CHRONICLE_SOFTWARE_LTD - Accounts


Company registration number 08381496 (England and Wales)
CHRONICLE SOFTWARE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
PAGES FOR FILING WITH REGISTRAR
CHRONICLE SOFTWARE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
CHRONICLE SOFTWARE LTD
BALANCE SHEET
AS AT 31 JANUARY 2022
31 January 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
37,492
6,149
Investments
5
6,363
545
43,855
6,694
Current assets
Debtors
6
806,076
866,400
Cash at bank and in hand
517,344
194,689
1,323,420
1,061,089
Creditors: amounts falling due within one year
7
(742,134)
(562,466)
Net current assets
581,286
498,623
Total assets less current liabilities
625,141
505,317
Creditors: amounts falling due after more than one year
8
(34,170)
(43,333)
Provisions for liabilities
(3,171)
(1,169)
Net assets
587,800
460,815
Capital and reserves
Called up share capital
9
38
35
Share premium account
6,074
2,897
Profit and loss reserves
581,688
457,883
Total equity
587,800
460,815

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CHRONICLE SOFTWARE LTD
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2022
31 January 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 26 October 2022
Mr P Lawrey
Director
Company Registration No. 08381496
CHRONICLE SOFTWARE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
- 3 -
1
Accounting policies
Company information

Chronicle Software Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover comprises the invoiced value of goods and services supplied by the company, net of value added tax and trade discounts. Turnover from rendering of services is recognised when services are rendered, no matter when cash is received.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Other intangibles are development costs. They will be amortised to profit and loss account over estimated life of when the project is complete.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Straight line over 10 years
Fixtures, fittings & equipment
Straight line over 3 years
Computer equipment
Straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CHRONICLE SOFTWARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities including creditors and bank loan, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CHRONICLE SOFTWARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

CHRONICLE SOFTWARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 6 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of employees (including director) employed by the company during the year was :

 

2022
2021
Number
Number
Total
4
4
3
Intangible fixed assets
Development Costs
£
Cost
At 1 February 2021 and 31 January 2022
35,976
Amortisation and impairment
At 1 February 2021 and 31 January 2022
35,976
Carrying amount
At 31 January 2022
-
0
At 31 January 2021
-
0
CHRONICLE SOFTWARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2021
-
0
33,275
33,275
Additions
27,053
11,939
38,992
At 31 January 2022
27,053
45,214
72,267
Depreciation and impairment
At 1 February 2021
-
0
27,126
27,126
Depreciation charged in the year
2,247
5,402
7,649
At 31 January 2022
2,247
32,528
34,775
Carrying amount
At 31 January 2022
24,806
12,686
37,492
At 31 January 2021
-
0
6,149
6,149
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
6,363
545
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 February 2021
545
Additions
5,818
At 31 January 2022
6,363
Carrying amount
At 31 January 2022
6,363
At 31 January 2021
545
CHRONICLE SOFTWARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 8 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
513,328
183,732
Other debtors
292,748
682,668
806,076
866,400
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loan
10,000
6,667
Trade creditors
79,769
81,801
Amounts owed to group undertakings
13,572
-
0
Taxation and social security
154,434
94,541
Other creditors
484,359
379,457
742,134
562,466
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loan
34,170
43,333

The bank loan is 100% backed by the UK government and is therefore not secured. The loan carries interest at 2.5% p.a.

Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
3,333
3,333
CHRONICLE SOFTWARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 9 -
9
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
3,808,000 (2021: 3,490,000) Ordinary share of 0.001p each
38
35

18,000 Ordinary shares of 0.001p each were issued on 04 February 2021 and 300,000 Ordinary shares of 0.001p each were issued on 26 October 2021, all for a premium of 0.999p per share.

10
Related party transactions

Amounts due to fellow group undertakings include an amount of £13,572 (2021: £ 91,771 debit) the company owed to Chronicle Software APAC Pty Ltd Australia, a wholly owned subsidiary.

11
Directors' transactions

Included within other creditors is an amount of £32,420 (2021: £11,244 debit balance) the company owed to director, Mr. P Lawrey. Interest of £104 (2021: £725) was charged during the year.

2022-01-312021-02-01false26 October 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityP Lawrey083814962021-02-012022-01-31083814962022-01-31083814962021-01-3108381496core:LandBuildings2022-01-3108381496core:OtherPropertyPlantEquipment2022-01-3108381496core:LandBuildings2021-01-3108381496core:OtherPropertyPlantEquipment2021-01-3108381496core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3108381496core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3108381496core:CurrentFinancialInstruments2022-01-3108381496core:CurrentFinancialInstruments2021-01-3108381496core:Non-currentFinancialInstruments2022-01-3108381496core:Non-currentFinancialInstruments2021-01-3108381496core:ShareCapital2022-01-3108381496core:ShareCapital2021-01-3108381496core:SharePremium2022-01-3108381496core:SharePremium2021-01-3108381496core:RetainedEarningsAccumulatedLosses2022-01-3108381496core:RetainedEarningsAccumulatedLosses2021-01-3108381496bus:Director12021-02-012022-01-3108381496core:LandBuildingscore:OwnedOrFreeholdAssets2021-02-012022-01-3108381496core:FurnitureFittings2021-02-012022-01-3108381496core:ComputerEquipment2021-02-012022-01-31083814962020-02-012021-01-3108381496core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-01-3108381496core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-01-3108381496core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-01-3108381496core:LandBuildings2021-01-3108381496core:OtherPropertyPlantEquipment2021-01-31083814962021-01-3108381496core:LandBuildings2021-02-012022-01-3108381496core:OtherPropertyPlantEquipment2021-02-012022-01-3108381496core:WithinOneYear2022-01-3108381496core:WithinOneYear2021-01-3108381496bus:PrivateLimitedCompanyLtd2021-02-012022-01-3108381496bus:SmallCompaniesRegimeForAccounts2021-02-012022-01-3108381496bus:FRS1022021-02-012022-01-3108381496bus:AuditExemptWithAccountantsReport2021-02-012022-01-3108381496bus:FullAccounts2021-02-012022-01-31xbrli:purexbrli:sharesiso4217:GBP