PAVILION_NOTTINGHAM_DEVEL - Accounts


Company registration number 10012265 (England and Wales)
PAVILION NOTTINGHAM DEVELOPMENT CO LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
PAVILION NOTTINGHAM DEVELOPMENT CO LTD
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
PAVILION NOTTINGHAM DEVELOPMENT CO LTD
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Investment properties
4
990,000
990,000
Current assets
Trade and other receivables
5
24,232
22,905
Cash and cash equivalents
5,228
4,541
29,460
27,446
Current liabilities
6
(732,478)
(770,734)
Net current liabilities
(703,018)
(743,288)
Total assets less current liabilities
286,982
246,712
Provisions for liabilities
(34,304)
(34,304)
Net assets
252,678
212,408
Equity
Called up share capital
7
100
100
Non-distributable retained earnings
8
146,244
146,244
Distributable retained earnings
106,334
66,064
Total equity
252,678
212,408

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 29 September 2022
Mr D P Reece
Director
Company Registration No. 10012265
PAVILION NOTTINGHAM DEVELOPMENT CO LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

Pavilion Nottingham Development Co Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 18 St Christopher's Way, Pride Park, Derby, DE24 8JY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the year-end, the company had net current liabilities of £703,018. The company's day to day working capital requirements are supported through a loan from the director. The director has confirmed that he is able and willing to continue to fund the company's operations for the 12 months following the date of signing these financial statements, and will not demand repayment of the loan until the company is in a position to do so.true

 

Therefore, at the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue is the amount derived from the collection of rents and falls within the company's ordinary activities. Revenue is recognised in the period in which the rents are receivable. All revenue arises in the United Kingdom.

 

Rental income from properties is credited to the Income Statement on a straight line basis over the lease term. Where payments are received from tenants in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PAVILION NOTTINGHAM DEVELOPMENT CO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables and loans from associated companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

PAVILION NOTTINGHAM DEVELOPMENT CO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
PAVILION NOTTINGHAM DEVELOPMENT CO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
4
Investment property
2022
£
Fair value
At 1 April 2021 and 31 March 2022
990,000

The investment properties were valued on a fair value basis on 31 March 2022 by the Director from information available.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2022
2021
£
£
Cost
809,452
809,452
Accumulated depreciation
-
-
Carrying amount
809,452
809,452
5
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Other receivables
24,232
22,905
6
Current liabilities
2022
2021
£
£
Trade payables
-
0
3,971
Corporation tax
9,435
5,468
Other payables
723,043
761,295
732,478
770,734
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
100
100
100
100
PAVILION NOTTINGHAM DEVELOPMENT CO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
8
Non-distributable retained earnings
2022
2021
£
£
At the beginning and end of the year
146,244
146,244
9
Related party transactions

Included within other payables are loans totalling £687,743 (2021: £708,634) which are owed to the director.

 

These loans are unsecured, interest-free and repayable on demand.

2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr Dennis Reece100122652021-04-012022-03-31100122652022-03-31100122652021-03-3110012265core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3110012265core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3110012265core:CurrentFinancialInstruments2022-03-3110012265core:CurrentFinancialInstruments2021-03-3110012265core:ShareCapital2022-03-3110012265core:ShareCapital2021-03-3110012265core:FurtherSpecificReserve1ComponentTotalEquity2022-03-3110012265core:FurtherSpecificReserve1ComponentTotalEquity2021-03-3110012265core:RetainedEarningsAccumulatedLosses2022-03-3110012265core:RetainedEarningsAccumulatedLosses2021-03-3110012265bus:Director12021-04-012022-03-31100122652020-04-012021-03-31100122652021-03-3110012265core:WithinOneYear2022-03-3110012265core:WithinOneYear2021-03-3110012265bus:PrivateLimitedCompanyLtd2021-04-012022-03-3110012265bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3110012265bus:FRS1022021-04-012022-03-3110012265bus:AuditExempt-NoAccountantsReport2021-04-012022-03-3110012265bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP