Remit_Group_Limited - Accounts


Remit Group Limited
Annual Report and Financial Statements
For the year ended 31 December 2021
Company Registration No. 06552314 (England and Wales)
Remit Group Limited
Company Information
Directors
Rob Foulston
Susan Pittock
Paul Thompson
(Appointed 2 June 2021)
Diane Herft
(Appointed 2 June 2021)
Sarah Sillars
(resigned 12 May 2021 and re-appointed 24 November 2021)
Company number
06552314
Registered office
4 Orchard Place
Nottingham Business Park
Nottingham
NG8 6PX
Auditor
Moore Kingston Smith LLP
6th Floor
9 Appold Street
London
EC2A 2AP
Business address
4 Orchard Place
Nottingham Business Park
Nottingham
NG8 6PX
Bankers
Lloyds Bank plc
324-326 Regent Street
London
W1B 3LB
Remit Group Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Consolidated profit and loss account
10
Consolidated balance sheet
11
Company balance sheet
12
Consolidated statement of changes in equity
13
Company statement of changes in equity
14
Consolidated statement of cash flows
15
Notes to the financial statements
16 - 33
Remit Group Limited
Strategic Report
For the year ended 31 December 2021
Page 1

The directors present the strategic report for the year ended 31 December 2021.

Fair review of the business

Remit Group (“Remit”) is a subsidiary of Remit Holdings Limited and is a national multi-sector training provider, providing structured apprenticeships and employability training across the UK, funded by the Government through the Education and Skills Funding Agency (“ESFA”), Skills Development Scotland, the Welsh Assembly Government, the apprenticeship levy and from commercial programmes provided to Remit’s customers.

From its heritage in the motor industry, Remit has expanded into information technology, food retail, food manufacturing, hospitality, health and social care, leadership and management, customer service and business administration. Remit works closely with large employers to design and deliver tailored training programmes, both Government funded and commercially funded, aligned to their business objectives and ensuring employers are fully involved in the planning of learning and the reviewing of progress to meet their specific needs and work requirements.

Remit is passionate about developing employer advocacy of apprenticeship training and works closely with employers to design and deliver effective and innovative apprenticeship programmes which provide employers with a return on investment. Remit also works closely with industry bodies, such as the Confederation of British Industry and AELP (the Association of Employers and Learning Providers) to ensure training is relevant and effective.

Principal risks and uncertainties

The Directors consider that the principal risks to the business relate to changes in Government policy in the use and level of Apprenticeships and their funding bands. Remit mitigates this risk through expanding its commercial training revenues. Ongoing COVID-19 related issues continued to impact the business during 2021, affecting employer behaviour and causing a reduction in the demand for Apprenticeships in certain areas during 2021. However, Remit’s spread of clients from HGV manufacturers and food manufacturers to food retailers, IT businesses and care providers, helped mitigate the overall revenue impact. Finally, the impact on the U.K. economy of Brexit and COVID-19 has impacted Remit’s ability to recruit and retain skilled colleagues. Inflationary pressures and the failure of many funding bands to keep pace with inflation to date, exacerbate the problem further.

In determining the appropriate basis of preparation of the financial statements, the directors are required to consider whether the group and company can continue in operational existence for the foreseeable future, being a minimum period of 12 months from the date of approval of the financial statements.
Management has prepared forecasts and cash flow projections up to 31 December 2023. Based on these, and post year end results, the directors are confident that the group and the Company will have sufficient resources to settle their liabilities as they fall due and to continue to operate for at least the next twelve months from the date these financial statements are approved. The financial statements have therefore been prepared on a going concern basis.
Financial risk management
The company's operations expose it to financial risks that include liquidity and cash flow risk which the directors monitor on a regular basis through cash flow modelling and forecasting.
Remit Group Limited
Strategic Report (Continued)
For the year ended 31 December 2021
Page 2
Strategic Management

Led by Sue Pittock, Chief Executive, the Remit management team has extensive experience in the education and training sector and continued to progress in 2021. New systems, processes, technologies and academies continue to be introduced to the business, enhancing the performance of the business and the client and learner experience. The Remit business now has three automotive academies in England and Scotland and intends to open a fourth shortly to meet customer demands.

 

The management team is well supported by the Remit board which includes Sarah Sillars OBE (former Chief Executive and Executive Chair of the IMI).

