ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-31true2021-01-01falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04626793 2021-01-01 2021-12-31 04626793 2020-01-01 2020-12-31 04626793 2021-12-31 04626793 2020-12-31 04626793 2020-01-01 04626793 c:Director1 2021-01-01 2021-12-31 04626793 d:Buildings 2021-01-01 2021-12-31 04626793 d:Buildings 2021-12-31 04626793 d:Buildings 2020-12-31 04626793 d:Buildings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 04626793 d:FurnitureFittings 2021-01-01 2021-12-31 04626793 d:FurnitureFittings 2021-12-31 04626793 d:FurnitureFittings 2020-12-31 04626793 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 04626793 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 04626793 d:CurrentFinancialInstruments 2021-12-31 04626793 d:CurrentFinancialInstruments 2020-12-31 04626793 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 04626793 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 04626793 d:UKTax 2021-01-01 2021-12-31 04626793 d:UKTax 2020-01-01 2020-12-31 04626793 d:ShareCapital 2021-12-31 04626793 d:ShareCapital 2020-12-31 04626793 d:RetainedEarningsAccumulatedLosses 2021-12-31 04626793 d:RetainedEarningsAccumulatedLosses 2020-12-31 04626793 c:OrdinaryShareClass1 2021-01-01 2021-12-31 04626793 c:OrdinaryShareClass1 2021-12-31 04626793 c:FRS102 2021-01-01 2021-12-31 04626793 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 04626793 c:FullAccounts 2021-01-01 2021-12-31 04626793 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 04626793 2 2021-01-01 2021-12-31 04626793 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 04626793 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 04626793 d:ShareCapitalOtherShareTypes 2021-12-31 04626793 d:ShareCapitalOtherShareTypes 2020-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04626793














DANIEL GALVIN INTERNATIONAL LIMITED

 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

 
DANIEL GALVIN INTERNATIONAL LIMITED
 

CONTENTS



Page
Balance sheet
 
 
1 - 2
Notes to the financial statements
 
 
3 - 9


 
DANIEL GALVIN INTERNATIONAL LIMITED
REGISTERED NUMBER:04626793

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
1,999,888
2,025,718

Current assets
  

Stocks
 6 
23,175
21,651

Debtors: amounts falling due within one year
 7 
61,549
47,898

Cash at bank and in hand
 8 
296,944
127,945

  
381,668
197,494

Creditors: amounts falling due within one year
 9 
(1,582,098)
(1,508,860)

Net current liabilities
  
 
 
(1,200,430)
 
 
(1,311,366)

Total assets less current liabilities
  
799,458
714,352

Provisions for liabilities
  

Deferred tax
 10 
(108,493)
(81,728)

  
 
 
(108,493)
 
 
(81,728)

Net assets
  
690,965
632,624


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
690,865
632,524

  
690,965
632,624


1

 
DANIEL GALVIN INTERNATIONAL LIMITED
REGISTERED NUMBER:04626793
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
D W J Galvin
Director

Date: 26 July 2022

The notes on pages 3 to 9 form part of these financial statements.

2

 
DANIEL GALVIN INTERNATIONAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Daniel Galvin International Limited is a private company, limited by shares, domiciled in England and Wales, registration number 04626793. The registered office address of the company is Elsley Court, 20-22 Great Titchfield Street, London, W1W 8BE. The company's trading address is 67 Abingdon Road, Kensington, London, W8 6AN.
The principle activity of the company continued to be that of operating a hair dressing salon specialising in hair colour and tinting as well as advising, consultancy and researching hair colour.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of the Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Covid-19 disclosure note

The directors are assessing, on a daily basis, the impact of the significant uncertainty arising from the COVID-19 virus. Whilst the directors appreciate there is a significant uncertainty surrounding the future economic climate, the company is well placed to address these impacts. The directors are satisfied that the company will be able to satisfy its financial obligations for at least 12 months from the date of signature of the financial statements, which have been prepared on the going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is pound sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the profit and loss account except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash are presented in the profit and loss account within 'administration expenses'. All other foreign exchange gains and losses are presented in the profit and loss account.

3

 
DANIEL GALVIN INTERNATIONAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, in respect of receiving royalties from intellectual property rights and the operation of a hairdressing salon, specialising in hair colour and tinting as well as advising, consulting and researching hair colour, net of value added tax.

Royalties received
Royalties received are recognised when it is probable that the economic benefits associated with the transaction will flow to the company and the amount of the revenue can be measured reliably, royalties are recognised on an accruals basis in accordance with the substance of the relevant agreement. 
Rendering of services
Revenue from services is recognised when the service has been delivered.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure. Grants received in respect of Coronavirus Job Retention Scheme and Business Rates are included in the other income.

 
2.6

Interest income

Interest income is recognised in the profit and loss account using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to the profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

4

 
DANIEL GALVIN INTERNATIONAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.9

 Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

 Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Freehold property
-
1% straight line
Fixtures and fittings
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss account.

5

 
DANIEL GALVIN INTERNATIONAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.11

 Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

 Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.13

 Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.14

 Creditors

Short term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

 Financial instruments

The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties, loans to related parties.


3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2020 - 14).


4.


Taxation


2021
2020
£
£

Corporation tax


Current tax on profits for the year
23,559
(1,076)


Total current tax
23,559
(1,076)

Deferred tax


Origination and reversal of timing differences
26,765
9,696

Total deferred tax
26,765
9,696


Taxation on profit on ordinary activities
50,324
8,620
6

 
DANIEL GALVIN INTERNATIONAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
 
4.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is the same as (2020 - the same as) the standard rate of corporation tax in the UK of 19.00% (2020 - 19.00%) as set out below:

2021
2020
£
£


Profit/(loss) on ordinary activities before tax
108,664
(19,790)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 19.00% (2020 - 19.00%)
20,646
(3,760)

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
101
212

Capital allowances for year in excess of depreciation
3,539
4,769

Utilisation of tax losses
-
(1,075)

Adjustments to tax charge in respect of prior periods
26,038
8,474

Total tax charge for the year
50,324
8,620


5.


Tangible fixed assets





Freehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 January 2021
2,132,715
71,780
2,204,495



At 31 December 2021

2,132,715
71,780
2,204,495



Depreciation


At 1 January 2021
137,028
41,749
178,777


Charge for the year
21,327
4,503
25,830



At 31 December 2021

158,355
46,252
204,607



Net book value



At 31 December 2021
1,974,360
25,528
1,999,888



At 31 December 2020
1,995,687
30,031
2,025,718

7

 
DANIEL GALVIN INTERNATIONAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Stocks

2021
2020
£
£

Goods for resale
23,175
21,651



7.


Debtors

2021
2020
£
£


Trade debtors
5,038
3,232

Other debtors
15,615
1,076

Called up share capital not paid
100
100

Prepayments and accrued income
40,796
43,490

61,549
47,898



8.


Cash

2021
2020
£
£

Cash at bank and in hand
296,944
127,945



9.


Creditors: amounts falling due within one year

2021
2020
£
£

Trade creditors
7,093
9,544

Corporation tax
23,559
-

Other taxation and social security
4,440
20,038

Other creditors
1,502,251
1,432,458

Accruals
44,755
46,820

1,582,098
1,508,860


8

 
DANIEL GALVIN INTERNATIONAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

10.


Deferred taxation




2021
2020


£

£






At beginning of year
(81,728)
(72,032)


Charged to profit or loss
(26,765)
(9,696)



At end of year
(108,493)
(81,728)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(108,493)
(81,728)


11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1.00 each
100
100


12.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held seperately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £4,227 (2020 - £3,854). Contributions totalling £721 (2020 - £735) were payable to the fund at the balance sheet date and are included in creditors.

 
9