Discount SW Limited 31/03/2022 iXBRL

DISCOUNT SW LIMITED - Company Information

0 31/03/2022 2022-03-31 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2021-04-01 Sage Accounts Production 21.0 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 11963433 2021-04-01 2022-03-31 11963433 2022-03-31 11963433 2021-03-31 11963433 2020-04-01 2021-03-31 11963433 2021-03-31 11963433 core:PlantMachinery 2021-04-01 2022-03-31 11963433 core:MotorVehicles 2021-04-01 2022-03-31 11963433 bus:Director1 2021-04-01 2022-03-31 11963433 core:WithinOneYear 2022-03-31 11963433 core:WithinOneYear 2021-03-31 11963433 core:FurnitureFittingsToolsEquipment 2021-03-31 11963433 core:MotorVehicles 2021-03-31 11963433 core:FurnitureFittingsToolsEquipment 2022-03-31 11963433 core:MotorVehicles 2022-03-31 11963433 core:AfterOneYear 2022-03-31 11963433 core:AfterOneYear 2021-03-31 11963433 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 11963433 core:ShareCapital 2022-03-31 11963433 core:ShareCapital 2021-03-31 11963433 core:RetainedEarningsAccumulatedLosses 2022-03-31 11963433 core:RetainedEarningsAccumulatedLosses 2021-03-31 11963433 core:BetweenOneFiveYears 2022-03-31 11963433 core:BetweenOneFiveYears 2021-03-31 11963433 core:FurnitureFittingsToolsEquipment 2021-03-31 11963433 core:MotorVehicles 2021-03-31 11963433 bus:SmallEntities 2021-04-01 2022-03-31 11963433 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 11963433 bus:FullAccounts 2021-04-01 2022-03-31 11963433 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 11963433 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31

Company registration number: 11963433

Discount SW Limited

Unaudited filleted financial statements

31 March 2022

DISCOUNT SW LIMITED

STATEMENT OF FINANCIAL POSITION

31 MARCH 2022

		2022		2021
	Note	£	£	£	£

Fixed assets
Tangible assets	5	117,013		62,700
		_______		_______
			117,013		62,700

Current assets
Stocks		235,000		132,925
Debtors	6	690,156		545,545
Cash at bank and in hand		390,091		397,685
		_______		_______
		1,315,247		1,076,155
Creditors: amounts falling due
within one year	8	( 769,439)		( 610,653)
		_______		_______
Net current assets			545,808		465,502
			_______		_______
Total assets less current liabilities			662,821		528,202

Creditors: amounts falling due
after more than one year	9		( 54,816)		( 66,625)

Provisions for liabilities			( 22,232)		( 11,913)

			_______		_______
Net assets			585,773		449,664
			_______		_______

Capital and reserves
Called up share capital			100		100
Profit and loss account	10		585,673		449,564
			_______		_______
Shareholders funds			585,773		449,664
			_______		_______

For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.

These financial statements were approved by the board of directors and authorised for issue on 29 September 2022 , and are signed on behalf of the board by:

Mr K R Avery

Director

Company registration number: 11963433

DISCOUNT SW LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2022

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Thomas Westcott, Timberly, South Street, Axminster, Devon, EX13 5AD.

Principal activity

The principal activity of the company is that of builders merchants.

2. Statement of compliance

These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:


Plant and machinery	-	25 %	reducing balance
Motor vehicles	-	25 %	reducing balance

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.

Principal activity

The principal activity of the company is that of builders merchants.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 16 (2021: 14 ).

5. Tangible assets

	Fixtures, fittings and equipment	Motor vehicles	Total
	£	£	£
Cost
At 1 April 2021	50,873	27,389	78,262
Additions	37,966	47,617	85,583
Disposals	-	( 6,740)	( 6,740)
	_______	_______	_______
At 31 March 2022	88,839	68,266	157,105
	_______	_______	_______
Depreciation
At 1 April 2021	8,004	7,558	15,562
Charge for the year	13,268	11,262	24,530
	_______	_______	_______
At 31 March 2022	21,272	18,820	40,092
	_______	_______	_______
Carrying amount
At 31 March 2022	67,567	49,446	117,013
	_______	_______	_______
At 31 March 2021	42,869	19,831	62,700
	_______	_______	_______

6. Debtors

	2022	2021
	£	£
Trade debtors	641,155	530,492
Other debtors	49,001	15,053
	_______	_______
	690,156	545,545
	_______	_______

7. Cash and cash equivalents

	2022	2021
	£	£
Cash at bank and in hand	390,091	397,685
	_______	_______

8. Creditors: amounts falling due within one year

	2022	2021
	£	£
Bank loans and overdrafts	15,113	12,213
Trade creditors	391,494	251,680
Accruals and deferred income	8,005	7,205
Social security and other taxes	163,751	186,640
Other creditors	191,076	152,915
	_______	_______
	769,439	610,653
	_______	_______

9. Creditors: amounts falling due after more than one year

	2022	2021
	£	£
Bank loans and overdrafts	39,606	55,654
Other creditors	15,210	10,971
	_______	_______
	54,816	66,625
	_______	_______

10. Reserves

Profit and loss account:This reserve records retained earnings and accumulated losses.

11. Operating leases

The company as lessee

The total future minimum lease payments under non-cancellable operating leases are as follows:


	£	£

Later than 1 year and not later than 5 years	66,375	95,875
	_______	_______

12. Related party transactions

At 31 March 2022 the company owed the directors £20,999 (2021 - £22,008) which is included within creditors.At 31 March 2022 the company was owed £33,948 from an associated company, which is included within debtors.