 

Business Performance and Key performance indicators

In the financial year under review, Remit Group achieved consolidated sales of £17,136,455, a 9.5% increase on the previous year’s performance. The group achieved a profit before taxation of £349,378, an increase of £177,812 on the previous year after the receipt of £201,959 (2020: £1,556,196) of government furlough grants. The group has cash balances available of £2,043,530 (2020: £2,688,375) for working capital management

Business Strategy

Remit has diversified over the years to provide training services in a number of different sectors now including automotive (heavy goods vehicle and light vehicle) information technology, food retail, food manufacturing, hospitality, health and social care, leadership and management, customer service and business administration. The business strategy is to continue to grow organically in Remit’s current sectors, diversify into other sectors where there are synergies with existing sectors and generate commercial income streams to run alongside existing Government income streams. Remit’s commercial offering now includes Electric Vehicle training from Remit automotive, established to meet significant sector demand.

 

On behalf of the board

Rob Foulston
Director
28 September 2022
Remit Group Limited
Directors' Report
For the year ended 31 December 2021
Page 3

The directors present their annual report and financial statements for the year ended 31 December 2021.

Principal activities

Remit Group (“Remit”) was a subsidiary of the Retail Motor Industry Federation (“RMI”) until 12 May 2021 when Remit Holdings Limited was established to purchase the RMI’s shares in the company as part of a management buy-out. Remit Group is a national multi-sector training provider, offering structured apprenticeships and adult learning across the UK, predominantly funded by the Government through the Education and Skills Funding Agency (“ESFA”), Skills Development Scotland and the Welsh Assembly Government. Remit’s provision is targeted at learners in the 16-24 age group in addition to adult learners.

Remit owns 82% of Remit Food Limited, which provides training mainly in the catering and hospitality industry. On 1 August 2021 Remit Food Limited transferred its trade to Remit Group Limited and ceased trading. Remit also owns 100% of Assessed Education Limited, an End Point Assessment Organisation.

The financial statements have been consolidated to include both these trading subsidiaries.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Rob Foulston
Alec Murray
(Resigned 12 May 2021)
Susan Pittock
Sarah Sillars
(Resigned 12 May 2021 and re-appointed 24 November 2021)
Paul Thompson
(Appointed 2 June 2021)
Diane Herft
(Appointed 2 June 2021)
Results and dividends

The results for the year are set out on Page 10.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through staff groups and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Remit Group Limited
Directors' Report (Continued)
For the year ended 31 December 2021
Page 4
Future developments

In accordance with section 414C(11) of the Companies Act 2006 the information relating to future developments and financial risk management is included in the Strategic Report.

Statement of disclosure to auditor

As far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Rob Foulston
Director
28 September 2022
Remit Group Limited
Directors' Responsibilities Statement
For the year ended 31 December 2021
Page 5

The directors are responsible for preparing the Strategic Report, Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice including Financial Reporting Standard 102, 'The Financial Reporting Standard Applicable in the UK and Republic of Ireland' (FRS 102). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and of the company and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

 

Remit Group Limited
Independent Auditor's Report
To the Members of Remit Group Limited
Page 6
Opinion

We have audited the financial statements of Remit Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2021 which comprise the Consolidated Profit and Loss Account, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity, the Consolidated Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2021 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group or parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Remit Group Limited
Independent Auditor's Report (Continued)
To the Members of Remit Group Limited
Page 7

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Remit Group Limited
Independent Auditor's Report (Continued)
To the Members of Remit Group Limited
Page 8
Auditor's responsibilities for the audit of the financial statements

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the group’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

  • Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group’s or the parent company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the group or the parent company to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

 

Remit Group Limited
Independent Auditor's Report (Continued)
To the Members of Remit Group Limited
Page 9

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the group and parent company.

Our approach was as follows:

  • We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.

  • We obtained an understanding of how the group and parent company comply with these requirements by discussions with management and those charged with governance.

  • We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.

  • We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.

  • Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

 

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken for no purpose other than to draw to the attention of the company’s members those matters we are required to include in an auditor's report addressed to them. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Janice Riches (Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP
28 September 2022
6th Floor
Chartered Accountants
9 Appold Street
Statutory Auditor
London
EC2A 2AP
Remit Group Limited
Consolidated Profit and Loss Account
For the year ended 31 December 2021
Page 10
2021
2020
Notes
£
£
Turnover
3
17,136,455
15,644,139
Cost of sales
(8,231,155)
(9,173,751)
Gross profit
8,905,300
6,470,388
Administrative expenses
(8,728,716)
(7,855,018)
Other operating income - Furlough grants
4
201,959
1,556,196
Operating profit
5
378,543
171,566
Interest payable and similar expenses
9
(29,165)
-
0
Profit before taxation
349,378
171,566
Tax on profit
10
(118,946)
(54,688)
Profit for the financial year
230,432
116,878
Profit for the financial year is attributable to:
- Owners of the parent company
203,454
104,217
- Non-controlling interests
26,978
12,661
230,432
116,878

The profit and loss account has been prepared on the basis that all operations are continuing operations.

Remit Group Limited
Consolidated Balance Sheet
As at 31 December 2021
Page 11
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
11
379,518
359,878
Tangible assets
12
711,934
614,000
Investments
13
2,050,581
-
0
3,142,033
973,878
Current assets
Debtors
14
2,360,402
2,083,326
Cash at bank and in hand
2,043,530
2,688,375
4,403,932
4,771,701
Creditors: amounts falling due within one year
15
(2,940,573)
(2,700,773)
Net current assets
1,463,359
2,070,928
Total assets less current liabilities
4,605,392
3,044,806
Creditors: amounts falling due after more than one year
16
(1,658,333)
(398,304)
Provisions for liabilities
19
(194,131)
(124,006)
Net assets
2,752,928
2,522,496
Capital and reserves
Called up share capital
21
110
110
Profit and loss reserves
2,588,368
2,384,914
Equity attributable to owners of the parent company
2,588,478
2,385,024
Non-controlling interests
164,450
137,472
2,752,928
2,522,496
The financial statements were approved by the board of directors and authorised for issue on 28 September 2022 and are signed on its behalf by:
28 September 2022
Rob Foulston
Director
Remit Group Limited
Company Balance Sheet
As at 31 December 2021
31 December 2021
Page 12
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
11
379,518
359,878
Tangible assets
12
711,129
613,195
Investments
13
2,201,266
150,685
3,291,913
1,123,758
Current assets
Debtors
14
2,341,629
1,826,462
Cash at bank and in hand
1,884,152
2,678,887
4,225,781
4,505,349
Creditors: amounts falling due within one year
15
(3,746,913)
(3,284,120)
Net current assets
478,868
1,221,229
Total assets less current liabilities
3,770,781
2,344,987
Creditors: amounts falling due after more than one year
16
(1,658,333)
(341,076)
Provisions for liabilities
Deferred tax liability
19
(194,131)
(124,006)
(194,131)
(124,006)
Net assets
1,918,317
1,879,905
Capital and reserves
Called up share capital
21
110
110
Profit and loss reserves
1,918,207
1,879,795
Total equity
1,918,317
1,879,905

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £38,412 (2020 - £24,599 profit).

The financial statements were approved by the board of directors and authorised for issue on 28 September 2022 and are signed on its behalf by:
28 September 2022
Rob Foulston
Director
Company Registration No. 06552314
Remit Group Limited
Consolidated Statement of Changes in Equity
For the year ended 31 December 2021
Page 13
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
Balance at 1 January 2020
110
2,280,697
2,280,807
124,811
2,405,618
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
104,217
104,217
12,661
116,878
Balance at 31 December 2020
110
2,384,914
2,385,024
137,472
2,522,496
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
203,454
203,454
26,978
230,432
Balance at 31 December 2021
110
2,588,368
2,588,478
164,450
2,752,928
Remit Group Limited
Company Statement of Changes in Equity
For the year ended 31 December 2021
Page 14
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2020
110
1,855,196
1,855,306
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
24,599
24,599
Balance at 31 December 2020
110
1,879,795
1,879,905
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
38,412
38,412
Balance at 31 December 2021
110
1,918,207
1,918,317
Remit Group Limited
Consolidated Statement of Cash Flows
For the year ended 31 December 2021
Page 15
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
98,440
2,468,234
Income taxes paid
(43,835)
(69,403)
Net cash inflow from operating activities
54,605
2,398,831
Investing activities
Purchase of intangible assets
(300,000)
(137,658)
Purchase of tangible fixed assets
(261,366)
(406,718)
Loan to parent undertaking considered an investment
(2,050,581)
-
Net cash used in investing activities
(2,611,947)
(544,376)
Financing activities
Bank loans taken out
1,990,000
-
Payment of finance leases obligations
(48,338)
(52,617)
Interest paid
(29,165)
-
0
Net cash generated from/(used in) financing activities
1,912,497
(52,617)
Net (decrease)/increase in cash and cash equivalents
(644,845)
1,801,838
Cash and cash equivalents at beginning of year
2,688,375
886,537
Cash and cash equivalents at end of year
2,043,530
2,688,375
Remit Group Limited
Notes to the  Financial Statements
For the year ended 31 December 2021
Page 16
1
Accounting policies
Company information

Remit Group Limited (“the Company”) is a private company limited by shares which is domiciled and incorporated in England and Wales. The registered office is 4 Orchard Place, Nottingham Business Park, Nottingham, NG8 6PX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The group and individual financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Exemptions for qualifying entities under FRS 102

FRS 102 allows a qualifying entity certain disclosure exemptions.

 

The company has taken advantage of the following exemptions:

 

(i) from preparing a statement of cash flows, on the basis that it is a qualifying entity and the consolidated statement of cash flows, included in these financial statements, includes the Company's cash flows;

 

(ii) from disclosing the parent company's key management personnel compensation as required by FRS102 paragraph 33.7.

1.3
Basis of consolidation

The consolidated financial statements incorporate those of Remit Group Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Subsidiary company results are incorporated from or up to the date that control passes. All financial statements are made up to 31 December 2021.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 17
1.4
Going concern

In determining the appropriate basis of preparation of the financial statements, the directors are required to consider whether the group and  company can continue in operational existence for the foreseeable future, being a minimum period of 12 months from the date of approval of the financial statements.

 

The directors and management have considered the group and company’s financial performance since the balance sheet date and have prepared forecasts and cash flow projections up to 31 December 2023.

 

The directors are confident that the group and the company will have sufficient cash resources to continue to operate and meet their liabilities as they fall due for a period of at least 12 months from the date of approval of these financial statements and consequently the financial statements have been prepared on a going concern basis.

1.5
Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services provided in the normal course of business, net of discounts and VAT.

Training revenue is recognised at the point at which the training takes place and has been evidenced. Any amounts received in the current financial year that relate to the following year are treated as deferred income at the balance sheet date.

1.6
Intangible fixed assets - goodwill
Purchased goodwill is determined by comparing the amount paid on the acquisition of a business and the aggregate fair value of its separable net assets. It is capitalised and written off on a straight line basis over its estimated useful economic life of five years, subject to impairment reviews.
1.7
Intangible fixed assets

Intangible assets acquired separately from a business are recognised at cost less accumulated amortisation and accumulated impairment losses.

 

Staff costs relating to time spent developing new content including the instructional design required to deliver the apprenticeship training courses are recognised as intangible assets - course materials.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following basis:

Course Materials
3 years straight line or over the period for which the content is expected to be used if shorter

Amortisation of course materials is charged to cost of sales in the Profit and Loss account.

Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 18
1.8
Tangible fixed assets

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Depreciation is provided at rates calculated to write off the cost less the estimated residual value of each asset over its expected useful life, as follows:

Short leasehold property
Over the term of the lease to the break date
Fixtures, fittings & equipment
3 to 7 years
Computer equipment
3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 19

The recoverable amount is the higher of fair value of the asset less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

Basic financial instruments are measured at amortised cost. The group and company have no other financial instruments or basic financial instruments measured at fair value.

1.13
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 20
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the group and company have a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the group and company are demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

The group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the group pays fixed contributions into a separate entity. The assets of the plan are held separately from the group in independently administered funds.

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Government grants

Grants relating to revenue are recognised in income on a systematic basis over the period in which the entity recognises the related costs for which the grant is intended to compensate, This includes £201,959 (2020: £1,556,196) of government assistance under the Coronavirus Jobs Retention Scheme (CJRS) relating to staff who were furloughed due to Covid-19.

Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
Page 21
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key accounting estimates and assumptions

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount assets and liabilities are as follows:

Intangible assets- capitalisation and amortisation of course material

The group employs staff to develop new course content including the instructional design required to deliver apprenticeship training courses. The cost of time spent by these employees, based on time records maintained, is recognised as an intangible asset described as course materials.

The total amount capitalised in the year was £300,000 as shown in note 11.

The course material is amortised over the shorter of the time that the content is expected to remain relevant and used in course delivery without significant enhancement or three years. The amortisation in the year was £280,360 as shown in Note 11.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2021
2020
£
£
Turnover
Training
17,136,455
15,644,139
Turnover analysed by geographical market
2021
2020
£
£
UK
17,136,455
15,644,139
4
Other operating income
2020
2019
£
£
Other operating income
201,959
1,556,196

Other operating income includes furlough grant income of £201,959 (2020 - £1,556,196).

Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
Page 22
5
Operating profit
2021
2020
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants - Furlough grant
(201,959)
(1,556,196)
Depreciation of owned tangible fixed assets
106,672
173,977
Depreciation of tangible fixed assets held under finance leases
56,760
56,760
Amortisation of intangible assets
280,360
272,724
Operating lease charges
632,813
691,663
6
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
22,700
21,400
Audit of the company's subsidiaries
2,000
8,530
24,700
29,930
For other services
All other non-audit services
13,433
11,829
7
Employees

The average monthly number of persons (including directors) employed by the group during the year was:

Group
2021
2020
Number
Number
Average number of employees for the period
342
339
Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
7
Employees
(Continued)
Page 23

Their aggregate remuneration comprised:

Group
2021
2020
£
£
Wages and salaries
10,699,968
10,199,713
Social security costs
1,068,306
1,028,802
Pension costs
318,338
345,875
12,086,612
11,574,390
Redundancy payments made or committed
19,641
86,367
8
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
415,256
255,280
Company pension contributions to defined contribution schemes
50,462
55,299
465,718
310,579

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2020 - 2).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
Remuneration for qualifying services
160,520
138,675
Company pension contributions to defined contribution schemes
37,656
37,656
9
Interest payable and similar expenses
2021
2020
£
£
Other finance costs:
Other interest
29,165
-
Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
Page 24
10
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
47,215
42,234
Adjustments in respect of prior periods
1,606
7,485
Total current tax
48,821
49,719
Deferred tax
Origination and reversal of timing differences
24,370
4,969
Change in tax rates
45,755
-
0
Total deferred tax
70,125
4,969
Total tax charge for the year
118,946
54,688

The charge for the year can be reconciled to the expected charge based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
349,378
171,566
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
66,382
32,598
Tax effect of expenses that are not deductible in determining taxable profit
9,383
671
Effect of change in corporation tax rate on deferred tax
45,755
-
Permanent capital allowances (in excess of/ less than) depreciation
(3,821)
13,934
Other adjustments
(359)
-
0
Adjustments in respect of prior periods
1,606
7,485
Taxation charge for the year
118,946
54,688
Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
Page 25
11
Intangible fixed assets
Group
Goodwill
Negative goodwill
Course Materials
Total
£
£
£
£
Cost
At 1 January 2021
106,536
(13,594)
1,173,424
1,266,366
Additions - internally developed
-
0
-
0
300,000
300,000
At 31 December 2021
106,536
(13,594)
1,473,424
1,566,366
Amortisation and impairment
At 1 January 2021
106,536
(13,594)
813,546
906,488
Amortisation charged for the year
-
0
-
0
280,360
280,360
At 31 December 2021
106,536
(13,594)
1,093,906
1,186,848
Carrying amount
At 31 December 2021
-
0
-
0
379,518
379,518
At 31 December 2020
-
0
-
0
359,878
359,878
Company
Goodwill
Course Materials
Total
£
£
£
Cost
At 1 January 2021
106,536
1,173,424
1,279,960
Additions - internally developed
-
0
300,000
300,000
At 31 December 2021
106,536
1,473,424
1,579,960
Amortisation and impairment
At 1 January 2021
106,536
813,546
920,082
Amortisation charged for the year
-
0
280,360
280,360
At 31 December 2021
106,536
1,093,906
1,200,442
Carrying amount
At 31 December 2021
-
0
379,518
379,518
At 31 December 2020
-
0
359,878
359,878

 

Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
Page 26
12
Tangible fixed assets
Group
Short leasehold property
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2021
37,694
961,403
605,977
1,605,074
Additions
9,033
178,337
73,996
261,366
At 31 December 2021
46,727
1,139,740
679,973
1,866,440
Depreciation and impairment
At 1 January 2021
29,430
418,082
543,562
991,074
Depreciation charged in the year
188
119,073
44,171
163,432
At 31 December 2021
29,618
537,155
587,733
1,154,506
Carrying amount
At 31 December 2021
17,109
602,585
92,240
711,934
At 31 December 2020
8,264
543,321
62,415
614,000
Company
Short leasehold property
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2021
35,148
954,056
528,531
1,517,735
Additions
9,033
178,337
73,996
261,366
At 31 December 2021
44,181
1,132,393
602,527
1,779,101
Depreciation and impairment
At 1 January 2021
27,197
414,399
462,944
904,540
Depreciation charged in the year
188
119,073
44,171
163,432
At 31 December 2021
27,385
533,472
507,115
1,067,972
Carrying amount
At 31 December 2021
16,796
598,921
95,412
711,129
At 31 December 2020
7,951
539,657
65,587
613,195
Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
12
Tangible fixed assets
(Continued)
Page 27

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2021
2020
2021
2020
£
£
£
£
Fixtures, fittings & equipment
37,841
94,601
37,841
94,601
13
Fixed asset investments
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Equity investments in subsidiaries
26
-
-
150,685
150,685
Loans to parent undertaking considered as an investment
26
2,050,581
-
0
2,050,581
-
0
2,050,581
-
0
2,201,266
150,685
14
Debtors
Group
Company
2021
2020
2021
2020
Amounts falling due within one year:
£
£
£
£
Trade debtors
236,452
254,342
236,452
254,342
Unpaid share capital
59
59
59
59
Amounts due from group undertakings
-
0
11,622
8,015
-
0
Other debtors
118,515
71,185
94,603
66,245
Prepayments and accrued income
2,005,376
1,746,118
2,002,500
1,505,816
2,360,402
2,083,326
2,341,629
1,826,462
Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
Page 28
15
Creditors: amounts falling due within one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans
17
331,667
-
0
331,667
-
0
Obligations under finance leases
18
42,407
49,497
42,407
49,497
Trade creditors
680,064
338,200
671,090
304,762
Amounts owed to group undertakings
-
0
54,202
993,630
1,308,108
Corporation tax payable
47,391
42,405
3,298
20,746
Other taxation and social security
703,903
1,032,544
635,482
859,001
Other creditors
262,675
151,868
255,660
140,223
Accruals and deferred income
872,466
1,032,057
813,679
601,783
2,940,573
2,700,773
3,746,913
3,284,120
16
Creditors: amounts falling due after more than one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans and overdrafts
17
1,658,333
-
0
1,658,333
-
0
Obligations under finance leases
18
-
0
41,248
-
0
41,248
Other taxation and social security
-
357,056
-
299,828
1,658,333
398,304
1,658,333
341,076
17
Loans and overdrafts
Group
Company
2021
2020
2021
2020
£
£
£
£
Bank loans
1,990,000
-
0
1,990,000
-
0
Payable within one year
331,667
-
0
331,667
-
0
Payable after one year
1,658,333
-
0
1,658,333
-
0

In 2020 the company applied for a loan of £1,990,000 under the government backed Coronavirus Business Interruption Loan scheme. The loan was drawn down on 25 February 2021. The final repayment is due 6 years after the loan was drawn and the interest rate is 2.78% over the Bank of England base rate. On 1 February 2021, the company entered into a debenture deed and provided a charge over all its assets held from time to time in favour of Lloyds Bank plc.

 

Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
Page 29
18
Finance lease obligations
Group
Company
2021
2020
2021
2020
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
51,138
59,974
51,138
59,974
In two to five years
-
49,979
-
49,979
51,138
109,953
51,138
109,953
Less: future finance charges
(8,731)
(19,208)
(8,731)
(19,208)
42,407
90,745
42,407
90,745

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

19
Deferred taxation
Liabilities
Liabilities
2021
2020
Group
£
£
Accelerated capital allowances
208,416
128,308
Other
(14,285)
(4,302)
194,131
124,006
Liabilities
Liabilities
2021
2020
Company
£
£
Accelerated capital allowances
208,416
128,308
Other
(14,285)
(4,302)
194,131
124,006
Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
19
Deferred taxation
(Continued)
Page 30
Group
Company
2021
2021
Movements in the year:
£
£
Liability at 1 January 2021
124,006
124,006
Credit to profit or loss
70,125
70,125
Liability at 31 December 2021
194,131
194,131

 

20
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit and loss in respect of defined contribution schemes
318,338
345,875

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension creditor at the year end is £63,910 (2020 : £50,236).

21
Share capital
Group and company
2021
2020
Ordinary share capital
£
£
51 Ordinary 'A' shares of £1 each of £1 each
51
51
49 Ordinary 'B' shares of £1 each of £1 each
49
49
10 Ordinary 'C' shares of £1 each of £1 each
10
10
110
110

The company has three class of ordinary shares. 'A' and 'B' shares carry voting rights and full capital and dividend rights. 'C' shares carry voting and capital rights but no dividend rights. 'A', 'B' and 'C' shares carry 51%, 44% and 5% of the voting rights respectively.

Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
Page 31
22
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2021
2020
2021
2020
£
£
£
£
Within one year
466,534
563,277
466,534
563,277
Between two and five years
1,063,948
879,801
1,063,948
879,801
1,530,482
1,443,078
1,530,482
1,443,078
23
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2021
2020
£
£
Aggregate compensation
558,033
423,818

The company has taken the exemption available in FRS 102 and has chosen not to disclose related party transactions with wholly owned members of the group.

 

Transactions with group undertakings

On 12 May 2021, the parent company, Retail Motor Industry Federation Limited sold its shares in the company to Remit Holdings Limited. During the period it was a subsidiary, Remit Group Limited was charged salary and administration costs of £16,667 (2020 - £45,750) on normal commercial terms by its parent company Retail Motor Industry Federation Limited. At 31 December 2020, the group was owed £54,202 by the parent company.

During the year, Remit Group Limited, recharged £1,393,285 of salary and administration costs (2020 - £1,465,858) on normal commercial terms to Remit Food Limited, an 82% subsidiary. At 31 December 2021, the parent company owed £990,183 (2020- £1,180,802) to Remit Food Limited.

24
Directors' transactions

D Herft (Director from 2 June 2021) has an interest free loan. The balance at the year end was £53,328 (2020: £53,328). There was no movement in the year.

Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
Page 32
25
Controlling party

From 12 May 2021, the Ultimate parent company is Remit Holdings Limited, a company registered in England and Wales, which is controlled by R Foulston (director) by virtue of his shareholding in Remit Holdings Limited.

 

Remit Holdings Limited prepares group financial statements and copies can be obtained from 4 Orchard Place, Nottingham Business Park, Nottingham, N98 6PX.

26
Subsidiaries

Details of the company's subsidiaries at 31 December 2021 are as follows:

Name of undertaking and country of
Nature of business
Class of
% Held
incorporation or residency
shareholding
Direct
Assessed Education Limited
England and Wales
End Point Assessor
Ordinary
100.00
Remit Food Limited
England and Wales
Training
Ordinary
82.00
Remit Training Limited
England and Wales
Dormant
Ordinary
100.00

The registered office of all the subsidiaries is 4 Orchard Place, Nottingham Business Park, Nottingham, NG8 6PX.

 

Remit Food Limited (company number 09568966) is exempt from audit by virtue of s479A of Companies Act 2006 as Remit Group Limited has provided a guarantee under s479C.

 

