PURPLE_MEDIA_LTD - Accounts


Company Registration Number 04837666 (England and Wales)
PURPLE MEDIA LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PURPLE MEDIA LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PURPLE MEDIA LTD
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
189,249
115,975
Investments
4
-
0
6
189,249
115,981
Current assets
Debtors
5
282,949
299,054
Cash at bank and in hand
492,676
284,202
775,625
583,256
Creditors: amounts falling due within one year
6
(467,259)
(284,234)
Net current assets
308,366
299,022
Total assets less current liabilities
497,615
415,003
Creditors: amounts falling due after more than one year
7
(183,832)
(203,167)
Provisions for liabilities
(28,421)
(19,281)
Net assets
285,362
192,555
Capital and reserves
Called up share capital
2,502
2,502
Profit and loss reserves
282,860
190,053
Total equity
285,362
192,555

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PURPLE MEDIA LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 July 2022 and are signed on its behalf by:
Mr J Kennard
Mr N Steer
Director
Director
Company Registration No. 04837666
PURPLE MEDIA LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Purple Media Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1 Chapel Place, Northampton, Northamptonshire, NN1 4AQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance
Motor vehicles
20% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PURPLE MEDIA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PURPLE MEDIA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
21
21
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
347,363
Additions
113,686
At 31 December 2021
461,049
Depreciation and impairment
At 1 January 2021
231,388
Depreciation charged in the year
40,412
At 31 December 2021
271,800
Carrying amount
At 31 December 2021
189,249
At 31 December 2020
115,975
4
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
-
0
6
PURPLE MEDIA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
4
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in associates
£
Cost or valuation
At 1 January 2021
6
Disposals
(6)
At 31 December 2021
-
Carrying amount
At 31 December 2021
-
At 31 December 2020
6
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
235,976
203,889
Corporation tax recoverable
11,583
11,583
Other debtors
35,390
83,582
282,949
299,054
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
46,000
26,833
Trade creditors
20,080
31,368
Corporation tax
68,687
25,669
Other taxation and social security
35,417
34,046
Other creditors
297,075
166,318
467,259
284,234
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
157,167
203,167
Other creditors
26,665
-
0
183,832
203,167
PURPLE MEDIA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
8
Operating lease commitments
Lessee

Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
-
0
2,750
9
Directors' transactions

At the balance sheet date, a total sum of £1,157 (2020 £15,202) was owed to the company by Directors, this amount is held within other debtors and is repayable on demand. Interest has been charged at 2.5%.

2021-12-312021-01-01false29 July 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr J KennardMr J LancasterMrs K R PayneMr N Steer048376662021-01-012021-12-31048376662021-12-31048376662020-12-3104837666core:OtherPropertyPlantEquipment2021-12-3104837666core:OtherPropertyPlantEquipment2020-12-3104837666core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104837666core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3104837666core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3104837666core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3104837666core:CurrentFinancialInstruments2021-12-3104837666core:CurrentFinancialInstruments2020-12-3104837666core:Non-currentFinancialInstruments2021-12-3104837666core:Non-currentFinancialInstruments2020-12-3104837666core:ShareCapital2021-12-3104837666core:ShareCapital2020-12-3104837666core:RetainedEarningsAccumulatedLosses2021-12-3104837666core:RetainedEarningsAccumulatedLosses2020-12-3104837666bus:Director12021-01-012021-12-3104837666bus:Director42021-01-012021-12-3104837666core:PlantMachinery2021-01-012021-12-3104837666core:FurnitureFittings2021-01-012021-12-3104837666core:ComputerEquipment2021-01-012021-12-3104837666core:MotorVehicles2021-01-012021-12-31048376662020-01-012020-12-3104837666core:OtherPropertyPlantEquipment2020-12-3104837666core:OtherPropertyPlantEquipment2021-01-012021-12-3104837666core:WithinOneYear2021-12-3104837666core:WithinOneYear2020-12-3104837666bus:PrivateLimitedCompanyLtd2021-01-012021-12-3104837666bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3104837666bus:FRS1022021-01-012021-12-3104837666bus:AuditExemptWithAccountantsReport2021-01-012021-12-3104837666bus:Director22021-01-012021-12-3104837666bus:Director32021-01-012021-12-3104837666bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP