BROOKSPEED_LIMITED - Accounts


Company registration number 01652445 (England and Wales)
BROOKSPEED LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
BROOKSPEED LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BROOKSPEED LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
208,376
53,883
Current assets
Stocks
85,000
182,000
Debtors
5
24,150
18,026
Cash at bank and in hand
83,540
90,154
192,690
290,180
Creditors: amounts falling due within one year
6
(271,466)
(184,218)
Net current (liabilities)/assets
(78,776)
105,962
Total assets less current liabilities
129,600
159,845
Creditors: amounts falling due after more than one year
7
(80,889)
(90,474)
Provisions for liabilities
(5,561)
(10,238)
Net assets
43,150
59,133
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss reserves
(6,850)
9,133
Total equity
43,150
59,133
BROOKSPEED LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 30 September 2022
Mr M P Braybrook
Director
Company Registration No. 01652445
BROOKSPEED LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Brookspeed Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o HJS Chartered Accountants, 12-14 Carlton Place, Southampton, Hampshire, England, SO15 2EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors are confident that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

 

Since the company’s year end, the Covid-19 pandemic has spread around the globe, with consequential restrictions on movement events in many countries. With the country entering into lockdown conditions in line with many other nations across the globe, the company has incurred minimal operational impact from the pandemic, this is due to the nature of business and operations.

 

As the company operates in the network industry, demand for these services remained strong throughout the pandemic. As a result the company has maintained its trading activities and operations on a consistent level.

 

As a result, the directors consider that the measures introduced, together with support from the government financial aid schemes will ensure that the company is in a good position to withstand the economic pressures brought about by the Covid-19 pandemic, and has the ability to continue as a going concern for a period of 12 months from the date of approving these financial statements.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for repairs and maintenance of vehicles and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BROOKSPEED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
5% straight line
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Computer equipment
33.33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BROOKSPEED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

BROOKSPEED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
13
13
BROOKSPEED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
4
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2021
-
0
92,091
5,287
5,439
131,500
234,317
Additions
174,696
5,281
7,650
3,231
-
0
190,858
Disposals
-
0
-
0
-
0
-
0
(110,000)
(110,000)
At 31 December 2021
174,696
97,372
12,937
8,670
21,500
315,175
Depreciation and impairment
At 1 January 2021
-
0
72,672
4,019
4,406
99,337
180,434
Depreciation charged in the year
4,636
4,966
746
845
2,331
13,524
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(87,159)
(87,159)
At 31 December 2021
4,636
77,638
4,765
5,251
14,509
106,799
Carrying amount
At 31 December 2021
170,060
19,734
8,172
3,419
6,991
208,376
At 31 December 2020
-
0
19,419
1,268
1,033
32,163
53,883
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
10,003
3,301
Amounts owed by group undertakings
8,997
9,945
Prepayments and accrued income
5,150
4,780
24,150
18,026
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
15,388
6,613
Obligations under finance leases
-
0
52,414
Trade creditors
56,646
25,654
Taxation and social security
51,865
9,373
Other creditors
145,192
87,764
Accruals and deferred income
2,375
2,400
271,466
184,218
BROOKSPEED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
7
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
40,262
45,000
Obligations under finance leases
40,627
45,474
80,889
90,474
8
Related party transactions

The company has taken advantage of the exemption in FRS 102 in respect of the disclosure of related party transactions with group companies.

2021-12-312021-01-01false30 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr M P Braybrook016524452021-01-012021-12-31016524452021-12-31016524452020-12-3101652445core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3101652445core:PlantMachinery2021-12-3101652445core:FurnitureFittings2021-12-3101652445core:ComputerEquipment2021-12-3101652445core:MotorVehicles2021-12-3101652445core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3101652445core:PlantMachinery2020-12-3101652445core:FurnitureFittings2020-12-3101652445core:ComputerEquipment2020-12-3101652445core:MotorVehicles2020-12-3101652445core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101652445core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3101652445core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3101652445core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3101652445core:CurrentFinancialInstruments2021-12-3101652445core:CurrentFinancialInstruments2020-12-3101652445core:Non-currentFinancialInstruments2021-12-3101652445core:Non-currentFinancialInstruments2020-12-3101652445core:ShareCapital2021-12-3101652445core:ShareCapital2020-12-3101652445core:RetainedEarningsAccumulatedLosses2021-12-3101652445core:RetainedEarningsAccumulatedLosses2020-12-3101652445bus:Director12021-01-012021-12-3101652445core:LandBuildingscore:LongLeaseholdAssets2021-01-012021-12-3101652445core:PlantMachinery2021-01-012021-12-3101652445core:FurnitureFittings2021-01-012021-12-3101652445core:ComputerEquipment2021-01-012021-12-3101652445core:MotorVehicles2021-01-012021-12-31016524452020-01-012020-12-3101652445core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3101652445core:PlantMachinery2020-12-3101652445core:FurnitureFittings2020-12-3101652445core:ComputerEquipment2020-12-3101652445core:MotorVehicles2020-12-31016524452020-12-3101652445core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3101652445bus:PrivateLimitedCompanyLtd2021-01-012021-12-3101652445bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3101652445bus:FRS1022021-01-012021-12-3101652445bus:AuditExemptWithAccountantsReport2021-01-012021-12-3101652445bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP