Design Rationale Limited - Accounts to registrar (filleted) - small 22.3

Design Rationale Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 02692834 Board of Directors 1.2.21 31.1.22 31.1.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure026928342021-01-31026928342022-01-31026928342021-02-012022-01-31026928342020-01-31026928342020-02-012021-01-31026928342021-01-3102692834ns16:EnglandWales2021-02-012022-01-3102692834ns15:PoundSterling2021-02-012022-01-3102692834ns11:Director12021-02-012022-01-3102692834ns11:PrivateLimitedCompanyLtd2021-02-012022-01-3102692834ns11:SmallEntities2021-02-012022-01-3102692834ns11:AuditExempt-NoAccountantsReport2021-02-012022-01-3102692834ns11:SmallCompaniesRegimeForDirectorsReport2021-02-012022-01-3102692834ns11:SmallCompaniesRegimeForAccounts2021-02-012022-01-3102692834ns11:FullAccounts2021-02-012022-01-3102692834ns11:Director22021-02-012022-01-3102692834ns11:CompanySecretary12021-02-012022-01-3102692834ns11:RegisteredOffice2021-02-012022-01-3102692834ns6:CurrentFinancialInstruments2022-01-3102692834ns6:CurrentFinancialInstruments2021-01-3102692834ns6:Non-currentFinancialInstruments2022-01-3102692834ns6:Non-currentFinancialInstruments2021-01-3102692834ns6:ShareCapital2022-01-3102692834ns6:ShareCapital2021-01-3102692834ns6:FurtherSpecificReserve1ComponentTotalEquity2022-01-3102692834ns6:FurtherSpecificReserve1ComponentTotalEquity2021-01-3102692834ns6:RetainedEarningsAccumulatedLosses2022-01-3102692834ns6:RetainedEarningsAccumulatedLosses2021-01-3102692834ns6:LeaseholdImprovements2021-02-012022-01-3102692834ns6:PlantMachinery2021-02-012022-01-3102692834ns6:FurnitureFittings2021-02-012022-01-3102692834ns6:MotorVehicles2021-02-012022-01-3102692834ns6:ComputerEquipment2021-02-012022-01-3102692834ns6:LeaseholdImprovements2021-01-3102692834ns6:PlantMachinery2021-01-3102692834ns6:FurnitureFittings2021-01-3102692834ns6:LeaseholdImprovements2022-01-3102692834ns6:PlantMachinery2022-01-3102692834ns6:FurnitureFittings2022-01-3102692834ns6:LeaseholdImprovements2021-01-3102692834ns6:PlantMachinery2021-01-3102692834ns6:FurnitureFittings2021-01-3102692834ns6:MotorVehicles2021-01-3102692834ns6:ComputerEquipment2021-01-3102692834ns6:MotorVehicles2022-01-3102692834ns6:ComputerEquipment2022-01-3102692834ns6:MotorVehicles2021-01-3102692834ns6:ComputerEquipment2021-01-3102692834ns6:WithinOneYearns6:CurrentFinancialInstruments2022-01-3102692834ns6:WithinOneYearns6:CurrentFinancialInstruments2021-01-3102692834ns6:Non-currentFinancialInstruments2021-02-012022-01-31
REGISTERED NUMBER: 02692834 (England and Wales)










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2022

FOR

DESIGN RATIONALE LIMITED

DESIGN RATIONALE LIMITED (REGISTERED NUMBER: 02692834)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 JANUARY 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


DESIGN RATIONALE LIMITED

COMPANY INFORMATION
for the Year Ended 31 JANUARY 2022







DIRECTORS: Mr Robin William Heap
Mr James Norman Morgan





SECRETARY: Mr James Norman Morgan





REGISTERED OFFICE: Fiveways
57-59 Hatfield Road
Potters Bar
Hertfordshire
EN6 1HS





REGISTERED NUMBER: 02692834 (England and Wales)





ACCOUNTANTS: SRG Newmans Limited
Five Ways
57-59 Hatfield Road
Potters Bar
Hertfordshire
EN6 1HS

DESIGN RATIONALE LIMITED (REGISTERED NUMBER: 02692834)

BALANCE SHEET
31 JANUARY 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 46,801 51,820

CURRENT ASSETS
Debtors 5 1,062,824 538,251
Cash at bank and in hand 56,242 898,875
1,119,066 1,437,126
CREDITORS
Amounts falling due within one year 6 533,665 577,101
NET CURRENT ASSETS 585,401 860,025
TOTAL ASSETS LESS CURRENT
LIABILITIES

632,202

911,845

CREDITORS
Amounts falling due after more than one
year

7

(250,833

)

(320,834

)

PROVISIONS FOR LIABILITIES (4,152 ) (4,683 )
NET ASSETS 377,217 586,328

DESIGN RATIONALE LIMITED (REGISTERED NUMBER: 02692834)

BALANCE SHEET - continued
31 JANUARY 2022

2022 2021
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 2,156 2,156
Other reserves 44 44
Retained earnings 375,017 584,128
SHAREHOLDERS' FUNDS 377,217 586,328

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 October 2022 and were signed on its behalf by:





Mr Robin William Heap - Director


DESIGN RATIONALE LIMITED (REGISTERED NUMBER: 02692834)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 JANUARY 2022

1. STATUTORY INFORMATION

Design Rationale Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - in accordance with the property
Plant and machinery - 15% on reducing balance
Bicycles - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 15% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

DESIGN RATIONALE LIMITED (REGISTERED NUMBER: 02692834)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 JANUARY 2022

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2021 - 23 ) .

4. TANGIBLE FIXED ASSETS
Improvements
to Plant and
property machinery Bicycles
£    £    £   
COST
At 1 February 2021 85,055 126,687 6,257
Additions - 2,471 -
At 31 January 2022 85,055 129,158 6,257
DEPRECIATION
At 1 February 2021 85,055 114,618 1,564
Charge for year - 2,181 1,174
At 31 January 2022 85,055 116,799 2,738
NET BOOK VALUE
At 31 January 2022 - 12,359 3,519
At 31 January 2021 - 12,069 4,693

DESIGN RATIONALE LIMITED (REGISTERED NUMBER: 02692834)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 JANUARY 2022

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 February 2021 26,207 192,205 436,411
Additions - 1,711 4,182
At 31 January 2022 26,207 193,916 440,593
DEPRECIATION
At 1 February 2021 22,913 160,441 384,591
Charge for year 824 5,022 9,201
At 31 January 2022 23,737 165,463 393,792
NET BOOK VALUE
At 31 January 2022 2,470 28,453 46,801
At 31 January 2021 3,294 31,764 51,820

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 1,054,023 529,295
Other debtors 8,801 8,956
1,062,824 538,251

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 70,000 29,167
Trade creditors 472,583 114,143
Taxation and social security (13,973 ) 178,119
Other creditors 5,055 255,672
533,665 577,101

DESIGN RATIONALE LIMITED (REGISTERED NUMBER: 02692834)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 JANUARY 2022

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2022 2021
£    £   
Bank loans 250,833 320,834

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 40,834

The above Coronavirus Business Interruption Loan is partially guaranteed by the Secretary of State but the company remains liable for all sums payable by way of a fixed and floating charge over the company's assets. The loan term is 6 years from the date of issue (24 August 2020). No repayments or interest are required/charged for the first 12 months. Interest is charged at a rate of 3.34% per annum over base rate.