27
Analysis of changes in net funds - group
1 January 2021
Cash flows
31 December 2021
£
£
£
Cash at bank and in hand
2,688,375
(644,845)
2,043,530
Borrowings excluding overdrafts
-
(1,990,000)
(1,990,000)
Obligations under finance leases
(90,745)
48,338
(42,407)
2,597,630
(2,586,507)
11,123
Remit Group Limited
Notes to the  Financial Statements (Continued)
For the year ended 31 December 2021
Page 33
28
Cash generated from group operations
2021
2020
£
£
Profit for the year after tax
230,432
116,878
Adjustments for:
Taxation charged
118,946
54,688
Finance costs
29,165
-
0
Amortisation and impairment of intangible assets
280,360
272,724
Depreciation and impairment of tangible fixed assets
163,432
230,737
Movements in working capital:
(Increase)/decrease in debtors
(277,076)
912,918
(Decrease)/increase in creditors
(446,819)
880,289
Cash generated from operations
98,440
2,468,234
2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.100Rob FoulstonAlec MurraySusan PittockSarah SillarsPaul ThompsonDiane HerftIan Cunningham065523142021-01-012021-12-3106552314bus:Director12021-01-012021-12-3106552314bus:Director32021-01-012021-12-3106552314bus:Director72021-01-012021-12-3106552314bus:Director82021-01-012021-12-3106552314bus:Director22021-01-012021-12-3106552314bus:Director42021-01-012021-12-3106552314bus:Director52021-01-012021-12-3106552314bus:Director62021-01-012021-12-3106552314bus:CompanySecretary12021-01-012021-12-3106552314bus:RegisteredOffice2021-01-012021-12-3106552314bus:Agent12021-01-012021-12-3106552314bus:Consolidated2021-12-3106552314bus:Consolidated2021-01-012021-12-3106552314bus:Consolidated2020-01-012020-12-31065523142020-01-012020-12-31065523142021-12-3106552314core:OtherResidualIntangibleAssetsbus:Consolidated2021-12-3106552314core:OtherResidualIntangibleAssetsbus:Consolidated2020-12-3106552314core:OtherResidualIntangibleAssets2021-12-3106552314core:OtherResidualIntangibleAssets2020-12-3106552314core:NetGoodwill2020-12-3106552314core:Goodwillbus:Consolidated2021-12-3106552314core:NegativeGoodwillbus:Consolidated2021-12-3106552314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2021-12-3106552314core:Goodwillbus:Consolidated2020-12-3106552314core:NegativeGoodwillbus:Consolidated2020-12-3106552314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2020-12-3106552314bus:Consolidated2020-12-3106552314core:Goodwill2021-12-3106552314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-3106552314core:Goodwill2020-12-3106552314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-12-31065523142020-12-3106552314core:LeaseholdImprovementsbus:Consolidated2021-12-3106552314core:FurnitureFittingsbus:Consolidated2021-12-3106552314core:ComputerEquipmentbus:Consolidated2021-12-3106552314core:LeaseholdImprovementsbus:Consolidated2020-12-3106552314core:FurnitureFittingsbus:Consolidated2020-12-3106552314core:ComputerEquipmentbus:Consolidated2020-12-3106552314core:LeaseholdImprovements2021-12-3106552314core:FurnitureFittings2021-12-3106552314core:ComputerEquipment2021-12-3106552314core:LeaseholdImprovements2020-12-3106552314core:FurnitureFittings2020-12-3106552314core:ComputerEquipment2020-12-3106552314core:ShareCapitalbus:Consolidated2021-12-3106552314core:ShareCapitalbus:Consolidated2020-12-3106552314core:ShareCapital2021-12-3106552314core:ShareCapital2020-12-3106552314core:CurrentFinancialInstruments2021-12-3106552314core:CurrentFinancialInstruments2020-12-3106552314bus:Consolidated2019-12-3106552314core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3106552314core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3106552314core:FurnitureFittings2021-01-012021-12-3106552314core:ComputerEquipment2021-01-012021-12-3106552314core:OwnedAssetsbus:Consolidated2020-01-012020-12-3106552314core:LeasedAssetsbus:Consolidated2020-01-012020-12-3106552314bus:HighestPaidDirector2020-01-012020-12-3106552314core:UKTaxbus:Consolidated2021-01-012021-12-3106552314core:UKTaxbus:Consolidated2020-01-012020-12-3106552314bus:Consolidated12021-01-012021-12-3106552314bus:Consolidated12020-01-012020-12-3106552314bus:Consolidated22021-01-012021-12-3106552314bus:Consolidated22020-01-012020-12-3106552314core:Goodwillbus:Consolidated2020-12-3106552314core:NegativeGoodwillbus:Consolidated2020-12-3106552314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2020-12-3106552314bus:Consolidated2020-12-3106552314core:Goodwill2020-12-3106552314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-12-31065523142020-12-3106552314core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2021-01-012021-12-3106552314core:NegativeGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2021-01-012021-12-3106552314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2021-01-012021-12-3106552314core:InternallyGeneratedIntangibleAssetsbus:Consolidated2021-01-012021-12-3106552314core:Goodwillcore:InternallyGeneratedIntangibleAssets2021-01-012021-12-3106552314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2021-01-012021-12-3106552314core:InternallyGeneratedIntangibleAssets2021-01-012021-12-3106552314core:Goodwillbus:Consolidated2021-01-012021-12-3106552314core:NegativeGoodwillbus:Consolidated2021-01-012021-12-3106552314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2021-01-012021-12-3106552314core:Goodwill2021-01-012021-12-3106552314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-01-012021-12-3106552314core:LeaseholdImprovementsbus:Consolidated2020-12-3106552314core:FurnitureFittingsbus:Consolidated2020-12-3106552314core:ComputerEquipmentbus:Consolidated2020-12-3106552314core:LeaseholdImprovements2020-12-3106552314core:FurnitureFittings2020-12-3106552314core:ComputerEquipment2020-12-3106552314core:LeaseholdImprovementsbus:Consolidated2021-01-012021-12-3106552314core:FurnitureFittingsbus:Consolidated2021-01-012021-12-3106552314core:ComputerEquipmentbus:Consolidated2021-01-012021-12-3106552314core:LeaseholdImprovements2021-01-012021-12-3106552314core:CurrentFinancialInstrumentsbus:Consolidated2021-12-3106552314core:CurrentFinancialInstrumentsbus:Consolidated2020-12-3106552314core:WithinOneYearbus:Consolidated2021-12-3106552314core:WithinOneYearbus:Consolidated2020-12-3106552314core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106552314core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3106552314core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2021-12-3106552314core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2020-12-3106552314core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3106552314core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3106552314core:Non-currentFinancialInstrumentsbus:Consolidated2021-12-3106552314core:Non-currentFinancialInstrumentsbus:Consolidated2020-12-3106552314core:Non-currentFinancialInstruments2021-12-3106552314core:Non-currentFinancialInstruments2020-12-3106552314core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2021-12-3106552314core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2020-12-3106552314core:Subsidiary12021-01-012021-12-3106552314core:Subsidiary22021-01-012021-12-3106552314core:Subsidiary32021-01-012021-12-3106552314core:Subsidiary112021-01-012021-12-3106552314core:Subsidiary222021-01-012021-12-3106552314core:Subsidiary332021-01-012021-12-3106552314bus:PrivateLimitedCompanyLtd2021-01-012021-12-3106552314bus:FRS1022021-01-012021-12-3106552314bus:Audited2021-01-012021-12-3106552314bus:ConsolidatedGroupCompanyAccounts2021-01-012021-12-3106552314bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP