T.K. Lynskey (Excavations) Limited - Period Ending 2021-12-31

T.K. Lynskey (Excavations) Limited - Period Ending 2021-12-31


T.K. Lynskey (Excavations) Limited 00852212 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is that of waste recycling and sub contract work in the construction industry Digita Accounts Production Advanced 6.30.9574.0 Software true 00852212 2021-01-01 2021-12-31 00852212 2021-12-31 00852212 core:RetainedEarningsAccumulatedLosses 2021-12-31 00852212 core:RevaluationReserve 2021-12-31 00852212 core:ShareCapital 2021-12-31 00852212 core:CurrentFinancialInstruments 2021-12-31 00852212 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 00852212 core:Non-currentFinancialInstruments 2021-12-31 00852212 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 00852212 core:LandBuildings 2021-12-31 00852212 core:MotorVehicles 2021-12-31 00852212 core:OtherPropertyPlantEquipment 2021-12-31 00852212 bus:SmallEntities 2021-01-01 2021-12-31 00852212 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 00852212 bus:FullAccounts 2021-01-01 2021-12-31 00852212 bus:RegisteredOffice 2021-01-01 2021-12-31 00852212 bus:Director3 2021-01-01 2021-12-31 00852212 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 00852212 core:LandBuildings 2021-01-01 2021-12-31 00852212 core:MotorVehicles 2021-01-01 2021-12-31 00852212 core:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 00852212 core:PlantMachinery 2021-01-01 2021-12-31 00852212 countries:England 2021-01-01 2021-12-31 00852212 2020-12-31 00852212 core:LandBuildings 2020-12-31 00852212 core:MotorVehicles 2020-12-31 00852212 core:OtherPropertyPlantEquipment 2020-12-31 00852212 2020-01-01 2020-12-31 00852212 2020-12-31 00852212 core:RetainedEarningsAccumulatedLosses 2020-12-31 00852212 core:RevaluationReserve 2020-12-31 00852212 core:ShareCapital 2020-12-31 00852212 core:CurrentFinancialInstruments 2020-12-31 00852212 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 00852212 core:Non-currentFinancialInstruments 2020-12-31 00852212 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 00852212 core:LandBuildings 2020-12-31 00852212 core:MotorVehicles 2020-12-31 00852212 core:OtherPropertyPlantEquipment 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 00852212

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

(Registration number: 00852212)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

12,871,952

6,638,065

Current assets

 

Stocks

5

291,565

277,742

Debtors

6

2,530,011

1,934,616

Cash at bank and in hand

 

50,452

91,626

 

2,872,028

2,303,984

Creditors: Amounts falling due within one year

7

(2,522,954)

(1,890,663)

Net current assets

 

349,074

413,321

Total assets less current liabilities

 

13,221,026

7,051,386

Creditors: Amounts falling due after more than one year

7

(9,516,824)

(4,388,926)

Provisions for liabilities

(569,034)

(263,564)

Net assets

 

3,135,168

2,398,896

Capital and reserves

 

Called up share capital

999,999

999,999

Revaluation reserve

(201,263)

(201,263)

Profit and loss account

2,336,432

1,600,160

Total equity

 

3,135,168

2,398,896

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies’ regime.

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

(Registration number: 00852212)
Balance Sheet as at 31 December 2021

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 26 September 2022
 

.........................................

Mr MT Lynskey

Director

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
The Foundary
Common Lane Wath Upon Dearne
Rotherham
South Yorkshire
S63 7DY
United Kingdom

These financial statements were authorised for issue by the director on 26 September 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant & machinery

15% reducing balance

Land & buildings

No depreciation

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 48 (2020 - 48).

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2021

298,495

1,370,177

10,184,162

11,852,834

Additions

-

223,313

7,636,844

7,860,157

Disposals

-

(299,225)

(1,232,864)

(1,532,089)

At 31 December 2021

298,495

1,294,265

16,588,142

18,180,902

Depreciation

At 1 January 2021

-

952,601

4,262,168

5,214,769

Charge for the year

-

114,085

853,427

967,512

Eliminated on disposal

-

(216,916)

(656,415)

(873,331)

At 31 December 2021

-

849,770

4,459,180

5,308,950

Carrying amount

At 31 December 2021

298,495

444,495

12,128,962

12,871,952

At 31 December 2020

298,495

417,576

5,921,994

6,638,065

Included within the net book value of land and buildings above is £298,494 (2020 - £298,494) in respect of freehold land and buildings and £1 (2020 - £1) in respect of short leasehold land and buildings.
 

5

Stocks

2021
£

2020
£

Work in progress

199,253

185,430

Other inventories

92,312

92,312

291,565

277,742

6

Debtors

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

Note

2021
£

2020
£

Trade debtors

 

1,084,198

607,728

Amounts owed by group undertakings and undertakings in which the company has a participating interest

927,893

1,307,838

Other debtors

 

517,920

19,050

Total current trade and other debtors

 

2,530,011

1,934,616

7

Creditors

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

8

1,811,033

940,769

Trade creditors

 

643,552

339,090

Taxation and social security

 

58,220

601,699

Other creditors

 

10,149

9,105

 

2,522,954

1,890,663

Due after one year

 

Loans and borrowings

8

9,516,824

4,388,926

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Finance lease liabilities

9,093,727

3,915,829

Other borrowings

423,097

473,097

9,516,824

4,388,926

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

2021
£

2020
£

Current loans and borrowings

Bank borrowings

50,000

27,646

Bank overdrafts

797,544

172,704

Finance lease liabilities

963,489

740,419

1,811,033

940,769