,750,428

1,301,755

CREDITORS
Amounts falling due after more than one
year

7

(423,939

)

(412,072

)

PROVISIONS FOR LIABILITIES (30,508 ) (9,552 )
NET ASSETS 1,295,981 880,131

CAPITAL AND RESERVES
Called up share capital 6,194 6,194
Share premium 141,439 141,439
Retained earnings 1,148,348 732,498
SHAREHOLDERS' FUNDS 1,295,981 880,131

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Bowness Bay Marina Limited (Registered number: 00514559)

Abridged Balance Sheet - continued
31 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 December 2021 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 September 2022 and were signed on its behalf by:





Mr A J Rothwell - Director


Bowness Bay Marina Limited (Registered number: 00514559)

Notes to the Financial Statements
for the Year Ended 31 December 2021

1. STATUTORY INFORMATION

Bowness Bay Marina Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 15% on reducing balance and at varying rates on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2020 - 8 ) .

Bowness Bay Marina Limited (Registered number: 00514559)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

4. INTANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 January 2021
and 31 December 2021 410,629
AMORTISATION
At 1 January 2021 66,330
Amortisation for year 41,063
At 31 December 2021 107,393
NET BOOK VALUE

At 31 December 2021 303,236
At 31 December 2020 344,299

5. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 January 2021 1,266,776
Additions 122,875
Disposals (410,074 )
At 31 December 2021 979,577
DEPRECIATION
At 1 January 2021 788,245
Charge for year 97,786
Eliminated on disposal (155,267 )
At 31 December 2021 730,764
NET BOOK VALUE
At 31 December 2021 248,813
At 31 December 2020 478,531

6. FIXED ASSET INVESTMENTS

Information on investments other than loans is as follows:
Totals
£   
COST
At 1 January 2021
and 31 December 2021 142,658
NET BOOK VALUE
At 31 December 2021 142,658
At 31 December 2020 142,658

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN FIVE YEARS
2021 2020
£    £   
Repayable by instalments
Bank loans 254,527 -

Bowness Bay Marina Limited (Registered number: 00514559)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 35,500 -
Between one and five years - 71,000
In more than five years 551,250 -
586,750 71,000

9. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 433,960 456,930

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2021 and 31 December 2020:

2021 2020
£    £   
Mr A J Rothwell
Balance outstanding at start of year 29,415 29,210
Amounts advanced 46,317 30,205
Amounts repaid (65,000 ) (30,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 10,732 29,415

Mr R A Rothwell
Balance outstanding at start of year 24,502 27,101
Amounts advanced 107,152 27,401
Amounts repaid (111,000 ) (30,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 20,654 24,502

Interest was charged at the official rate of interest on overdrawn balances.